XML 109 R82.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Movement in debt (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jun. 10, 2024
Jun. 07, 2024
Dec. 31, 2024
Dec. 31, 2023
DEBT        
Beginning Balance     $ 206,847 $ 219,175
Proceeds from debentures     172,500  
Drawdown     68,000 75,500
Transaction costs     (6,488)  
Portion allocated to equity     (45,999)  
Convertible debt conversions     (35,383) (225)
Transaction costs allocated to equity     1,730  
Amortization of discount and transaction costs     7,473 2,897
Extinguishment of debt     146  
Payments       (90,500)
Payments     (242,795)  
Ending Balance     126,031 206,847
Non-current portion     126,031 162,946
Credit Facility        
DEBT        
Beginning Balance     162,946 177,020
Drawdown     68,000 75,500
Amortization of discount and transaction costs     2,054 926
Payments     (233,000) (90,500)
Payments     (233,000)  
Ending Balance       162,946
2019 Convertible debentures [member]        
DEBT        
Beginning Balance     43,901 42,155
Convertible debt conversions     (35,383) (225)
Amortization of discount and transaction costs     1,131 1,971
Extinguishment of debt     146  
Payments   $ (9,800) (9,649)  
Payments     (9,795)  
Ending Balance       $ 43,901
2024 Convertible Notes [member]        
DEBT        
Proceeds from debentures     172,500  
Transaction costs     (6,488)  
Portion allocated to equity $ (46,000)   (45,999)  
Transaction costs allocated to equity $ 1,700   1,730  
Amortization of discount and transaction costs     4,288  
Ending Balance     126,031  
Non-current portion     $ 126,031