XML 103 R66.htm IDEA: XBRL DOCUMENT

IMPAIRMENT (Tables)

12 Months Ended

Dec. 31, 2022

IMPAIRMENT [abstract]

Schedule of impairment expense in cash generating units (CGUs)

Cash Generating Unit			Carrying Value			Recoverable Amount			Impairment Expense
Yaramoko			$	199,652		$	96,195		$	103,457
Lindero			$	525,336		$	455,180		$	70,156
San Jose			$	128,349		$	119,121		$	9,229
Total Impairment Expense									$	182,842

Schedule of discount rate for cash generating unit for impairment assessment

Cash Generating Unit	Discount Rate
Lindero	7.1%
Yaramoko	7.9%
San Jose	5.5%

Schedule of metal prices assumptions used for impairment determination

Metal	2023	2024	2025	2026	2027	Long Term
Gold (Per Once)	$1,800	$1,800	$1,725	$1,725	$1,700	$1,650
Silver (Per Ounce)	$22.00	$22.50	$22.00	$23.00	$23.00	$21.50