| For the Year ended December 31, | ||||||||||||||||||||
| 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Earnings excluding interest on deposits (1): |
||||||||||||||||||||
Earnings Before Taxes |
$ | 85,748 | $ | 83,063 | $ | 103,061 | $ | 106,900 | $ | 88,925 | ||||||||||
Fixed Charges |
105,129 | 112,669 | 81,841 | 50,007 | 32,302 | |||||||||||||||
| $ | 190,877 | $ | 195,732 | $ | 184,902 | $ | 156,907 | $ | 121,227 | |||||||||||
Preferred Dividends (2): |
$ | 774 | $ | | $ | | $ | | $ | | ||||||||||
Fixed charges (1): |
||||||||||||||||||||
Interest on borrowings |
$ | 103,038 | $ | 110,838 | $ | 80,284 | $ | 48,528 | $ | 31,009 | ||||||||||
Amortization of debt expense |
120 | 120 | 120 | 120 | 120 | |||||||||||||||
Interest portion of rental expense |
1,971 | 1,711 | 1,437 | 1,359 | 1,173 | |||||||||||||||
| $ | 105,129 | $ | 112,669 | $ | 81,841 | $ | 50,007 | $ | 32,302 | |||||||||||
Ratio of earnings to fixed charges |
1.82 | 1.74 | 2.26 | 3.14 | 3.75 | |||||||||||||||
Ratio of earnings to fixed charges and preferred dividends |
1.81 | 1.74 | 2.26 | 3.14 | 3.75 | |||||||||||||||
Earnings including interest on deposits (1): |
||||||||||||||||||||
Earnings Before Taxes |
85,748 | 83,063 | 103,061 | 106,900 | 88,925 | |||||||||||||||
Fixed Charges |
140,930 | 181,966 | 149,021 | 78,915 | 47,810 | |||||||||||||||
| 226,678 | 265,029 | 252,082 | 185,815 | 136,735 | ||||||||||||||||
Preferred Dividends (2): |
$ | 774 | $ | | $ | | $ | | $ | | ||||||||||
Fixed charges (1): |
||||||||||||||||||||
Interest on deposits |
35,801 | 69,297 | 67,180 | 28,908 | 15,508 | |||||||||||||||
Interest on borrowings |
103,038 | 110,838 | 80,284 | 48,528 | 31,009 | |||||||||||||||
Amortization of debt expense |
120 | 120 | 120 | 120 | 120 | |||||||||||||||
Interest portion of rental expense |
1,971 | 1,711 | 1,437 | 1,359 | 1,173 | |||||||||||||||
| 140,930 | 181,966 | 149,021 | 78,915 | 47,810 | ||||||||||||||||
Ratio of earnings to fixed charges |
1.61 | 1.46 | 1.69 | 2.35 | 2.86 | |||||||||||||||
Ratio of earnings to fixed charges and preferred dividends |
1.60 | 1.46 | 1.69 | 2.35 | 2.86 | |||||||||||||||
| (1) | As defined in Item 503(d) of Regulation S-K. | |
| (2) | The prefered dividends were increased to amounts representing the pretax earnings that would be required to cover such dividend requirements. |