XML 91 R64.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2024
FAIR VALUE MEASUREMENTS  
Schedule of Fair Value of Financial Instruments

As at December 31, 2024

    

Fair value
through OCI
$

    

Fair value
through
profit or loss
$

Amortized
cost
$

Total
$

Financial assets

Cash and cash equivalents

-

-

231,328

231,328

Trade receivables concentrate sales

-

18,920

-

18,920

Trade receivables doré sales

-

-

7,782

7,782

Investments in equity securities

119

-

-

119

Other receivables

-

-

4,332

4,332

Total financial assets

119

18,920

243,442

262,481

Financial liabilities

Trade payables

-

-

(91,180)

(91,180)

Payroll payable

-

-

(30,345)

(30,345)

Share units payable

-

(14,063)

-

(14,063)

2024 Convertible Notes

-

-

(126,031)

(126,031)

Other payables

-

-

(84,383)

(84,383)

Total financial liabilities

-

(14,063)

(331,939)

(346,002)

As at December 31, 2023

    

Fair value
through OCI
$

    

Fair value
through
profit or loss
$

Amortized
cost
$

Total
$

Financial assets

Cash and cash equivalents

-

-

128,148

128,148

Trade receivables concentrate sales

-

16,819

-

16,819

Trade receivables doré sales

-

-

3,151

3,151

Investments in equity securities

80

-

-

80

Other receivables

-

-

5,189

5,189

Total financial assets

80

16,819

136,488

153,387

Financial liabilities

Trade payables

-

-

(100,387)

(100,387)

Payroll payable

-

-

(21,896)

(21,896)

Share units payable

-

(9,259)

-

(9,259)

Metal forward sales contracts liability

-

(81)

-

(81)

Credit facilities

-

-

(162,946)

(162,946)

2019 Convertible Debentures

-

-

(43,901)

(43,901)

Other payables

-

-

(82,807)

(82,807)

Total financial liabilities

-

(9,340)

(411,937)

(421,277)

As at December 31, 2024

    

Level 1
$

    

Level 2
$

    

Level 3
$

    

Total
$

Trade receivables concentrate sales

-

18,920

-

18,920

Investments in equity securities

119

-

-

119

Share units payable

-

(14,063)

-

(14,063)

As at December 31, 2023

    

Level 1
$

    

Level 2
$

    

Level 3
$

    

Total
$

Trade receivables concentrate sales

-

16,819

-

16,819

Investments in equity securities

80

-

-

80

Metal forward sales contracts liability

-

(81)

-

(81)

Share units payable

-

(9,259)

-

(9,259)

December 31, 2024

December 31, 2023

Carrying amount
$

Fair value
$

Carrying amount
$

Fair value
$

2024 Convertible Notes (1)

(126,031)

(177,330)

-

-

Credit facilities

-

-

(162,946)

(165,000)

2019 Convertible Debentures (1)

-

-

(43,901)

(44,344)

(126,031)

(177,330)

(206,847)

(209,344)

(1)The carrying amounts of the 2024 Convertible Notes and 2019 Convertible Debentures represents the liability components (Note 13), while the fair value represents the liability and equity components. The fair value of the 2024 Convertible Notes is based on the quoted prices in markets that are not active for the underlying securities. As at December 31, 2023, the fair value of the 2019 Convertible Debentures is based on the quoted market price of the convertible debentures.