XML 127 R90.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE BASED PAYMENTS (Schedule of Outstanding Units Activity) (Details)
 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Deferred Share Units [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Outstanding, other than options, beginning 805,055 1,124,519
Granted, other units 117,643 55,245
Units paid out in cash, other units   (374,709)
Outstanding, other than options, ending 922,698 805,055
Outstanding, beginning balance, fair value $ 3,137,000 $ 9,239,000
Fair Value, granted, other units 452,000 347,000
Fair Value, Paid in Cash, other units   (3,436,000)
Fair value, Change in fair value, other units (121,000) (3,013,000)
Outstanding, ending balance, fair value $ 3,468,000 $ 3,137,000
Cash Settled, Restricted Share Units [Member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Outstanding, other than options, beginning 1,859,139 1,367,490
Granted, other units 1,348,538 677,250
Forfeited or cancelled, other units (260,870) (155,942)
Units paid out in cash, other units (1,256,288) (618,357)
Assumed on acquisition, other units   328,254
Transferred from equity to cash settled, other units 413,864 260,444
Transferred from cash to equity settled (155,674)  
Outstanding, other than options, ending 1,948,709 1,859,139
Outstanding, beginning balance, fair value $ 5,503,000 $ 5,392,000
Fair Value, granted, other units 5,264,000 4,111,000
Fair value, forfeited or cancelled, other units   (54,000)
Fair Value, Paid in Cash, other units (5,737,000) (2,484,000)
Fair value, Assumed on acquisition   1,590,000
Fair value, Change in fair value, other units (1,190,000) (3,052,000)
Outstanding, ending balance, fair value 3,840,000 $ 5,503,000
Less: current portion (2,350,000)  
Non-current portion $ 1,490,000  
Equity Settled, Restricted Share Units [Member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Outstanding, other than options, beginning 1,644,461 1,533,366
Forfeited or cancelled, other units (15,111) (64,589)
Units paid out in cash, other units (665,305) (655,267)
Assumed on acquisition, other units   1,091,395
Transferred from equity to cash settled, other units (413,864) (260,444)
Transferred from cash to equity settled 155,674  
Outstanding, other than options, ending 705,855 1,644,461
Cash Settled, Performance Share Units [Member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Outstanding, other than options, beginning 515,008  
Units paid out in cash, other units (683,460)  
Assumed on acquisition, other units   515,008
Transferred from equity to cash settled, other units 168,452  
Outstanding, other than options, ending   515,008
Outstanding, beginning balance, fair value $ 3,104,000  
Fair Value, Paid in Cash, other units (3,882,000)  
Fair value, Assumed on acquisition   $ 2,390,000
Fair value, Change in fair value, other units $ 778,000 714,000
Outstanding, ending balance, fair value   $ 3,104,000
Equity Settled, Performance Share Units [Member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Outstanding, other than options, beginning 1,845,887 839,170
Granted, other units   1,196,012
Units paid out in cash, other units   (491,185)
Assumed on acquisition, other units   508,688
Outstanding, other than options, ending   1,845,887
Fair Value, granted, other units $ 824,768  
Fair value, forfeited or cancelled, other units (434,007) $ (206,798)
Fair Value, Paid in Cash, other units (228,740)  
Fair value, Transferred from equity to cash settled (168,452)  
Outstanding, ending balance, fair value $ 1,839,456