XML 92 R65.htm IDEA: XBRL DOCUMENT
v3.25.1

MANAGEMENT OF FINANCIAL RISK (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Schedule of Company's Maximum Exposure to Credit Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
As at December 31, |  | ​ | 2024 $ |  | ​ | 2023 $
Cash and cash equivalents | ​ | ​ | 231,328 | ​ | ​ | 128,148
Trade and other receivables | ​ | ​ | 99,984 | ​ | ​ | 69,529
Income tax receivable | ​ | ​ | 5,310 | ​ | ​ | 6,283
Other non-current receivables | ​ | ​ | 33,209 | ​ | ​ | 18,693
​ | ​ | ​ | 369,831 | ​ | ​ | 222,653
Schedule of Company's Liquidity Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Expected payments due by year as at December 31, 2024
​ | ​ | ​ | Less than | ​ | ​ | ​ | ​ | ​ | ​ | After | ​ | ​
​ | ​ | ​ | 1 year $ |  | ​ | 1 - 3 years $ |  | ​ | 4 - 5 years $ | ​ | ​ | 5 years $ | ​ | ​ | Total $
Trade and other payables | ​ | ​ | 151,642 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 151,642
Debt | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 172,500 | ​ | ​ | - | ​ | ​ | 172,500
Closure and reclamation provisions | ​ | ​ | 4,783 | ​ | ​ | 28,287 | ​ | ​ | 11,833 | ​ | ​ | 38,735 | ​ | ​ | 83,638
Income taxes payable | ​ | ​ | 80,116 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 80,116
Lease obligations | ​ | ​ | 24,849 | ​ | ​ | 45,949 | ​ | ​ | 4,919 | ​ | ​ | 6,618 | ​ | ​ | 82,335
Other liabilities | ​ | ​ | - | ​ | ​ | 4,090 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 4,090
​ | ​ | ​ | 261,390 | ​ | ​ | 78,326 | ​ | ​ | 189,252 | ​ | ​ | 45,353 | ​ | ​ | 574,321
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Expected payments due by year as at December 31, 2023
​ | ​ | ​ | Less than | ​ | ​ | ​ | ​ | ​ | ​ | After | ​ | ​
​ | ​ | ​ | 1 year $ |  | ​ | 1 - 3 years $ |  | ​ | 4 - 5 years $ | ​ | ​ | 5 years $ | ​ | ​ | Total $
Trade and other payables | ​ | ​ | 148,084 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 148,084
Debt | ​ | ​ | 45,715 | ​ | ​ | 165,000 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 210,715
Closure and reclamation provisions | ​ | ​ | 5,527 | ​ | ​ | 27,157 | ​ | ​ | 8,219 | ​ | ​ | 38,420 | ​ | ​ | 79,323
Income taxes payable | ​ | ​ | 31,779 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 31,779
Lease obligations | ​ | ​ | 20,339 | ​ | ​ | 39,775 | ​ | ​ | 4,902 | ​ | ​ | 6,457 | ​ | ​ | 71,473
Other liabilities | ​ | ​ | - | ​ | ​ | 9,973 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 9,973
​ | ​ | ​ | 251,444 | ​ | ​ | 241,905 | ​ | ​ | 13,121 | ​ | ​ | 44,877 | ​ | ​ | 551,347
​ ​ ​
Schedule of capital structure | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, |  | ​ | 2024 $ |  | ​ | 2023 $
Equity | ​ | ​ | 1,403,865 | ​ | ​ | 1,238,367
Debt | ​ | ​ | 126,031 | ​ | ​ | 206,847
Lease obligations | ​ | ​ | 67,977 | ​ | ​ | 57,401
Less: cash and cash equivalents | ​ | ​ | (231,328) | ​ | ​ | (128,148)
​ | ​ | ​ | 1,366,545 | ​ | ​ | 1,374,467
Currency risk [member] |
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Disclosure of Nature and Extent of Risks Arising from Foreign Exchange Currency Risk | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
​ |  | Canadian dollars |  | Peruvian soles |  | Mexican pesos |  | Argentine pesos |  | West African CFA francs |  | Australian dollars |  | Euros
Cash and cash equivalents | ​ | 867 | ​ | 5,953 | ​ | 30,105 | ​ | 123,751 | ​ | 18,192,160 | ​ | 154 | ​ | 2,921
Marketable securities | ​ | 171 | ​ | - | ​ | - | ​ | - | ​ | - | ​ | - | ​ | -
Restricted cash | ​ | - | ​ | - | ​ | - | ​ | - | ​ | 293,333 | ​ | - | ​ | -
Trade and VAT receivables | ​ | 231 | ​ | 5,032 | ​ | 77,069 | ​ | 18,844,945 | ​ | 27,131,817 | ​ | 7 | ​ | -
Income tax receivable | ​ | - | ​ | 12,828 | ​ | 84,050 | ​ | - | ​ | - | ​ | - | ​ | -
VAT - long-term receivable | ​ | - | ​ | - | ​ | 54,835 | ​ | - | ​ | 16,237,957 | ​ | - | ​ | -
Trade and other payables | ​ | (19,928) | ​ | (27,092) | ​ | (261,987) | ​ | (9,840,575) | ​ | (51,995,741) | ​ | (2,546) | ​ | (6,981)
Provisions, current | ​ | - | ​ | (4,280) | ​ | (89,798) | ​ | (2,306,537) | ​ | - | ​ | - | ​ | -
Income tax payable | ​ | - | ​ | - | ​ | (5,424) | ​ | - | ​ | (1,274,831) | ​ | - | ​ | -
Provisions, non-current | ​ | - | ​ | (8,511) | ​ | (161,721) | ​ | - | ​ | - | ​ | - | ​ | -
Total foreign currency exposure | ​ | (18,659) | ​ | (16,070) | ​ | (272,871) | ​ | 6,821,584 | ​ | 8,584,695 | ​ | (2,385) | ​ | (4,060)
US$ equivalent of foreign currency exposure | ​ | (12,968) | ​ | (4,263) | ​ | (13,463) | ​ | 6,607 | ​ | 13,682 | ​ | (1,483) | ​ | (4,225)
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ |  | Canadian dollars |  | Peruvian soles |  | Mexican pesos |  | Argentine pesos |  | West African CFA francs |  | Australian dollars |  | Euros
Cash and cash equivalents | ​ | 480 | ​ | 6,871 | ​ | 8,798 | ​ | 1,092,738 | ​ | 39,898,039 | ​ | 48 | ​ | -
Marketable securities | ​ | 105 | ​ | - | ​ | - | ​ | - | ​ | - | ​ | - | ​ | -
Restricted cash | ​ | - | ​ | - | ​ | - | ​ | - | ​ | 573,830 | ​ | - | ​ | -
Trade and VAT receivables | ​ | 388 | ​ | 1,730 | ​ | 114,189 | ​ | 9,554,183 | ​ | 16,584,783 | ​ | (117) | ​ | -
Income tax receivable | ​ | - | ​ | 28,052 | ​ | 84,050 | ​ | - | ​ | - | ​ | - | ​ | -
VAT - long-term receivable | ​ | - | ​ | - | ​ | 64,265 | ​ | - | ​ | 5,582,765 | ​ | - | ​ | -
Trade and other payables | ​ | (18,669) | ​ | (51,327) | ​ | (174,021) | ​ | (6,605,563) | ​ | (18,465,087) | ​ | (1,259) | ​ | (2,535)
Provisions, current | ​ | - | ​ | (5,905) | ​ | (21,420) | ​ | (1,334,105) | ​ | - | ​ | - | ​ | -
Income tax payable | ​ | - | ​ | - | ​ | (28,094) | ​ | - | ​ | (2,136,164) | ​ | - | ​ | -
Other liabilities | ​ | (184) | ​ | - | ​ | (121,249) | ​ | - | ​ | - | ​ | - | ​ | -
Provisions, non-current | ​ | - | ​ | (13,879) | ​ | (107,576) | ​ | - | ​ | - | ​ | - | ​ | -
Total foreign currency exposure | ​ | (17,880) | ​ | (34,458) | ​ | (181,058) | ​ | 2,707,253 | ​ | 42,038,166 | ​ | (1,328) | ​ | (2,535)
US$ equivalent of foreign currency exposure | ​ | (13,516) | ​ | (9,280) | ​ | (10,718) | ​ | 3,350 | ​ | 70,851 | ​ | (905) | ​ | (2,802)
​ ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Effect on foreign
​ | ​ | ​ | ​ | denominated
Currency |  | Change % |  | items $
Mexican pesos | ​ | +/- 10 | ​ | ​ | 1,224
Peruvian soles | ​ | +/- 10 | ​ | ​ | 388
Argentine pesos | ​ | +/- 10 | ​ | ​ | 601
Canadian dollars | ​ | +/- 10 | ​ | ​ | 1,179
West African CFA francs | ​ | +/- 10 | ​ | ​ | 1,244
Australian dollars | ​ | +/- 10 | ​ | ​ | 135
Euros | ​ | +/- 10 | ​ | ​ | 384
Commodity price risk [member] |
Disclosure of nature and extent of risks arising from financial instruments [line items] |
Disclosure of Nature and Extent of Risks Arising from Financial Instruments | ​
​ | ​ | ​ | ​ | ​ | ​
Metal |  | Change % |  | Effect on Sales $
Gold | ​ | +/- 10 | ​ | ​ | 294
Silver | ​ | +/- 10 | ​ | ​ | 468
Lead | ​ | +/- 10 | ​ | ​ | 487
Zinc | ​ | +/- 10 | ​ | ​ | 671

X
- Definition The disclosure of capital structure. + References No definition available. + Details
Name: | fsm_DisclosureOfCapitalStructureTextBlock
Namespace Prefix: | fsm_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of nature and extent of risks arising from foreign exchange currency risk. + References No definition available. + Details
Name: | fsm_DisclosureOfNatureAndExtentOfRisksArisingFromForeignExchangeCurrencyRisk
Namespace Prefix: | fsm_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of how the entity manages its liquidity risk. [Refer: Liquidity risk [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 39 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_39_c&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DescriptionOfManagingLiquidityRisk
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of credit risk. [Refer: Credit risk [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Section Credit risk -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS07_g35A-38_TI -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfCreditRiskExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_TypesOfRisksAxis=ifrs-full_CurrencyRiskMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfRisksAxis=ifrs-full_CommodityPriceRiskMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |