XML 96 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Issued capital
Additional paid-in capital
Retained earnings
Foreign currency translation reserve
Investment revaluation reserve
Attributable to owners of the Parent
Non- controlling interests
Number of shares issued at beginning of period (in shares) at Dec. 31, 2016 [1] 34,647,643              
Equity at beginning of period at Dec. 31, 2016 $ 208,560 $ 41,576 $ 62,790 $ 105,119 $ (961) $ 0 $ 208,524 $ 36
Issuance of shares under share-based compensation plan (see note 29.1) (in shares) [1] 425,640              
Issuance of shares under share-based compensation plan (see note 29.1) $ 8,437 511 7,926       8,437  
Issuance of shares under subscription agreement (see note 29.1) (in shares) [1] 153,481              
Issuance of shares under subscription agreement (see note 29.1) $ 5,695 184 5,511       5,695  
Share-based compensation plan (see note 24) 10,501   10,501       10,501  
Other comprehensive income (loss) for the year (292)       (265) (27) (292)  
Net income for the year $ 30,463     30,539     30,539 (76)
Number of shares issued at end of period (in shares) at Dec. 31, 2017 [1] 35,226,764              
Equity at end of period at Dec. 31, 2017 $ 263,364 42,271 86,728 135,658 (1,226) (27) 263,404 (40)
Issuance of shares under share-based compensation plan (see note 29.1) (in shares) [1] 674,901              
Issuance of shares under share-based compensation plan (see note 29.1) $ 9,085 810 8,275       9,085  
Issuance of shares under subscription agreement (see note 29.1) (in shares) [1] 63,997              
Issuance of shares under subscription agreement (see note 29.1) $ 3,217 77 3,140       3,217  
Share-based compensation plan (see note 24) 11,537   11,537       11,537  
Other comprehensive income (loss) for the year (883)       (871) (12) (883)  
Acquisition of non-controlling interest (see note 25.2) 0   (121)       (121) 121
Net income for the year $ 51,596     51,677     51,677 (81)
Number of shares issued at end of period (in shares) (Balance at January 1, 2019) at Dec. 31, 2018 [1] 35,965,662              
Number of shares issued at end of period (in shares) (Balance at January 1, 2019 restated) at Dec. 31, 2018 [1] 35,965,662              
Number of shares issued at end of period (in shares) at Dec. 31, 2018 [1] 35,965,662              
Equity at end of period (Balance at January 1, 2019) at Dec. 31, 2018   43,158 109,559 187,335 (2,097) (39) 337,916  
Equity at end of period (Adjustment on initial application of IFRS 16 (note 2.1)) at Dec. 31, 2018       (1,972)     (1,972)  
Equity at end of period (Balance at January 1, 2019 restated) at Dec. 31, 2018   43,158 109,559 185,363 (2,097) (39) 335,944  
Equity at end of period at Dec. 31, 2018 $ 337,916 43,158 109,559 187,335 (2,097) (39) 337,916 $ 0
Issuance of shares under share-based compensation plan (see note 29.1) (in shares) [1] 899,100              
Issuance of shares under share-based compensation plan (see note 29.1)   1,079 21,475       22,554  
Issuance of shares under subscription agreement (see note 29.1) (in shares) [1] 98,857              
Issuance of shares under subscription agreement (see note 29.1)   119 7,651       7,770  
Share-based compensation plan (see note 24)     18,852       18,852  
Other comprehensive income (loss) for the year         (400) (21) (421)  
Net income for the year $ 54,015     54,015     54,015  
Number of shares issued at end of period (in shares) at Dec. 31, 2019 [1] 36,963,619              
Equity at end of period at Dec. 31, 2019 $ 438,714 $ 44,356 $ 157,537 $ 239,378 $ (2,497) $ (60) $ 438,714  
[1] All shares are issued, authorized and fully paid. Each share is issued at a nominal value of $1.20 per share and entitles to one vote.