XML 56 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS PER SHARE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Reconciliation of earnings and number of shares used in calculation of basic and diluted earnings or loss per share | The tables below illustrate the reconciliation of the earnings and number of shares used in our calculation of basic and diluted earnings per share attributable to common stockholders.
(in millions, except per share amounts) | 2024 |  | 2023 |  | 2022
Net income attributable to common stockholders | $ | 218 |  |  | $ | 254 |  |  | $ | 391 |
Shares for basic earnings per share | 35.4 |  |  | 36.5 |  |  | 40.4 |
Basic earnings per share | $ | 6.16 |  |  | $ | 6.96 |  |  | $ | 9.69 |
(in millions, except per share amounts) | 2024 |  | 2023 |  | 2022
Net income attributable to common stockholders | $ | 218 |  |  | $ | 254 |  |  | $ | 391 |
Add back of interest expense related to convertible notes, net of tax | 19 |  |  | 19 |  |  | 5 |
Numerator used to calculate diluted earnings per share | $ | 237 |  |  | $ | 273 |  |  | $ | 396 |
Shares for basic earnings per share | 35.4 |  |  | 36.5 |  |  | 40.4 |
Effect of dilutive shares outstanding |  |  |  |  |
Employee SARs | — |  |  | 0.1 |  |  | 0.2 |
Restricted stock units | 0.1 |  |  | 0.3 |  |  | 0.3 |
2022 Convertible Notes | — |  |  | — |  |  | 0.7 |
2026 Convertible Notes | 3.6 |  |  | 3.5 |  |  | 3.4 |
2027 Convertible Notes | 3.0 |  |  | 3.1 |  |  | 0.2 |
Shares for diluted earnings per share | 42.1 |  |  | 43.5 |  |  | 45.2 |
Diluted earnings per share | $ | 5.61 |  |  | $ | 6.28 |  |  | $ | 8.77 |
The computations of diluted earnings per share attributable to common stockholders above exclude approximately 222,000, 193,000, and 129,000 shares of common stock, the maximum number of shares issuable as of December 31, 2024, December 31, 2023, and December 31, 2022, respectively, upon the vesting of certain performance-based awards, because the performance conditions required to be met for the shares subject to such awards to vest were not achieved by the end of the reporting period.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration