XML 109 R82.htm IDEA: XBRL DOCUMENT
v3.25.1

DEBT - Movement in debt (Details) - USD ($) $ in Thousands |  |  | 12 Months Ended
--- | --- | --- | ---
Jun. 10, 2024 | Jun. 07, 2024 | Dec. 31, 2024 | Dec. 31, 2023
DEBT |  |  |  |
Beginning Balance |  |  | $ 206,847 | $ 219,175
Proceeds from debentures |  |  | 172,500 |
Drawdown |  |  | 68,000 | 75,500
Transaction costs |  |  | (6,488) |
Portion allocated to equity |  |  | (45,999) |
Convertible debt conversions |  |  | (35,383) | (225)
Transaction costs allocated to equity |  |  | 1,730 |
Amortization of discount and transaction costs |  |  | 7,473 | 2,897
Extinguishment of debt |  |  | 146 |
Payments |  |  |  | (90,500)
Payments |  |  | (242,795) |
Ending Balance |  |  | 126,031 | 206,847
Non-current portion |  |  | 126,031 | 162,946
Credit Facility |  |  |  |
DEBT |  |  |  |
Beginning Balance |  |  | 162,946 | 177,020
Drawdown |  |  | 68,000 | 75,500
Amortization of discount and transaction costs |  |  | 2,054 | 926
Payments |  |  | (233,000) | (90,500)
Payments |  |  | (233,000) |
Ending Balance |  |  |  | 162,946
2019 Convertible debentures [member] |  |  |  |
DEBT |  |  |  |
Beginning Balance |  |  | 43,901 | 42,155
Convertible debt conversions |  |  | (35,383) | (225)
Amortization of discount and transaction costs |  |  | 1,131 | 1,971
Extinguishment of debt |  |  | 146 |
Payments |  | $ (9,800) | (9,649) |
Payments |  |  | (9,795) |
Ending Balance |  |  |  | $ 43,901
2024 Convertible Notes [member] |  |  |  |
DEBT |  |  |  |
Proceeds from debentures |  |  | 172,500 |
Transaction costs |  |  | (6,488) |
Portion allocated to equity | $ (46,000) |  | (45,999) |
Transaction costs allocated to equity | $ 1,700 |  | 1,730 |
Amortization of discount and transaction costs |  |  | 4,288 |
Ending Balance |  |  | 126,031 |
Non-current portion |  |  | $ 126,031 |

X
- Definition Amount of convertible debt portion allocated to equity. + References No definition available. + Details
Name: | fsm_DebtInstrumentsConvertibleEquityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of convertible debt transaction costs allocated to equity. + References No definition available. + Details
Name: | fsm_DebtInstrumentsConvertibleTransactionCostEquityComponent
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Extinguishment of debt. + References No definition available. + Details
Name: | fsm_ExtinguishmentOfDebt
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Increase (decrease) related to conversion of debentures. + References No definition available. + Details
Name: | fsm_IncreaseDecreaseRelatedToConversionOfDebentures
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Increase through amortization of transaction costs. + References No definition available. + Details
Name: | fsm_IncreaseThroughAmortizationOfTransactionCosts
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of non-current portion of non-current loans received during the period. + References No definition available. + Details
Name: | fsm_LongTermBorrowingsReceived
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Payments for cost related to convertible debt. + References No definition available. + Details
Name: | fsm_PaymentsForCostRelatedToConvertibleDebt
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from the issuing of convertible notes. + References No definition available. + Details
Name: | fsm_ProceedsFromIssueOfConvertibleNotes
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Repayments of borrowings including debt extinguishment costs. + References No definition available. + Details
Name: | fsm_RepaymentsOfBorrowingsIncludingDebtExtinguishmentCosts
Namespace Prefix: | fsm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of loans received. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_LoansReceived
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The non-current portion of non-current loans received. [Refer: Loans received] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_NoncurrentPortionOfNoncurrentLoansReceived
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_TermCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_DebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=fsm_ConvertibleNotes2024Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |