XML 91 R64.htm IDEA: XBRL DOCUMENT
v3.25.1

FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
FAIR VALUE MEASUREMENTS |
Schedule of Fair Value of Financial Instruments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, 2024 |  | ​ | Fair value through OCI $ |  | ​ | Fair value through profit or loss $ | ​ | ​ | Amortized cost $ | ​ | ​ | Total $
Financial assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 231,328 | ​ | ​ | 231,328
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 18,920 | ​ | ​ | - | ​ | ​ | 18,920
Trade receivables doré sales | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 7,782 | ​ | ​ | 7,782
Investments in equity securities | ​ | ​ | 119 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 119
Other receivables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 4,332 | ​ | ​ | 4,332
Total financial assets | ​ | ​ | 119 | ​ | ​ | 18,920 | ​ | ​ | 243,442 | ​ | ​ | 262,481
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trade payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (91,180) | ​ | ​ | (91,180)
Payroll payable | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (30,345) | ​ | ​ | (30,345)
Share units payable | ​ | ​ | - | ​ | ​ | (14,063) | ​ | ​ | - | ​ | ​ | (14,063)
2024 Convertible Notes | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (126,031) | ​ | ​ | (126,031)
Other payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (84,383) | ​ | ​ | (84,383)
Total financial liabilities | ​ | ​ | - | ​ | ​ | (14,063) | ​ | ​ | (331,939) | ​ | ​ | (346,002)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, 2023 |  | ​ | Fair value through OCI $ |  | ​ | Fair value through profit or loss $ | ​ | ​ | Amortized cost $ | ​ | ​ | Total $
Financial assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 128,148 | ​ | ​ | 128,148
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 16,819 | ​ | ​ | - | ​ | ​ | 16,819
Trade receivables doré sales | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 3,151 | ​ | ​ | 3,151
Investments in equity securities | ​ | ​ | 80 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 80
Other receivables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 5,189 | ​ | ​ | 5,189
Total financial assets | ​ | ​ | 80 | ​ | ​ | 16,819 | ​ | ​ | 136,488 | ​ | ​ | 153,387
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trade payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (100,387) | ​ | ​ | (100,387)
Payroll payable | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (21,896) | ​ | ​ | (21,896)
Share units payable | ​ | ​ | - | ​ | ​ | (9,259) | ​ | ​ | - | ​ | ​ | (9,259)
Metal forward sales contracts liability | ​ | ​ | - | ​ | ​ | (81) | ​ | ​ | - | ​ | ​ | (81)
Credit facilities | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (162,946) | ​ | ​ | (162,946)
2019 Convertible Debentures | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (43,901) | ​ | ​ | (43,901)
Other payables | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (82,807) | ​ | ​ | (82,807)
Total financial liabilities | ​ | ​ | - | ​ | ​ | (9,340) | ​ | ​ | (411,937) | ​ | ​ | (421,277)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, 2024 |  | ​ | Level 1 $ |  | ​ | Level 2 $ |  | ​ | Level 3 $ |  | ​ | Total $
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 18,920 | ​ | ​ | - | ​ | ​ | 18,920
Investments in equity securities | ​ | ​ | 119 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 119
Share units payable | ​ | ​ | - | ​ | ​ | (14,063) | ​ | ​ | - | ​ | ​ | (14,063)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, 2023 |  | ​ | Level 1 $ |  | ​ | Level 2 $ |  | ​ | Level 3 $ |  | ​ | Total $
Trade receivables concentrate sales | ​ | ​ | - | ​ | ​ | 16,819 | ​ | ​ | - | ​ | ​ | 16,819
Investments in equity securities | ​ | ​ | 80 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | 80
Metal forward sales contracts liability | ​ | ​ | - | ​ | ​ | (81) | ​ | ​ | - | ​ | ​ | (81)
Share units payable | ​ | ​ | - | ​ | ​ | (9,259) | ​ | ​ | - | ​ | ​ | (9,259)
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024 | ​ | December 31, 2023
​ | ​ | ​ | Carrying amount $ | ​ | ​ | Fair value $ | ​ | ​ | Carrying amount $ | ​ | ​ | Fair value $
2024 Convertible Notes (1) | ​ | ​ | (126,031) | ​ | ​ | (177,330) | ​ | ​ | - | ​ | ​ | -
Credit facilities | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (162,946) | ​ | ​ | (165,000)
2019 Convertible Debentures (1) | ​ | ​ | - | ​ | ​ | - | ​ | ​ | (43,901) | ​ | ​ | (44,344)
​ | ​ | ​ | (126,031) | ​ | ​ | (177,330) | ​ | ​ | (206,847) | ​ | ​ | (209,344)
​
| (1) | The carrying amounts of the 2024 Convertible Notes and 2019 Convertible Debentures represents the liability components (Note 13), while the fair value represents the liability and equity components. The fair value of the 2024 Convertible Notes is based on the quoted prices in markets that are not active for the underlying securities. As at December 31, 2023, the fair value of the 2019 Convertible Debentures is based on the quoted market price of the convertible debentures.

X
- Definition Disclosure of fair value measurement of assets and liabilities [abstract]. + References No definition available. + Details
Name: | fsm_DisclosureOfFairValueMeasurementOfAssetsAndLiabilitiesAbstract
Namespace Prefix: | fsm_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the fair value of financial instruments. [Refer: Classes of financial instruments [domain]; At fair value [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFairValueOfFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration