XML 63 R36.htm IDEA: XBRL DOCUMENT v3.25.1
SUPPLEMENTAL CASH FLOW INFORMATION
12 Months Ended
Dec. 31, 2024
SUPPLEMENTAL CASH FLOW INFORMATION  
SUPPLEMENTAL CASH FLOW INFORMATION

28.   SUPPLEMENTAL CASH FLOW INFORMATION

Changes in working capital for the years ended December 31, 2024 and 2023 are as follows:

Years ended December 31,

2024
$

    

2023
$

Trade and other receivables

(46,365)

(17,111)

Prepaid expenses

2,648

(3,242)

Inventories

(24,452)

(21,020)

Trade and other payables

(4,313)

31,636

Total changes in working capital

(72,482)

(9,737)

The changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes for the periods as set out below are as follows:

2024 Convertible Notes
$

2019 Convertible Debentures
$

Credit
Facility
$

Lease
obligations
$

As at December 31, 2022

-

42,155

177,020

21,346

Additions

-

-

75,500

48,805

Terminations

-

-

-

(21)

Conversion of debenture

-

(225)

-

-

Interest

-

1,971

926

3,658

Payments

-

-

(90,500)

(16,625)

Foreign exchange

-

-

-

238

As at December 31, 2023

-

43,901

162,946

57,401

Additions

172,500

-

68,000

27,038

Transaction costs

(6,488)

-

-

-

Additions allocated to equity

(45,999)

-

-

-

Transaction costs allocated to equity

1,730

-

-

-

Terminations

-

-

-

(75)

Conversion of debenture

-

(35,383)

-

-

Interest

4,288

1,131

2,054

4,507

Extinguishment of debt

-

146

-

-

Payments

-

(9,795)

(233,000)

(20,690)

Foreign exchange

-

-

-

(204)

As at December 31, 2024

126,031

-

-

67,977

The significant non-cash financing and investing transactions during the years ended December 31, 2024 and 2023 are as follows:

Years ended December 31,

    

2024
$

    

2023
$

Mineral properties, plant and equipment changes in closure and reclamation provision

(2,845)

(9,559)

Additions to right-of-use assets

27,038

48,805

Share units allocated to share capital upon settlement

3,078

2,864

Acquisition of Chesser

-

45,548

Stock options allocated to share capital upon exercise

-

96