XML 110 R83.htm IDEA: XBRL DOCUMENT
v3.25.1

DEBT - 2024 Convertible Notes (Details) |  | 12 Months Ended |
--- | --- | --- | ---
Jun. 10, 2024 USD ($) D $ / shares | Dec. 31, 2024 USD ($) | Dec. 31, 2023 USD ($)
DEBT |  |  |
Residual amount allocated to equity |  | $ 45,999,000 |
Transaction costs allocated to equity |  | 1,730,000 |
Deferred tax liabilities |  | 201,250,000 | $ 215,782,000
Deferred tax assets |  | 56,984,000 | $ 55,927,000
2024 Convertible Notes |  |  |
DEBT |  |  |
Gross proceeds | $ 172,500,000 | 172,500,000 |
Transaction costs | $ 6,500,000 | 6,488,000 |
Interest rate | 3.75% |  |
Conversion rate | 151.722 |  |
Debt instrument principal amount | $ 1,000 |  |
Conversion price | $ / shares | $ 6.591 |  |
Trading days | D | 20 |  |
Consecutive trading days | D | 30 |  |
Percentage of stock price trigger | 130.00% |  |
Redemption price percentage | 100.00% |  |
Cash purchase price percentage | 100.00% |  |
Amount of convertible liability component | $ 4,800,000 |  |
Transaction costs allocated to liability component | $ 126,500,000 |  |
Convertible notes, discount rate | 11.00% |  |
Residual amount allocated to equity | $ 46,000,000 | 45,999,000 |
Transaction costs allocated to equity | 1,700,000 | $ 1,730,000 |
Deferred tax liabilities | 12,000,000 |  |
Deferred tax assets | 12,000,000 |  |
Net of transaction costs | $ 121,700,000 |  |
Effective interest rate | 12.10% |  |

X
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of borrowings. Excludes lease obligation. + References No definition available. + Details
Name: | fsm_BorrowingsNet
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the percentage of principal amount plus accrued interest for purchase of a debt instrument at a cash purchase price in the event of a fundamental change. + References No definition available. + Details
Name: | fsm_DebtInstrumentCashPurchasePricePercentageOfPrincipalAmountPlusAccruedInterestInEventOfFundamentalChange
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of convertible debt portion allocated to liability. + References No definition available. + Details
Name: | fsm_DebtInstrumentConvertibleLiabilityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the discount rate used for calculation of present value of debt instrument. + References No definition available. + Details
Name: | fsm_DebtInstrumentDiscountRateUsedForCalculationOfPresentValue
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Represents the denomination of the principal amount of debt that is used in conversion calculations. + References No definition available. + Details
Name: | fsm_DebtInstrumentPrincipalAmountDenominationForConversionIntoCommonStock
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Threshold period of specified consecutive trading days within which common stock price to conversion price of convertible debt instrument must exceed threshold percentage for specified number of trading days to trigger redemption feature. + References No definition available. + Details
Name: | fsm_DebtInstrumentRedemptionThresholdConsecutiveTradingDays
Namespace Prefix: | fsm_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Minimum percentage of common stock price to conversion price of convertible debt instruments to determine eligibility of redemption. + References No definition available. + Details
Name: | fsm_DebtInstrumentRedemptionThresholdPercentageOfStockPriceTrigger
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Threshold number of specified trading days that common stock price to conversion price of convertible debt instruments must exceed threshold percentage within a specified consecutive trading period to trigger redemption feature. + References No definition available. + Details
Name: | fsm_DebtInstrumentRedemptionThresholdTradingDays
Namespace Prefix: | fsm_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of convertible debt portion allocated to equity. + References No definition available. + Details
Name: | fsm_DebtInstrumentsConvertibleEquityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of convertible debt transaction costs allocated to equity. + References No definition available. + Details
Name: | fsm_DebtInstrumentsConvertibleTransactionCostEquityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of convertible debt transaction costs allocated to liability component. + References No definition available. + Details
Name: | fsm_DebtInstrumentsConvertibleTransactionCostLiabilityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The price per share of the conversion feature embedded in the debt instrument. + References No definition available. + Details
Name: | fsm_IfrsDebtInstrumentConvertibleConversionPrice
Namespace Prefix: | fsm_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Ratio applied to the conversion of debt instrument into equity with equity shares divided by debt principal amount. + References No definition available. + Details
Name: | fsm_IfrsDebtInstrumentConvertibleConversionRatio
Namespace Prefix: | fsm_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium. + References No definition available. + Details
Name: | fsm_IfrsDebtInstrumentInterestRateEffectivePercentage
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Percentage price of original principal amount of debt at which debt can be redeemed by the issuer. + References No definition available. + Details
Name: | fsm_IfrsDebtInstrumentRedemptionPricePercentage
Namespace Prefix: | fsm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The interest rate on borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_BorrowingsInterestRate
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The amounts of income taxes recoverable in future periods in respect of: (a) deductible temporary differences; (b) the carryforward of unused tax losses; and (c) the carryforward of unused tax credits. [Refer: Temporary differences [member]; Unused tax credits [member]; Unused tax losses [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 12 -IssueDate 2024-01-01 -Paragraph 81 -Subparagraph g -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2024-en-r&anchor=para_81_g_i&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph o -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_o&doctype=Standard -URIDate 2024-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 56 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_56&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DeferredTaxAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amounts of income taxes payable in future periods in respect of taxable temporary differences. [Refer: Temporary differences [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 12 -IssueDate 2024-01-01 -Paragraph 81 -Subparagraph g -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2024-en-r&anchor=para_81_g_i&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph o -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_o&doctype=Standard -URIDate 2024-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 56 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_56&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DeferredTaxLiabilities
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The cash outflow for debt issue costs. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PaymentsForDebtIssueCosts
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from borrowings obtained. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_c&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_ConvertibleNotes2024Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |