XML 91 R54.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Outstanding Stock Option Plan

Number of stock options

Weighted average
exercise price

    

Canadian dollars

Outstanding, December 31, 2020

1,054,570

$

6.28

Exercised

(68,927)

4.99

Assumed on acquisition

405,240

3.77

Expired unexercised

(141,500)

3.22

Outstanding, December 31, 2021

1,249,383

5.88

Expired unexercised

(612,565)

6.16

Outstanding, December 31, 2022

636,818

$

5.62

Vested and exercisable, December 31, 2021

1,249,383

$

5.88

Vested and exercisable, December 31, 2022

636,818

$

5.62

Deferred Share Units [member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Outstanding and Fair Value of Other Units Activity

    

Cash Settled

Number of DSUs

Fair Value

Outstanding, December 31, 2020

1,124,519

$

9,239

Granted

55,245

347

Units paid out in cash

(374,709)

(3,436)

Changes in fair value

-

(3,013)

Outstanding, December 31, 2021

805,055

3,137

Granted

117,643

452

Changes in fair value

-

(121)

Outstanding, December 31, 2022

922,698

$

3,468

Restricted Share Units [member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Outstanding and Fair Value of Other Units Activity

Cash Settled

Equity Settled

Number of RSUs

    

Fair Value

Number of RSUs

Outstanding, December 31, 2020

1,367,490

$

5,392

1,533,366

Granted

677,250

4,111

-

Units paid out in cash

(618,357)

(2,484)

-

Assumed on acquisition

328,254

1,590

1,091,395

Vested and paid out in shares

-

-

(655,267)

Transferred from equity to cash settled

260,444

-

(260,444)

Forfeited or cancelled

(155,942)

(54)

(64,589)

Changes in fair value and vesting

-

(3,052)

-

Outstanding, December 31, 2021

1,859,139

5,503

1,644,461

Granted

1,348,538

5,264

-

Units paid out in cash

(1,256,288)

(5,737)

-

Vested and paid out in shares

-

-

(665,305)

Transferred from equity to cash settled

413,864

-

(413,864)

Transferred from cash to equity settled

(155,674)

-

155,674

Forfeited or cancelled

(260,870)

-

(15,111)

Changes in fair value and vesting

-

(1,190)

-

Outstanding, December 31, 2022

1,948,709

3,840

705,855

Less: current portion

(2,350)

Non-current portion

$

1,490

Performance Share Units [member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Outstanding and Fair Value of Other Units Activity

Cash Settled

Equity Settled

Number of PSUs

    

Fair Value

Number of PSUs

Outstanding, December 31, 2020

-

$

-

839,170

Assumed on acquisition

515,008

2,390

508,688

Granted

-

-

1,196,012

Forfeited or cancelled

-

-

(206,798)

Vested and paid out in shares

-

-

(491,185)

Changes in fair value and vesting

-

714

-

Outstanding, December 31, 2021

515,008

3,104

1,845,887

Granted

-

-

824,768

Forfeited or cancelled

-

-

(434,007)

Units paid out in cash

(683,460)

(3,882)

-

Transferred from equity to cash settled

168,452

-

(168,452)

Vested and paid out in shares

-

-

(228,740)

Change in fair value and vesting

-

778

-

Outstanding, December 31, 2022

-

$

-

1,839,456