XML 101 R90.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS SEGMENTS - Reconciliation of Adjusted EBITDA to Net Income or Loss (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total consolidated revenues $ 1,246 $ 1,140 $ 2,446 $ 2,335
Marketing and sales (237) (226) (471) (449)
Financing (37) (35) (73) (69)
Royalty fee (28) (29) (56) (57)
Interest expense, net (42) (43) (82) (83)
Depreciation and amortization (38) (35) (76) (73)
Share-based compensation expense (12) (9) (19) (16)
Amortization of cloud computing software implementation cost (1) (1) (2) (1)
Certain items (16) (23) (21) (43)
Provision for income taxes (25) (10) (70) (45)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 69 37 125 84
Sale of vacation ownership products        
Segment Reporting Information [Line Items]        
Expenses (41) (38) (83) (91)
Management and exchange        
Segment Reporting Information [Line Items]        
Expenses (121) (119) (238) (235)
Rental        
Segment Reporting Information [Line Items]        
Expenses (125) (111) (248) (218)
Operating segments        
Segment Reporting Information [Line Items]        
Total consolidated revenues 1,241 1,136 2,434 2,331
Segment Adjusted EBITDA 254 206 503 451
Operating segments | Vacation Ownership        
Segment Reporting Information [Line Items]        
Total consolidated revenues 1,188 1,078 2,323 2,208
Marketing and sales (237) (226) (471) (449)
Financing (37) (35) (73) (69)
Royalty fee (28) (29) (56) (57)
Other segment items (409) (383) (785) (781)
Segment Adjusted EBITDA 231 181 452 394
Operating segments | Vacation Ownership | Sale of vacation ownership products        
Segment Reporting Information [Line Items]        
Expenses (41) (38) (83) (91)
Operating segments | Vacation Ownership | Management and exchange        
Segment Reporting Information [Line Items]        
Expenses (76) (73) (148) (144)
Operating segments | Vacation Ownership | Rental        
Segment Reporting Information [Line Items]        
Expenses (129) (113) (255) (223)
Operating segments | Exchange & Third-Party Management        
Segment Reporting Information [Line Items]        
Total consolidated revenues 53 58 111 123
Other segment items (1) (2) (2) (4)
Segment Adjusted EBITDA 23 25 51 57
Operating segments | Exchange & Third-Party Management | Management and exchange        
Segment Reporting Information [Line Items]        
Expenses (29) (31) (58) (62)
Corporate and Other        
Segment Reporting Information [Line Items]        
Total consolidated revenues 5 4 12 4
Corporate and other $ (51) $ (48) $ (108) $ (106)