XML 112 R85.htm IDEA: XBRL DOCUMENT
v3.25.1

DEBT - Credit Facilities (Details) $ in Millions |  |  |  |  | 12 Months Ended |  |  |
--- | --- | --- | --- | --- | --- | --- | --- | ---
Jan. 14, 2025 | Oct. 31, 2024 USD ($) | Dec. 15, 2022 USD ($) | Nov. 04, 2021 USD ($) | Dec. 31, 2024 | Oct. 30, 2024 USD ($) | Dec. 14, 2022 USD ($) | Nov. 05, 2021 USD ($)
DEBT |  |  |  |  |  |  |  |
Total net debt to EBITDA ratio |  |  |  |  | 4 |  |  |
Senior secured debt to EBITDA ratio |  |  |  |  | 2.25 |  |  |
EBITDA to interest expense, ratio |  |  |  |  | 4 |  |  |
Disposal of major subsidiary [member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Percentage of interest disposed | 100.00% |  |  |  |  |  |  |
Bottom of range [member] | London Interbank Offered Rate Libor [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, interest rate basis |  |  |  | two |  |  |  |
Top of range [member] | London Interbank Offered Rate Libor [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, interest rate basis |  |  |  | three |  |  |  |
Amended Credit Facility [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowing capacity |  | $ 150.0 | $ 250.0 | $ 120.0 |  | $ 250.0 | $ 200.0 | $ 200.0
Debt term |  | 4 years |  | 4 years |  |  |  |
Amended Credit Facility [Member] | After Three Years [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowing capacity |  |  |  | $ 150.0 |  |  |  |
Amended Credit Facility [Member] | Bottom of range [member] | Ifrs Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, adjustment to interest rate basis |  | 2.25% |  |  |  |  |  |
Amended Credit Facility [Member] | Bottom of range [member] | IFRS Base Rate [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, adjustment to interest rate basis |  | 1.25% |  |  |  |  |  |
Amended Credit Facility [Member] | Top of range [member] | Ifrs Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, adjustment to interest rate basis |  | 3.25% |  |  |  |  |  |
Amended Credit Facility [Member] | Top of range [member] | IFRS Base Rate [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings, adjustment to interest rate basis |  | 2.25% |  |  |  |  |  |
Amended Stepped Down Credit Facility [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowing capacity |  |  | 175.0 |  |  |  | $ 150.0 |
Accordion Option [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings |  | $ 75.0 | $ 50.0 |  |  |  |  |
Accordion Option [Member] | Ifrs Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Applicable loan margins increased |  |  | 25 |  |  |  |  |
Accordion Option [Member] | Bottom of range [member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings increase in commitment fees interest rate |  |  | 9 |  |  |  |  |
Accordion Option [Member] | Top of range [member] |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |
Borrowings increase in commitment fees interest rate |  |  | 12 |  |  |  |  |

X
- Definition Borrowing covenants earnings before income taxes depreciation and amortization to interest expense ratio + References No definition available. + Details
Name: | fsm_BorrowingCovenantsEarningsBeforeIncomeTaxesDepreciationAndAmortizationToInterestExpenseRatio
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Borrowing covenants senior secured debt total to earnings before income taxes depreciation and amortization. + References No definition available. + Details
Name: | fsm_BorrowingCovenantsSeniorSecuredDebtTotalToEarningsBeforeIncomeTaxesDepreciationAndAmortization
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Borrowing covenants total net debt to earnings before income taxes depreciation and amortization. + References No definition available. + Details
Name: | fsm_BorrowingCovenantsTotalNetDebtToEarningsBeforeIncomeTaxesDepreciationAndAmortization
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase in commitment fees rate on borrowings. + References No definition available. + Details
Name: | fsm_BorrowingsIncreaseInCommitmentFeesInterestRate
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase in adjustment to the basis (reference rate) used for calculation of the interest rate on borrowings. + References No definition available. + Details
Name: | fsm_BorrowingsIncreaseInInterestRateBasis
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. + References No definition available. + Details
Name: | fsm_IfrsDebtInstrumentTerm
Namespace Prefix: | fsm_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References No definition available. + Details
Name: | fsm_IfrsLineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the percentage of interest disposed. + References No definition available. + Details
Name: | fsm_PercentageOfInterestDisposed
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of outstanding funds that the entity is obligated to repay. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_Borrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The adjustment to the basis (reference rate) used for calculation of the interest rate on borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_BorrowingsAdjustmentToInterestRateBasis
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The basis (reference rate) used for calculation of the interest rate on borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_BorrowingsInterestRateBasis
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ifrs-full_DisposalOfMajorSubsidiaryMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInterestRatesAxis=fsm_LondonInterbankOfferedRateLiborMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_AmendedCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_StatementScenarioAxis=fsm_AfterThreeYearsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInterestRatesAxis=fsm_IfrsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInterestRatesAxis=fsm_IfrsBaseRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_AmendedSteppedDownCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_AccordionOptionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |