XML 84 R56.htm IDEA: XBRL DOCUMENT v3.24.1
CLOSURE AND RECLAMATION PROVISIONS (Tables)
12 Months Ended
Dec. 31, 2023
CLOSURE AND RECLAMATION PROVISIONS [abstract]  
Schedule of Reclamation and Closure Provisions

Closure and Reclamation Provisions

    

Caylloma
Mine

    

San Jose
Mine

Lindero
Mine

    

Yaramoko
Mine

Séguéla
Mine

Total

Balance as at December 31, 2022

$

13,956

$

7,670

$

11,514

$

13,375

$

6,790

$

53,305

Changes in estimate

2,215

949

2,442

261

3,692

9,559

Reclamation expenditures

(1,011)

(192)

-

-

-

(1,203)

Accretion

790

777

529

597

295

2,988

Effect of changes in foreign exchange rates

-

1,154

-

-

-

1,154

Balance as at December 31, 2023

15,950

10,358

14,485

14,233

10,777

65,803

Less: Current portion

(3,804)

(1,261)

-

-

-

(5,065)

Non-current portion

$

12,146

$

9,097

$

14,485

$

14,233

$

10,777

$

60,738

Closure and Reclamation Provisions

Caylloma
Mine

    

San Jose
Mine

Lindero
Mine

    

Yaramoko Mine

Séguéla
Mine

Total

Balance as at December 31, 2021

$

14,898

$

7,128

$

19,639

$

12,895

$

1,552

$

56,112

Changes in estimate

(1,235)

(493)

(8,666)

135

5,238

(5,021)

Reclamation expenditures

(503)

(120)

-

-

-

(623)

Accretion

796

682

541

345

-

2,364

Effect of changes in foreign exchange rates

-

473

-

-

-

473

Balance as at December 31, 2022

13,956

7,670

11,514

13,375

6,790

53,305

Less: Current portion

(1,577)

(600)

-

-

-

(2,177)

Non-current portion

$

12,379

$

7,070

$

11,514

$

13,375

$

6,790

$

51,128

Schedule of Estimates Used in Reclamation and Closure Provisions

Closure and Reclamation Provisions

Caylloma
Mine

San Jose
Mine

Lindero
Mine

Yaramoko
Mine

Séguéla
Mine

Total

Undiscounted uninflated estimated cash flows

$

17,036

$

11,972

$

24,507

$

14,805

$

11,003

$

79,323

Discount rate

6.30%

9.29%

4.19%

4.23%

3.88%

Inflation rate

3.20%

4.85%

2.26%

2.20%

2.61%