| For the three months | ||||||||||||||||||||||||||||
| ended March 31, | For the Year ended December 31, | |||||||||||||||||||||||||||
| 2009 | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||
Earnings excluding interest on deposits (1): |
||||||||||||||||||||||||||||
Earnings Before Taxes |
$ | 18,252 | $ | 22,171 | $ | 85,748 | $ | 83,063 | $ | 103,061 | $ | 106,900 | $ | 88,925 | ||||||||||||||
Fixed Charges |
17,566 | 27,303 | 105,129 | 112,669 | 81,841 | 50,007 | 32,302 | |||||||||||||||||||||
| $ | 35,818 | $ | 49,474 | $ | 190,877 | $ | 195,732 | $ | 184,902 | $ | 156,907 | $ | 121,227 | |||||||||||||||
Preferred Dividends (2): |
$ | 2,742 | $ | | $ | 774 | $ | | $ | | $ | | $ | | ||||||||||||||
Fixed charges (1): |
||||||||||||||||||||||||||||
Interest on borrowings |
$ | 17,080 | $ | 26,811 | $ | 103,038 | $ | 110,838 | $ | 80,284 | $ | 48,528 | $ | 31,009 | ||||||||||||||
Amortization of debt expense |
| 30 | 120 | 120 | 120 | 120 | 120 | |||||||||||||||||||||
Interest portion of rental expense |
486 | 492 | 1,971 | 1,711 | 1,437 | 1,359 | 1,173 | |||||||||||||||||||||
| $ | 17,566 | $ | 27,333 | $ | 105,129 | $ | 112,669 | $ | 81,841 | $ | 50,007 | $ | 32,302 | |||||||||||||||
Fixed Charges and Preferred Dividends |
$ | 20,308 | $ | 27,333 | $ | 105,903 | $ | 112,669 | $ | 81,841 | $ | 50,007 | $ | 32,302 | ||||||||||||||
Ratio of earnings to fixed charges |
2.04 | 1.81 | 1.82 | 1.74 | 2.26 | 3.14 | 3.75 | |||||||||||||||||||||
Ratio of earnings to fixed charges and
preferred dividends |
1.76 | 1.81 | 1.80 | 1.74 | 2.26 | 3.14 | 3.75 | |||||||||||||||||||||
Earnings including interest on deposits (1): |
||||||||||||||||||||||||||||
Earnings Before Taxes |
18,252 | 22,171 | 85,748 | 83,063 | 103,061 | 106,900 | 88,925 | |||||||||||||||||||||
Fixed Charges |
24,156 | 39,581 | 140,930 | 181,966 | 149,021 | 78,915 | 47,810 | |||||||||||||||||||||
| 42,408 | 61,752 | 226,678 | 265,029 | 252,082 | 185,815 | 136,735 | ||||||||||||||||||||||
Preferred Dividends (2): |
$ | 2,742 | $ | | $ | 774 | $ | | $ | | $ | | $ | | ||||||||||||||
Fixed charges (1): |
||||||||||||||||||||||||||||
Interest on deposits |
6,590 | 12,278 | 35,801 | 69,297 | 67,180 | 28,908 | 15,508 | |||||||||||||||||||||
Interest on borrowings |
17,080 | 26,811 | 103,038 | 110,838 | 80,284 | 48,528 | 31,009 | |||||||||||||||||||||
Amortization of debt expense |
| 30 | 120 | 120 | 120 | 120 | 120 | |||||||||||||||||||||
Interest portion of rental expense |
486 | 492 | 1,971 | 1,711 | 1,437 | 1,359 | 1,173 | |||||||||||||||||||||
| 24,156 | 39,611 | 140,930 | 181,966 | 149,021 | 78,915 | 47,810 | ||||||||||||||||||||||
Fixed Charges and Preferred Dividends |
$ | 26,898 | $ | 39,611 | $ | 141,704 | $ | 181,966 | $ | 149,021 | $ | 78,915 | $ | 47,810 | ||||||||||||||
Ratio of earnings to fixed charges |
1.76 | 1.56 | 1.61 | 1.46 | 1.69 | 2.35 | 2.86 | |||||||||||||||||||||
Ratio of earnings to fixed charges and preferred
dividends |
1.58 | 1.56 | 1.60 | 1.46 | 1.69 | 2.35 | 2.86 | |||||||||||||||||||||
| (1) | As defined in Item 503(d) of Regulation S-K. | |
| (2) | The preferred dividends were increased to amounts representing the pretax earnings that would be required to cover such dividend requirements. |