XML 45 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - USD ($)
Issued capital [member]
Equity reserve [member]
Hedging reserve [member]
Fair value reserve [member]
Reserves convertible Debentures [member]
Foreign currency reserves [member]
Retained earnings [member]
Non-controlling interests [member]
Total
Equity at beginning of period at Dec. 31, 2020 $ 492,306,000 $ 20,086,000 $ (878,000) $ (424,000) $ 4,825,000 $ 1,115,000 $ 208,740,000   $ 725,770,000
Equity at beginning of period, shares at Dec. 31, 2020 184,195,727                
Net income for the period attributable to Fortuna shareholders             57,877,000 $ 1,522,000 59,399,000
Other comprehensive loss for the year     1,006,000 (272,000)   (4,022,000)     (3,288,000)
Comprehensive (loss) income for the year                 56,111,000
Comprehensive income for the year, including beginning balance     1,006,000 (272,000)   (4,022,000) 57,877,000 1,522,000 56,111,000
Acquisition of Roxgold $ 582,523,000 7,332,000           52,900,000 642,755,000
Acquisition of Roxgold, shares 106,106,224                
Exercise of stock options $ 389,000 (136,000)             253,000
Exercise of stock options, shares 68,927                
Shares issued on vesting of share units $ 4,468,000 (4,468,000)              
Shares issued on vesting of share units, shares 1,146,452                
Convertible debenture conversion $ 60,000               60,000
Convertible debenture conversion, shares 12,000                
Shares issued for share units $ 60,000               60,000
Share-based payments   4,621,000             4,621,000
Subtotal of transactions with owners of the Company $ 587,440,000 7,349,000           52,900,000 647,689,000
Subtotal of transactions with owners of the Company, shares 107,333,603                
Equity at end of period at Dec. 31, 2021 $ 1,079,746,000 27,435,000 128,000 (696,000) 4,825,000 (2,907,000) 266,617,000 54,422,000 1,429,570,000
Equity at end of period, shares at Dec. 31, 2021 291,529,330                
Net income for the period attributable to Fortuna shareholders             (128,132,000) (7,774,000) (135,906,000)
Other comprehensive loss for the year     70,000 (280,000)   (61,000)     (271,000)
Comprehensive (loss) income for the year     70,000 (280,000)   (61,000) (128,132,000) (7,774,000) (136,177,000)
Dividend payment to non-controlling interest               (2,708,000) (2,708,000)
Repurchase of common shares $ (5,929,000)               (5,929,000)
Repurchase of common shares, shares (2,201,404)                
Shares issued on vesting of share units $ 2,525,000 (2,006,000)             519,000
Shares issued on vesting of share units, shares 894,045                
Share-based payments   3,421,000             3,421,000
Subtotal of transactions with owners of the Company $ (3,404,000) 1,415,000           (2,708,000) (4,697,000)
Subtotal of transactions with owners of the Company, shares (1,307,359)                
Equity at end of period at Dec. 31, 2022 $ 1,076,342,000 $ 28,850,000 $ 198,000 $ (976,000) $ 4,825,000 $ (2,968,000) $ 138,485,000 $ 43,940,000 $ 1,288,696,000
Equity at end of period, shares at Dec. 31, 2022 290,221,971