XML 95 R67.htm IDEA: XBRL DOCUMENT v3.24.1

MANAGEMENT OF FINANCIAL RISK (Tables)

12 Months Ended

Dec. 31, 2023

Disclosure of nature and extent of risks arising from financial instruments [line items]

Schedule of Company's Maximum Exposure to Credit Risk

​

​	​	​	​	​	​	​
​	​	​		​	​
As at		December 31, 2023			December 31, 2022
Cash and cash equivalents	​	$	128,148	​	$	80,493
Trade and other receivables	​	​	69,529	​	​	68,165
Income tax receivable	​	​	6,283	​	​	718
Other non-current receivables	​	​	18,693	​	​	8,503
​	​	$	222,653	​	$	157,879

Schedule of Company's Liquidity Risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Expected payments due by year as at December 31, 2023

​

​

​

Less than

​

​

​

​

​

​

After

​

​

​

​

​

1 year

​

1 - 3 years

​

4 - 5 years

​

​

5 years

​

​

Total

Trade and other payables

​

$

148,084

​

$

-

​

$

-

​

$

-

​

$

148,084

Debt

​

​

45,715

​

​

165,000

​

​

-

​

​

-

​

​

210,715

Income taxes payable

​

​

31,779

​

​

-

​

​

-

​

​

-

​

​

31,779

Lease obligations

​

​

20,339

​

​

39,775

​

​

4,902

​

​

6,457

​

​

71,473

Other liabilities

​

​

-

​

​

9,973

​

​

-

​

​

-

​

​

9,973

Closure and reclamation provisions

​

​

5,527

​

​

27,157

​

​

8,219

​

​

38,420

​

​

79,323

​

​

$

251,444

​

$

241,905

​

$

13,121

​

$

44,877

​

$

551,347

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Expected payments due by year as at December 31, 2022

​

​

​

Less than

​

​

​

​

​

​

​

​

After

​

​

​

​

​

​

1 year

​

1 - 3 years

​

4 - 5 years

​

​

5 years

​

​

Total

Trade and other payables

​

$

111,896

​

$

-

​

$

-

​

$

-

​

$

111,896

Debt

​

​

-

​

​

225,940

​

​

-

​

​

-

​

​

225,940

Income taxes payable

​

​

11,589

​

​

-

​

​

-

​

​

-

​

​

11,589

Lease obligations

​

​

11,343

​

​

8,308

​

​

5,736

​

​

5,806

​

​

31,193

Other liabilities

​

​

-

​

​

2,596

​

​

-

​

​

-

​

​

2,596

Capital commitments, Séguéla

​

​

13,923

​

​

380

​

​

-

​

​

-

​

​

14,303

Closure and reclamation provisions

​

​

3,227

​

​

24,635

​

​

9,110

​

​

23,040

​

​

60,012

​

​

$

151,978

​

$

261,859

​

$

14,846

​

$

28,846

​

$

457,529

​

Schedule of capital structure

​

​	​	​	​	​	​	​
​	​	​	​	​	​	​
​	​	December 31, 2023			December 31, 2022
Equity	​	$	1,238,367	​	$	1,244,756
Debt	​	​	206,847	​	​	219,175
Lease obligations	​	​	57,401	​	​	21,346
Less: cash and cash equivalents	​	​	(128,148)	​	​	(80,493)
​	​	$	1,374,467	​	$	1,404,784

Currency risk [member]

Disclosure of nature and extent of risks arising from financial instruments [line items]

Disclosure of Nature and Extent of Risks Arising from Foreign Exchange Currency Risk

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2023
​		Canadian Dollars		Peruvian Soles		Mexican Pesos		Argentine Pesos		West African CFA Francs		Australian Dollars		Euros
Cash and cash equivalents	​	480	​	6,871	​	8,798	​	1,092,738	​	39,898,039	​	48	​	-
Marketable securities	​	105	​	-	​	-	​	-	​	-	​	-	​	-
Restricted cash	​	-	​	-	​	-	​	-	​	573,830	​	-	​	-
Trade and VAT receivables	​	388	​	1,730	​	114,189	​	9,554,183	​	16,584,783	​	(117)	​	-
Income tax receivable	​	-	​	28,052	​	84,050	​	-	​	-	​	-	​	-
VAT - long term receivable	​	-	​	-	​	64,265	​	-	​	5,582,765	​	-	​	-
Trade and other payables	​	(18,669)	​	(51,327)	​	(174,021)	​	(6,605,563)	​	(18,465,087)	​	(1,259)	​	(2,535)
Provisions, current	​	-	​	(5,905)	​	(21,420)	​	(1,334,105)	​	-	​	-	​	-
Income tax payable	​	-	​	-	​	(28,094)	​	-	​	(2,136,164)	​	-	​	-
Other liabilities	​	(184)	​	-	​	(121,249)	​	-	​	-	​	-	​	-
Provisions, non-current	​	-	​	(13,879)	​	(107,576)	​	-	​	-	​	-	​	-
Total foreign currency exposure	​	(17,880)	​	(34,458)	​	(181,058)	​	2,707,253	​	42,038,166	​	(1,328)	​	(2,535)
US$ equivalent of foreign currency exposure	​	(13,516)	​	(9,280)	​	(10,718)	​	3,350	​	70,851	​	(905)	​	(2,802)

​

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022
​		Canadian Dollars		Peruvian Soles		Mexican Pesos		Argentine Pesos		West African CFA Francs		Australian Dollars		Euros
Cash and cash equivalents	​	587	​	6,237	​	73,868	​	11,845	​	6,057,885	​	250	​	0
Marketable securities	​	105	​	-	​	-	​	-	​	-	​	-	​	-
Restricted cash	​	-	​	-	​	-	​	-	​	2,338,983	​	-	​	-
Trade and VAT receivables	​	215	​	3,317	​	73,868	​	2,062,918	​	12,979,116	​	(115)	​	-
Income tax receivable	​	-	​	28,137	​	13,900	​	-	​	-	​	-	​	-
VAT - long term receivable	​	-	​	-	​	70,520	​	-	​	-	​	-	​	-
Trade and other payables	​	(13,374)	​	(16,966)	​	(218,288)	​	(1,429,416)	​	(15,346,471)	​	(1,285)	​	(274)
Provisions, current	​	-	​	(8,123)	​	(11,729)	​	(387,883)	​	-	​	-	​	-
Income tax payable	​	51	​	-	​	(84,393)	​	-	​	(1,353,215)	​	-	​	-
Other liabilities	​	(177)	​	-	​	(9,708)	​	-	​	-	​	-	​	-
Provisions, non-current	​	-	​	(12,611)	​	(90,797)	​	-	​	-	​	-	​	-
Total foreign currency exposure	​	(12,593)	​	(9)	​	(182,759)	​	257,464	​	4,676,298	​	(1,150)	​	(274)
US$ equivalent of foreign currency exposure	​	(9,297)	​	(2)	​	(9,439)	​	1,436	​	7,416	​	(793)	​	(287)

​

​

​	​	​	​	​	​
​	​	​	​	Effect on foreign
​	​	​	​	denominated
Currency		Change		items
Mexican pesos	​	+/- 10%	​	$	974
Peruvian soles	​	+/- 10%	​	$	844
Argentine pesos	​	+/- 10%	​	$	305
Canadian dollars	​	+/- 10%	​	$	1,229
West African CFA francs	​	+/- 10%	​	$	6,441
Australian dollars	​	+/- 10%	​	$	82
Euros	​	+/- 10%	​	$	255

Commodity price risk [member]

Disclosure of nature and extent of risks arising from financial instruments [line items]

Disclosure of Nature and Extent of Risks Arising from Financial Instruments

​

​	​	​	​	​	​
Metal		Change		Effect on Sales
Silver	​	+/- 10%	​	$	433
Gold	​	+/- 10%	​	$	246
Lead	​	+/- 10%	​	$	488
Zinc	​	+/- 10%	​	$	449

X

- Definition

The disclosure of capital structure.

+ References

No definition available.

+ Details

Name:	fsm_DisclosureOfCapitalStructureTextBlock
Namespace Prefix:	fsm_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of nature and extent of risks arising from foreign exchange currency risk.

+ References

No definition available.

+ Details

Name:	fsm_DisclosureOfNatureAndExtentOfRisksArisingFromForeignExchangeCurrencyRisk
Namespace Prefix:	fsm_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of how the entity manages its liquidity risk. [Refer: Liquidity risk [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2023-01-01
-Paragraph 39
-Subparagraph c
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_39_c&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DescriptionOfManagingLiquidityRisk
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of credit risk. [Refer: Credit risk [member]]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IAS
-Number 1
-IssueDate 2023-01-01
-Paragraph 10
-Subparagraph e
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard
-URIDate 2023-03-23

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2023-01-01
-Section Credit risk
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS07_g35A-38_TI
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfCreditRiskExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Financial instruments, class [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2023-01-01
-Paragraph 31
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.

+ References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsLineItems
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_TypesOfRisksAxis=ifrs-full_CurrencyRiskMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_TypesOfRisksAxis=ifrs-full_CommodityPriceRiskMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: