XML 36 R8.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Equity reserve [member]
Hedging reserve [member]
Reserve Of Gains And Losses On Remeasuring Available for sale Securities [member]
Reserves convertible Debentures [member]
Foreign currency reserves [member]
Retained earnings [member]
Non-controlling interests [member]
Total
Equity at beginning of period at Dec. 31, 2021 $ 1,079,746 $ 27,435 $ 128 $ (696) $ 4,825 $ (2,907) $ 266,617 $ 54,422 $ 1,429,570
Equity at beginning of period, shares at Dec. 31, 2021 291,529,330                
Net loss for the year             (128,132) (7,774) (135,906)
Other comprehensive loss for the year     70 (280)   (61)     (271)
Comprehensive loss for the year                 (136,177)
Comprehensive income for the year, including beginning balance     70 (280)   (61) (128,132) (7,774) (136,177)
Dividend payment to non-controlling interest               (2,708) (2,708)
Repurchase of common shares $ (5,929)               $ (5,929)
Repurchase of common shares, shares (2,201,404)               (2,201,404)
Shares issued on vesting of share units $ 2,525 (2,006)             $ 519
Shares issued on vesting of share units, shares 894,045                
Share-based payments   3,421             3,421
Subtotal of transactions with owners of the Company $ (3,404) 1,415           (2,708) (4,697)
Subtotal of transactions with owners of the Company, shares (1,307,359)                
Equity at end of period at Dec. 31, 2022 $ 1,076,342 28,850 198 (976) 4,825 (2,968) 138,485 43,940 1,288,696
Equity at end of period, shares at Dec. 31, 2022 290,221,971                
Net loss for the year             (50,836) 7,206 (43,630)
Other comprehensive loss for the year       (22)   (1,859)     (1,881)
Comprehensive loss for the year       (22)   (1,859) (50,836) 7,206 (45,511)
Acquisition of Chesser $ 45,548               45,548
Acquisition of Chesser, shares 15,545,368                
Dividend payment to non-controlling interest               (1,392) (1,392)
Exercise of stock options $ 397 (96)             301
Exercise of stock options, shares 127,350                
Shares issued on vesting of share units $ 2,864 (2,864)              
Shares issued on vesting of share units, shares 647,941                
Convertible debenture conversion $ 225               225
Convertible debenture conversion, shares 45,000                
Share-based payments   254             254
Subtotal of transactions with owners of the Company $ 49,034 (2,706)           (1,392) 44,936
Subtotal of transactions with owners of the Company, shares 16,365,659                
Equity at end of period at Dec. 31, 2023 $ 1,125,376 $ 26,144 $ 198 $ (998) $ 4,825 $ (4,827) $ 87,649 $ 49,754 $ 1,288,121
Equity at end of period, shares at Dec. 31, 2023 306,587,630