XML 92 R65.htm IDEA: XBRL DOCUMENT v3.25.1

MANAGEMENT OF FINANCIAL RISK (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure of nature and extent of risks arising from financial instruments [line items]

Schedule of Company's Maximum Exposure to Credit Risk

​

​	​	​	​	​	​	​
​	​	​		​	​
As at December 31,		​	2024 $		​	2023 $
Cash and cash equivalents	​	​	231,328	​	​	128,148
Trade and other receivables	​	​	99,984	​	​	69,529
Income tax receivable	​	​	5,310	​	​	6,283
Other non-current receivables	​	​	33,209	​	​	18,693
​	​	​	369,831	​	​	222,653

Schedule of Company's Liquidity Risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Expected payments due by year as at December 31, 2024

​

​

​

Less than

​

​

​

​

​

​

After

​

​

​

​

​

1 year $

​

1 - 3 years $

​

4 - 5 years $

​

​

5 years $

​

​

Total $

Trade and other payables

​

​

151,642

​

​

-

​

​

-

​

​

-

​

​

151,642

Debt

​

​

-

​

​

-

​

​

172,500

​

​

-

​

​

172,500

Closure and reclamation provisions

​

​

4,783

​

​

28,287

​

​

11,833

​

​

38,735

​

​

83,638

Income taxes payable

​

​

80,116

​

​

-

​

​

-

​

​

-

​

​

80,116

Lease obligations

​

​

24,849

​

​

45,949

​

​

4,919

​

​

6,618

​

​

82,335

Other liabilities

​

​

-

​

​

4,090

​

​

-

​

​

-

​

​

4,090

​

​

​

261,390

​

​

78,326

​

​

189,252

​

​

45,353

​

​

574,321

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Expected payments due by year as at December 31, 2023

​

​

​

Less than

​

​

​

​

​

​

After

​

​

​

​

​

1 year $

​

1 - 3 years $

​

4 - 5 years $

​

​

5 years $

​

​

Total $

Trade and other payables

​

​

148,084

​

​

-

​

​

-

​

​

-

​

​

148,084

Debt

​

​

45,715

​

​

165,000

​

​

-

​

​

-

​

​

210,715

Closure and reclamation provisions

​

​

5,527

​

​

27,157

​

​

8,219

​

​

38,420

​

​

79,323

Income taxes payable

​

​

31,779

​

​

-

​

​

-

​

​

-

​

​

31,779

Lease obligations

​

​

20,339

​

​

39,775

​

​

4,902

​

​

6,457

​

​

71,473

Other liabilities

​

​

-

​

​

9,973

​

​

-

​

​

-

​

​

9,973

​

​

​

251,444

​

​

241,905

​

​

13,121

​

​

44,877

​

​

551,347

​

​

​

Schedule of capital structure

​

​	​	​	​	​	​	​
​	​	​	​	​	​	​
As at December 31,		​	2024 $		​	2023 $
Equity	​	​	1,403,865	​	​	1,238,367
Debt	​	​	126,031	​	​	206,847
Lease obligations	​	​	67,977	​	​	57,401
Less: cash and cash equivalents	​	​	(231,328)	​	​	(128,148)
​	​	​	1,366,545	​	​	1,374,467

Currency risk [member]

Disclosure of nature and extent of risks arising from financial instruments [line items]

Disclosure of Nature and Extent of Risks Arising from Foreign Exchange Currency Risk

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2024
​		Canadian dollars		Peruvian soles		Mexican pesos		Argentine pesos		West African CFA francs		Australian dollars		Euros
Cash and cash equivalents	​	867	​	5,953	​	30,105	​	123,751	​	18,192,160	​	154	​	2,921
Marketable securities	​	171	​	-	​	-	​	-	​	-	​	-	​	-
Restricted cash	​	-	​	-	​	-	​	-	​	293,333	​	-	​	-
Trade and VAT receivables	​	231	​	5,032	​	77,069	​	18,844,945	​	27,131,817	​	7	​	-
Income tax receivable	​	-	​	12,828	​	84,050	​	-	​	-	​	-	​	-
VAT - long-term receivable	​	-	​	-	​	54,835	​	-	​	16,237,957	​	-	​	-
Trade and other payables	​	(19,928)	​	(27,092)	​	(261,987)	​	(9,840,575)	​	(51,995,741)	​	(2,546)	​	(6,981)
Provisions, current	​	-	​	(4,280)	​	(89,798)	​	(2,306,537)	​	-	​	-	​	-
Income tax payable	​	-	​	-	​	(5,424)	​	-	​	(1,274,831)	​	-	​	-
Provisions, non-current	​	-	​	(8,511)	​	(161,721)	​	-	​	-	​	-	​	-
Total foreign currency exposure	​	(18,659)	​	(16,070)	​	(272,871)	​	6,821,584	​	8,584,695	​	(2,385)	​	(4,060)
US$ equivalent of foreign currency exposure	​	(12,968)	​	(4,263)	​	(13,463)	​	6,607	​	13,682	​	(1,483)	​	(4,225)

​

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2023
​		Canadian dollars		Peruvian soles		Mexican pesos		Argentine pesos		West African CFA francs		Australian dollars		Euros
Cash and cash equivalents	​	480	​	6,871	​	8,798	​	1,092,738	​	39,898,039	​	48	​	-
Marketable securities	​	105	​	-	​	-	​	-	​	-	​	-	​	-
Restricted cash	​	-	​	-	​	-	​	-	​	573,830	​	-	​	-
Trade and VAT receivables	​	388	​	1,730	​	114,189	​	9,554,183	​	16,584,783	​	(117)	​	-
Income tax receivable	​	-	​	28,052	​	84,050	​	-	​	-	​	-	​	-
VAT - long-term receivable	​	-	​	-	​	64,265	​	-	​	5,582,765	​	-	​	-
Trade and other payables	​	(18,669)	​	(51,327)	​	(174,021)	​	(6,605,563)	​	(18,465,087)	​	(1,259)	​	(2,535)
Provisions, current	​	-	​	(5,905)	​	(21,420)	​	(1,334,105)	​	-	​	-	​	-
Income tax payable	​	-	​	-	​	(28,094)	​	-	​	(2,136,164)	​	-	​	-
Other liabilities	​	(184)	​	-	​	(121,249)	​	-	​	-	​	-	​	-
Provisions, non-current	​	-	​	(13,879)	​	(107,576)	​	-	​	-	​	-	​	-
Total foreign currency exposure	​	(17,880)	​	(34,458)	​	(181,058)	​	2,707,253	​	42,038,166	​	(1,328)	​	(2,535)
US$ equivalent of foreign currency exposure	​	(13,516)	​	(9,280)	​	(10,718)	​	3,350	​	70,851	​	(905)	​	(2,802)

​

​

​	​	​	​	​	​
​	​	​	​	Effect on foreign
​	​	​	​	denominated
Currency		Change %		items $
Mexican pesos	​	+/- 10	​	​	1,224
Peruvian soles	​	+/- 10	​	​	388
Argentine pesos	​	+/- 10	​	​	601
Canadian dollars	​	+/- 10	​	​	1,179
West African CFA francs	​	+/- 10	​	​	1,244
Australian dollars	​	+/- 10	​	​	135
Euros	​	+/- 10	​	​	384

Commodity price risk [member]

Disclosure of nature and extent of risks arising from financial instruments [line items]

Disclosure of Nature and Extent of Risks Arising from Financial Instruments

​

​	​	​	​	​	​
Metal		Change %		Effect on Sales $
Gold	​	+/- 10	​	​	294
Silver	​	+/- 10	​	​	468
Lead	​	+/- 10	​	​	487
Zinc	​	+/- 10	​	​	671

X

- Definition

The disclosure of capital structure.

+ References

No definition available.

+ Details

Name:	fsm_DisclosureOfCapitalStructureTextBlock
Namespace Prefix:	fsm_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of nature and extent of risks arising from foreign exchange currency risk.

+ References

No definition available.

+ Details

Name:	fsm_DisclosureOfNatureAndExtentOfRisksArisingFromForeignExchangeCurrencyRisk
Namespace Prefix:	fsm_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of how the entity manages its liquidity risk. [Refer: Liquidity risk [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2024-01-01
-Paragraph 39
-Subparagraph c
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_39_c&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DescriptionOfManagingLiquidityRisk
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of credit risk. [Refer: Credit risk [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2024-01-01
-Section Credit risk
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS07_g35A-38_TI
-URIDate 2024-03-27

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IAS
-Number 1
-IssueDate 2024-01-01
-Paragraph 10
-Subparagraph e
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfCreditRiskExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Classes of financial instruments [domain]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 7
-IssueDate 2024-01-01
-Paragraph 31
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.

+ References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsLineItems
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_TypesOfRisksAxis=ifrs-full_CurrencyRiskMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_TypesOfRisksAxis=ifrs-full_CommodityPriceRiskMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: