XML 63 R35.htm IDEA: XBRL DOCUMENT
v3.24.1

FAIR VALUE MEASUREMENTS | 12 Months Ended
--- | ---
Dec. 31, 2023
FAIR VALUE MEASUREMENTS [abstract] |
FAIR VALUE MEASUREMENTS | 27. FAIR VALUE MEASUREMENTS Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (an exit price) regardless of whether that price is directly observable or estimated using another valuation technique. ​ The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (interest rate, yield curves), or inputs that are derived principally from or corroborated observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. ​ The following sets up the methods and assumptions used to estimate the fair value of financial instruments. ​
Financial asset or liability | Methods and assumptions used to estimate fair value
Trade receivables | Trade receivables arising from the sales of metal concentrates are subject to provisional pricing, and the final selling price is adjusted at the end of a quotational period. These are marked to market at each reporting date based on the forward price corresponding to the expected settlement date.
Investments in equity securities | Investments in equity securities are recorded at fair value based on the quoted market price at the end of each reporting period with changes in fair value through other comprehensive income.
Interest rate swap, metal, fuel and foreign exchange contracts | Fair value is calculated as the present value of the estimated contractual cash flows. Estimates of future cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. These are discounted using a yield curve, and adjusted for credit risk of the Company or the counterparty.
Convertible Debentures | The fair value of the convertible debentures represents both the debt and equity components of the convertible debentures and has been determined with reference to the quoted market price of the convertible debentures.
​ During the years ended December 31, 2023, and 2022, there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value. ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Carrying value | ​ | Fair value | ​ | ​ | ​
December 31, 2023 |  | Fair Value through OCI |  | Fair value through profit or loss | ​ | Amortized cost | ​ | Total | ​ | Level 1 |  | Level 2 |  | Level 3 |  | Carrying value approximates Fair Value
Financial assets measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investments in equity securities | ​ | $ | 80 | ​ | $ | - | ​ | $ | - | ​ | $ | 80 | ​ | $ | 80 | ​ | $ | - | ​ | $ | - | ​ | $ | -
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 16,819 | ​ | ​ | - | ​ | ​ | 16,819 | ​ | ​ | - | ​ | ​ | 16,819 | ​ | ​ | - | ​ | ​ | -
​ | ​ | $ | 80 | ​ | $ | 16,819 | ​ | $ | - | ​ | $ | 16,899 | ​ | $ | 80 | ​ | $ | 16,819 | ​ | $ | - | ​ | $ | -
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial assets not measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | - | ​ | $ | - | ​ | $ | 128,148 | ​ | $ | 128,148 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 128,148
Trade receivables doré sales | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 3,151 | ​ | ​ | 3,151 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 3,151
Other receivables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 5,189 | ​ | ​ | 5,189 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 5,189
​ | ​ | $ | - | ​ | $ | - | ​ | $ | 136,488 | ​ | $ | 136,488 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 136,488
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Metal forward sale and collar contracts liability | ​ | $ | - | ​ | $ | (81) | ​ | $ | - | ​ | $ | (81) | ​ | $ | - | ​ | $ | (81) | ​ | $ | - | ​ | $ | -
Share units payable | ​ | ​ | - | ​ | ​ | (9,259) | ​ | ​ | - | ​ | ​ | (9,259) | ​ | ​ | - | ​ | ​ | (9,259) | ​ | ​ | - | ​ | ​ | -
​ | ​ | $ | - | ​ | $ | (9,340) | ​ | $ | - | ​ | $ | (9,340) | ​ | $ | - | ​ | $ | (9,340) | ​ | $ | - | ​ | $ | -
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities not measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trade payables | ​ | $ | - | ​ | $ | - | ​ | $ | (100,387) | ​ | $ | (100,387) | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | (100,387)
Payroll payable | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (21,896) | ​ | ​ | (21,896) | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (21,896)
Credit facilities | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (162,946) | ​ | ​ | (162,946) | ​ | ​ | - | ​ | ​ | (165,000) | ​ | ​ | - | ​ | ​ | -
Convertible debentures | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (43,901) | ​ | ​ | (43,901) | ​ | ​ | - | ​ | ​ | (44,344) | ​ | ​ | - | ​ | ​ | -
Other payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (82,807) | ​ | ​ | (82,807) | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (82,807)
​ | ​ | $ | - | ​ | $ | - | ​ | $ | (411,937) | ​ | $ | (411,937) | ​ | $ | - | ​ | $ | (209,344) | ​ | $ | - | ​ | $ | (205,090)
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Carrying value | ​ | Fair value | ​ | ​ | ​
December 31, 2022 |  | Fair Value through OCI |  | Fair value through profit or loss |  | Amortized cost |  | Total | ​ | Level 1 |  | Level 2 |  | Level 3 |  | Carrying value approximates Fair Value
Financial assets measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investments in equity securities | ​ | $ | 78 | ​ | $ | - | ​ | $ | - | ​ | $ | 78 | ​ | $ | 78 | ​ | $ | - | ​ | $ | - | ​ | $ | -
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 21,455 | ​ | ​ | - | ​ | ​ | 21,455 | ​ | ​ | - | ​ | ​ | 21,455 | ​ | ​ | - | ​ | ​ | -
Fuel hedge contracts asset | ​ | ​ | - | ​ | ​ | 18 | ​ | ​ | - | ​ | ​ | 18 | ​ | ​ | - | ​ | ​ | 18 | ​ | ​ | - | ​ | ​ | -
​ | ​ | $ | 78 | ​ | $ | 21,473 | ​ | $ | - | ​ | $ | 21,551 | ​ | $ | 78 | ​ | $ | 21,473 | ​ | $ | - | ​ | $ | -
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial assets not measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | - | ​ | $ | - | ​ | $ | 80,493 | ​ | $ | 80,493 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 80,493
Trade receivables doré sales | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 2,522 | ​ | ​ | 2,522 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 2,522
Other receivables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 7,443 | ​ | ​ | 7,443 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 7,443
​ | ​ | $ | - | ​ | $ | - | ​ | $ | 90,458 | ​ | $ | 90,458 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 90,458
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Foreign exchange forward contracts liability | ​ | $ | - | ​ | $ | (270) | ​ | $ | - | ​ | $ | (270) | ​ | $ | - | ​ | $ | (270) | ​ | $ | - | ​ | $ | -
Share units payable | ​ | ​ | - | ​ | ​ | (7,308) | ​ | ​ | - | ​ | ​ | (7,308) | ​ | ​ | - | ​ | ​ | (7,308) | ​ | ​ | - | ​ | ​ | -
​ | ​ | $ | - | ​ | $ | (7,578) | ​ | $ | - | ​ | $ | (7,578) | ​ | $ | - | ​ | $ | (7,578) | ​ | $ | - | ​ | $ | -
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities not measured at Fair Value | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trade payables | ​ | $ | - | ​ | $ | - | ​ | $ | (72,571) | ​ | $ | (72,571) | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | (72,571)
Payroll payable | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (22,967) | ​ | ​ | (22,967) | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (22,967)
Credit facilities | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (177,020) | ​ | ​ | (177,020) | ​ | ​ | - | ​ | ​ | (180,000) | ​ | ​ | - | ​ | ​ | -
Convertible debentures | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (42,155) | ​ | ​ | (42,155) | ​ | ​ | - | ​ | ​ | (46,138) | ​ | ​ | - | ​ | ​ | -
Other payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (31,519) | ​ | ​ | (31,519) | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (31,519)
​ | ​ | $ | - | ​ | $ | - | ​ | $ | (346,232) | ​ | $ | (346,232) | ​ | $ | - | ​ | $ | (226,138) | ​ | $ | - | ​ | $ | (127,057)
​

X
- Definition Disclosure of fair value measurement of assets and liabilities [abstract]. + References No definition available. + Details
Name: | fsm_DisclosureOfFairValueMeasurementOfAssetsAndLiabilitiesAbstract
Namespace Prefix: | fsm_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for fair value measurement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS13_g91-99_TI -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfFairValueMeasurementExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration