XML 95 R67.htm IDEA: XBRL DOCUMENT
v3.24.1

MANAGEMENT OF FINANCIAL RISK (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Schedule of Company's Maximum Exposure to Credit Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
As at |  | December 31, 2023 |  | December 31, 2022
Cash and cash equivalents | ​ | $ | 128,148 | ​ | $ | 80,493
Trade and other receivables | ​ | ​ | 69,529 | ​ | ​ | 68,165
Income tax receivable | ​ | ​ | 6,283 | ​ | ​ | 718
Other non-current receivables | ​ | ​ | 18,693 | ​ | ​ | 8,503
​ | ​ | $ | 222,653 | ​ | $ | 157,879
Schedule of Company's Liquidity Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Expected payments due by year as at December 31, 2023
​ | ​ | ​ | Less than | ​ | ​ | ​ | ​ | ​ | ​ | After | ​ | ​
​ | ​ | ​ | 1 year |  | ​ | 1 - 3 years |  | ​ | 4 - 5 years | ​ | ​ | 5 years | ​ | ​ | Total
Trade and other payables | ​ | $ | 148,084 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 148,084
Debt | ​ | ​ | 45,715 | ​ | ​ | 165,000 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 210,715
Income taxes payable | ​ | ​ | 31,779 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 31,779
Lease obligations | ​ | ​ | 20,339 | ​ | ​ | 39,775 | ​ | ​ | 4,902 | ​ | ​ | 6,457 | ​ | ​ | 71,473
Other liabilities | ​ | ​ | - | ​ | ​ | 9,973 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 9,973
Closure and reclamation provisions | ​ | ​ | 5,527 | ​ | ​ | 27,157 | ​ | ​ | 8,219 | ​ | ​ | 38,420 | ​ | ​ | 79,323
​ | ​ | $ | 251,444 | ​ | $ | 241,905 | ​ | $ | 13,121 | ​ | $ | 44,877 | ​ | $ | 551,347
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Expected payments due by year as at December 31, 2022
​ | ​ | ​ | Less than | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | After | ​ | ​ | ​
​ | ​ | ​ | 1 year |  | ​ | 1 - 3 years |  | ​ | 4 - 5 years | ​ | ​ | 5 years | ​ | ​ | Total
Trade and other payables | ​ | $ | 111,896 | ​ | $ | - | ​ | $ | - | ​ | $ | - | ​ | $ | 111,896
Debt | ​ | ​ | - | ​ | ​ | 225,940 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 225,940
Income taxes payable | ​ | ​ | 11,589 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 11,589
Lease obligations | ​ | ​ | 11,343 | ​ | ​ | 8,308 | ​ | ​ | 5,736 | ​ | ​ | 5,806 | ​ | ​ | 31,193
Other liabilities | ​ | ​ | - | ​ | ​ | 2,596 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 2,596
Capital commitments, Séguéla | ​ | ​ | 13,923 | ​ | ​ | 380 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 14,303
Closure and reclamation provisions | ​ | ​ | 3,227 | ​ | ​ | 24,635 | ​ | ​ | 9,110 | ​ | ​ | 23,040 | ​ | ​ | 60,012
​ | ​ | $ | 151,978 | ​ | $ | 261,859 | ​ | $ | 14,846 | ​ | $ | 28,846 | ​ | $ | 457,529
​
Schedule of capital structure | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023 |  | December 31, 2022
Equity | ​ | $ | 1,238,367 | ​ | $ | 1,244,756
Debt | ​ | ​ | 206,847 | ​ | ​ | 219,175
Lease obligations | ​ | ​ | 57,401 | ​ | ​ | 21,346
Less: cash and cash equivalents | ​ | ​ | (128,148) | ​ | ​ | (80,493)
​ | ​ | $ | 1,374,467 | ​ | $ | 1,404,784
Currency risk [member] |
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Disclosure of Nature and Extent of Risks Arising from Foreign Exchange Currency Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ |  | Canadian Dollars |  | Peruvian Soles |  | Mexican Pesos |  | Argentine Pesos |  | West African CFA Francs |  | Australian Dollars |  | Euros
Cash and cash equivalents | ​ | 480 | ​ | 6,871 | ​ | 8,798 | ​ | 1,092,738 | ​ | 39,898,039 | ​ | 48 | ​ | -
Marketable securities | ​ | 105 | ​ | - | ​ | - | ​ | - | ​ | - | ​ | - | ​ | -
Restricted cash | ​ | - | ​ | - | ​ | - | ​ | - | ​ | 573,830 | ​ | - | ​ | -
Trade and VAT receivables | ​ | 388 | ​ | 1,730 | ​ | 114,189 | ​ | 9,554,183 | ​ | 16,584,783 | ​ | (117) | ​ | -
Income tax receivable | ​ | - | ​ | 28,052 | ​ | 84,050 | ​ | - | ​ | - | ​ | - | ​ | -
VAT - long term receivable | ​ | - | ​ | - | ​ | 64,265 | ​ | - | ​ | 5,582,765 | ​ | - | ​ | -
Trade and other payables | ​ | (18,669) | ​ | (51,327) | ​ | (174,021) | ​ | (6,605,563) | ​ | (18,465,087) | ​ | (1,259) | ​ | (2,535)
Provisions, current | ​ | - | ​ | (5,905) | ​ | (21,420) | ​ | (1,334,105) | ​ | - | ​ | - | ​ | -
Income tax payable | ​ | - | ​ | - | ​ | (28,094) | ​ | - | ​ | (2,136,164) | ​ | - | ​ | -
Other liabilities | ​ | (184) | ​ | - | ​ | (121,249) | ​ | - | ​ | - | ​ | - | ​ | -
Provisions, non-current | ​ | - | ​ | (13,879) | ​ | (107,576) | ​ | - | ​ | - | ​ | - | ​ | -
Total foreign currency exposure | ​ | (17,880) | ​ | (34,458) | ​ | (181,058) | ​ | 2,707,253 | ​ | 42,038,166 | ​ | (1,328) | ​ | (2,535)
US$ equivalent of foreign currency exposure | ​ | (13,516) | ​ | (9,280) | ​ | (10,718) | ​ | 3,350 | ​ | 70,851 | ​ | (905) | ​ | (2,802)
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2022
​ |  | Canadian Dollars |  | Peruvian Soles |  | Mexican Pesos |  | Argentine Pesos |  | West African CFA Francs |  | Australian Dollars |  | Euros
Cash and cash equivalents | ​ | 587 | ​ | 6,237 | ​ | 73,868 | ​ | 11,845 | ​ | 6,057,885 | ​ | 250 | ​ | 0
Marketable securities | ​ | 105 | ​ | - | ​ | - | ​ | - | ​ | - | ​ | - | ​ | -
Restricted cash | ​ | - | ​ | - | ​ | - | ​ | - | ​ | 2,338,983 | ​ | - | ​ | -
Trade and VAT receivables | ​ | 215 | ​ | 3,317 | ​ | 73,868 | ​ | 2,062,918 | ​ | 12,979,116 | ​ | (115) | ​ | -
Income tax receivable | ​ | - | ​ | 28,137 | ​ | 13,900 | ​ | - | ​ | - | ​ | - | ​ | -
VAT - long term receivable | ​ | - | ​ | - | ​ | 70,520 | ​ | - | ​ | - | ​ | - | ​ | -
Trade and other payables | ​ | (13,374) | ​ | (16,966) | ​ | (218,288) | ​ | (1,429,416) | ​ | (15,346,471) | ​ | (1,285) | ​ | (274)
Provisions, current | ​ | - | ​ | (8,123) | ​ | (11,729) | ​ | (387,883) | ​ | - | ​ | - | ​ | -
Income tax payable | ​ | 51 | ​ | - | ​ | (84,393) | ​ | - | ​ | (1,353,215) | ​ | - | ​ | -
Other liabilities | ​ | (177) | ​ | - | ​ | (9,708) | ​ | - | ​ | - | ​ | - | ​ | -
Provisions, non-current | ​ | - | ​ | (12,611) | ​ | (90,797) | ​ | - | ​ | - | ​ | - | ​ | -
Total foreign currency exposure | ​ | (12,593) | ​ | (9) | ​ | (182,759) | ​ | 257,464 | ​ | 4,676,298 | ​ | (1,150) | ​ | (274)
US$ equivalent of foreign currency exposure | ​ | (9,297) | ​ | (2) | ​ | (9,439) | ​ | 1,436 | ​ | 7,416 | ​ | (793) | ​ | (287)
​ ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Effect on foreign
​ | ​ | ​ | ​ | denominated
Currency |  | Change |  | items
Mexican pesos | ​ | +/- 10% | ​ | $ | 974
Peruvian soles | ​ | +/- 10% | ​ | $ | 844
Argentine pesos | ​ | +/- 10% | ​ | $ | 305
Canadian dollars | ​ | +/- 10% | ​ | $ | 1,229
West African CFA francs | ​ | +/- 10% | ​ | $ | 6,441
Australian dollars | ​ | +/- 10% | ​ | $ | 82
Euros | ​ | +/- 10% | ​ | $ | 255
Commodity price risk [member] |
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Disclosure of Nature and Extent of Risks Arising from Financial Instruments | ​
​ | ​ | ​ | ​ | ​ | ​
Metal |  | Change |  | Effect on Sales
Silver | ​ | +/- 10% | ​ | $ | 433
Gold | ​ | +/- 10% | ​ | $ | 246
Lead | ​ | +/- 10% | ​ | $ | 488
Zinc | ​ | +/- 10% | ​ | $ | 449

X
- Definition The disclosure of capital structure. + References No definition available. + Details
Name: | fsm_DisclosureOfCapitalStructureTextBlock
Namespace Prefix: | fsm_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of nature and extent of risks arising from foreign exchange currency risk. + References No definition available. + Details
Name: | fsm_DisclosureOfNatureAndExtentOfRisksArisingFromForeignExchangeCurrencyRisk
Namespace Prefix: | fsm_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of how the entity manages its liquidity risk. [Refer: Liquidity risk [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 39 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_39_c&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfManagingLiquidityRisk
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of credit risk. [Refer: Credit risk [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Section Credit risk -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS07_g35A-38_TI -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfCreditRiskExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Financial instruments, class [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_TypesOfRisksAxis=ifrs-full_CurrencyRiskMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfRisksAxis=ifrs-full_CommodityPriceRiskMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |