XML 82 R55.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of outstanding stock option plan

Number of 
stock options

Weighted 
average
exercise price

    

Canadian dollars

Outstanding, December 31, 2022

636,818

5.62

Exercised

(127,350)

3.22

Expired unexercised

(509,468)

6.21

Outstanding, December 31, 2023

-

-

Outstanding, December 31, 2024

-

-

Deferred Share Units  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of outstanding and fair value of other units activity

    

Cash Settled

Number of
DSUs

Fair Value
$

Outstanding, December 31, 2022

922,698

3,468

Granted

125,802

431

Changes in fair value

-

144

Outstanding, December 31, 2023

1,048,500

4,043

Granted

135,316

438

Changes in fair value

-

595

Outstanding, December 31, 2024

1,183,816

5,076

Restricted Share Units  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of outstanding and fair value of other units activity

Cash Settled

Equity Settled

Number of
RSUs

    

Fair Value
$

Number of
RSUs

Outstanding, December 31, 2022

1,948,709

3,840

705,855

Granted

1,716,286

-

-

Units paid out in cash

(1,214,393)

(4,812)

-

Vested and paid out in shares

-

-

(297,275)

Transferred from equity to cash settled

406,487

-

(406,487)

Forfeited or cancelled

(188,892)

-

(2,093)

Changes in fair value and vesting

-

6,188

-

Outstanding, December 31, 2023

2,668,197

5,216

-

Granted

1,956,611

-

-

Units paid out in cash

(896,413)

(3,160)

-

Forfeited or cancelled

(179,402)

(332)

-

Changes in fair value and vesting

-

7,263

-

Outstanding, December 31, 2024

3,548,993

8,987

-

Less: current portion

(5,043)

Non-current portion

3,944

Performance Share Units  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of outstanding and fair value of other units activity

Cash Settled

Equity Settled

Number of
PSUs

    

Fair Value
$

Number of
PSUs

Outstanding, December 31, 2022

-

-

1,839,456

Granted

-

-

844,187

Forfeited or cancelled

-

-

(152,729)

Transferred from equity to cash settled

340,236

-

(340,236)

Units paid out in cash

(340,236)

(1,240)

-

Vested and paid out in shares

-

-

(350,666)

Changes in fair value and vesting

-

1,240

-

Outstanding, December 31, 2023

-

-

1,840,012

Granted

-

-

1,038,383

Forfeited or cancelled

-

-

(233,859)

Vested and paid out in shares

-

-

(589,574)

Outstanding, December 31, 2024

-

-

2,054,962