XML 69 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule Components of loss before income taxes and the provision for income taxes

The components of loss before income taxes and the income tax (expense) benefit for the years ended December 31, 2023, 2022, and 2021, by jurisdiction, are as follows (in thousands):

2023

2022

2021

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

Loss before income taxes

 

$

(1,211,796)

$

(164,401)

 

$

(1,376,197)

 

$

(697,342)

 

$

(25,827)

 

$

(723,169)

 

$

(466,825)

 

$

(9,337)

 

$

(476,162)

Income tax (expense) benefit

29

7,335

7,364

868

(1,707)

(839)

16,540

(343)

16,197

Net loss

 

$

(1,211,767)

 

$

(157,066)

 

$

(1,368,833)

 

$

(696,474)

 

$

(27,534)

 

$

(724,008)

 

$

(450,285)

 

$

(9,680)

 

$

(459,965)

Schedule of Significant Components of Deferred Income Tax Expense (Benefit)

The significant components of current and deferred income tax expense (benefit) for the years ended December 31, 2023, 2022, and 2021, by jurisdiction, are as follows (in thousands):

2023

2022

2021

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

Total

    

U.S.

    

Foreign

    

Total

Current income tax (benefit) expense

$

$

1,170

$

1,170

$

$

668

$

668

$

$

$

Deferred tax (benefit) expense

(100,754)

(2,618)

(103,372)

(42,705)

6,968

(35,737)

(51,999)

1,064

(50,935)

Net operating loss carryforward generated

(146,174)

(17,653)

(163,827)

(92,030)

4,332

(87,698)

(105,498)

(2,038)

(107,536)

Valuation allowance increase (decrease)

246,899

11,766

258,665

133,867

(10,261)

123,606

140,957

1,317

142,274

Expense (benefit) for income taxes

$

(29)

(7,335)

$

(7,364)

$

(868)

$

1,707

$

839

$

(16,540)

$

343

$

(16,197)

Schedule of Effective Income Tax Rate Reconciliation

    

2023

    

2022

    

2021

 

U.S. Federal statutory tax rate

(21.0)

%  

(21.0)

%  

(21.0)

%  

Deferred state taxes

0.0

%  

0.0

%  

(0.6)

%  

Common stock warrant liability

0.0

%  

0.0

%  

(6.0)

%  

Section 162M Disallowance

0.7

%  

1.9

%  

1.1

%  

Equity Compensation

0.4

%  

(0.7)

%  

(4.3)

%  

Provision to return and deferred tax asset adjustments

(2.1)

%  

4.6

%  

(1.3)

%

Change in U.S. Federal/Foreign statutory tax rate

(0.1)

%  

0.0

%  

0.3

%

Other, net

0.6

%  

0.6

%  

(1.5)

%

Impairment of goodwill

3.3

%  

0.0

%  

0.0

%

Change in valuation allowance

17.7

%  

14.8

%  

29.9

%

(0.5)

%

0.1

%  

(3.4)

%

Schedule of Deferred Tax Assets and Liabilities The Company has recorded a net deferred tax liability in other non-current liabilities, at December 31, 2023 and 2022 of approximately $3.2 million and $11.5 million, respectively. Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2023 and 2022 are as follows (in thousands):

U.S.

Foreign

Total

2023

2022

2023

2022

2023

2022

Deferred revenue

39,241

33,172

142

137

39,383

33,309

Interest expense

28,126

31,368

28,126

31,368

Other reserves and accruals

57,265

26,591

337

287

57,602

26,878

Tax credit carryforwards

20,794

14,949

20,794

14,949

Amortization of stock-based compensation

44,023

30,217

44,023

30,217

Non-compensatory warrants

2,950

6,268

2,950

6,268

Capitalized research & development expenditures

82,374

60,588

82,374

60,588

Right of use liability (operating leases)

41,960

32,616

259

41,960

32,875

Capital loss carryforwards

1,763

1,763

Net operating loss carryforwards

443,964

297,790

25,373

7,720

469,337

305,510

Total deferred tax asset

762,460

533,559

25,852

8,403

788,312

541,962

Valuation allowance

(676,190)

(429,291)

(19,949)

(8,183)

(696,139)

(437,474)

Net deferred tax assets

$

86,270

$

104,268

$

5,903

$

220

$

92,173

$

104,488

Intangible assets

(27,749)

(29,731)

(9,088)

(9,938)

(36,837)

(39,669)

Convertible debt

(26,989)

(26,989)

Right of use asset (operating leases)

(50,632)

(40,194)

(260)

(50,632)

(40,454)

Property, plant and equipment and right of use assets

(7,889)

(7,383)

(1,500)

(7,889)

(8,883)

Deferred tax liability

$

(86,270)

$

(104,297)

$

(9,088)

$

(11,699)

$

(95,358)

$

(115,996)

Net

$

$

(29)

$

(3,185)

$

(11,479)

$

(3,185)

$

(11,508)

Schedule of Valuation Allowance A reconciliation of the current year change in valuation allowance is as follows (in thousands):

    

U.S.

    

Foreign

    

Total

Increase in valuation allowance for current year increase in net operating losses

$

177,299

11,496

$

188,795

Increase in valuation allowance for current year net increase in deferred tax assets other than net operating losses

69,600

69,600

Increase in valuation allowance due to change in tax rates

270

270

Net increase in valuation allowance

$

246,899

$

11,766

$

258,665