XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.25.1

SECURITIZED DEBT | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
SECURITIZED DEBT |
10. | SECURITIZED DEBT
The following table provides detail on our securitized debt, net of unamortized debt discount and issuance costs.
($ in millions) | At March 31, 2025 |  | At December 31, 2024
Vacation ownership notes receivable securitizations, gross(1) | $ | 1,856 |  |  | $ | 2,039 |
Unamortized debt discount and issuance costs | (23) |  |  | (25) |
|  | 1,833 |  |  | 2,014 |
Warehouse Credit Facility, gross(2) | 315 |  |  | 124 |
Unamortized debt issuance costs | (1) |  |  | (2) |
|  | 314 |  |  | 122 |
|  | $ | 2,147 |  |  | $ | 2,136 |
(1)Interest rates as of March 31, 2025 range from 1.5% to 6.6%, with a weighted average interest rate of 4.7%.
(2)Effective interest rate as of March 31, 2025 was 5.5%.
All of our securitized debt is non-recourse. See Footnote 14 “Variable Interest Entities” for a discussion of the collateral for the non-recourse debt associated with our securitized debt. The following table shows anticipated future principal payments for our securitized debt as of March 31, 2025.
| Vacation Ownership Notes Receivable Securitizations |  | Warehouse Credit Facility(1) |  | Total
($ in millions) |  |
Payment Year |  |  |  |  |
2025, remaining | $ | 142 |  |  | $ | 12 |  |  | $ | 154 |
2026 | 167 |  |  | 16 |  |  | 183 |
2027 | 170 |  |  | 287 |  |  | 457 |
2028 | 170 |  |  | — |  |  | 170 |
2029 | 168 |  |  | — |  |  | 168 |
Thereafter | 1,039 |  |  | — |  |  | 1,039 |
| $ | 1,856 |  |  | $ | 315 |  |  | $ | 2,171 |
(1)Excludes future Warehouse Credit Facility renewals.
Vacation Ownership Notes Receivable Securitizations Each of the securitized vacation ownership notes receivable transactions contains various triggers relating to the performance of the underlying vacation ownership notes receivable. If a pool of securitized vacation ownership notes receivable fails to perform within the pool’s established parameters (default or delinquency thresholds vary by transaction), transaction provisions effectively redirect the monthly excess spread we would otherwise receive from that pool (attributable to the interests we retained) to accelerate the principal payments to investors (taking into account the subordination of the different tranches to the extent there are multiple tranches) until the performance trigger is cured. During the first quarter of 2025, and as of March 31, 2025, we had 12 securitized vacation ownership notes receivable pools outstanding, none of which were out of compliance with their respective established parameters. As the contractual terms of the underlying securitized vacation ownership notes receivable determine the maturities of the non-recourse debt associated with them, actual maturities may occur earlier than shown above due to prepayments by the vacation ownership notes receivable obligors. On May 6, 2025, subsequent to the end of the first quarter of 2025, we securitized a pool of $459 million of vacation ownership notes receivable. In connection with the securitization, $450 million in vacation ownership loan backed notes were issues by MVW 2025-1 LLC (the “2025-1 LLC”) in a private placement. Three classes of vacation ownership loan backed notes were issued by the 2025-1 LLC: $277 million of Class A Notes, $93 million of Class B Notes, and $80 million of Class C Notes. The Class A Notes have an interest rate of 4.97%, the Class B Notes have an interest rate of 5.21%, and the Class C Notes have an interest rate of 5.75%, for an overall weighted average interest rate of 5.16%. Proceeds from the transaction, net of fees, were used to repay the outstanding obligations on our warehouse credit facility (the “Warehouse Credit Facility”) and for other general corporate purposes.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for securitized vacation ownership debt. + References No definition available. + Details
Name: | vac_SecuritizedVacationOwnershipDebtDisclosureTextBlock
Namespace Prefix: | vac_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration