XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:      
Loans held-for-sale $ 21 $ 56 $ 54
Loans and leases, including fees 183,125 194,448 213,932
Accretion on acquired loans 22,607 12,586 26,740
Loans, including fees 205,753 207,090 240,726
Investment securities:      
Taxable 32,025 37,310 49,720
Tax-advantaged 22,718 23,640 25,394
Total investment income 54,743 60,950 75,114
Dividends from FHLB stock 671 242 324
Federal funds sold 616 995 868
Interest-earning deposits with other institutions 439 443 257
Total interest income 262,222 269,720 317,289
Interest expense:      
Deposits 5,911 8,708 18,253
Borrowings 16,662 23,002 36,354
Junior subordinated debentures 2,699 3,329 3,365
Total interest expense 25,272 35,039 57,972
Net interest income before provision for credit losses 236,950 234,681 259,317
Provision for credit losses   7,068 61,200
Net interest income after provision for credit losses 236,950 227,613 198,117
Noninterest income:      
Impairment loss on investment securities   (254) (317)
Plus: Reclassification of credit-related impairment loss from other comprehensive income   (402) (587)
Net impairment loss on investment securities recognized in earnings   (656) (904)
Service charges on deposit accounts 16,106 15,768 16,745
Trust and investment services 8,169 8,683 8,363
Bankcard services 3,650 3,144 2,776
BOLI income 2,973 3,259 3,125
Gain on sale of securities, net     38,900
Increase (decrease) in FDIC loss sharing asset, net (21,916) 171 (15,856)
Other 6,921 3,847 3,965
Total noninterest income 15,903 34,216 57,114
Noninterest expense:      
Salaries and employee benefits 68,496 69,993 69,419
Occupancy and equipment 15,473 16,583 19,348
Professional services 6,249 15,031 13,308
Software licenses and maintenance 4,269 3,669 5,031
Promotion 4,869 4,977 6,084
Amortization of intangibles 2,159 3,481 3,732
Debt termination expense 20,379 3,310 18,663
OREO expense 2,146 6,729 7,490
Other 14,120 17,252 25,417
Total noninterest expense 138,160 141,025 168,492
Earnings before income taxes 114,693 120,804 86,739
Income taxes 37,413 39,071 23,804
Net earnings 77,280 81,733 62,935
Other comprehensive income:      
Unrealized gain on securities arising during the period 3,074 61,490 3,160
Less: Reclassification adjustment for net gain on securities included in net income   (656) (37,996)
Other comprehensive income, before tax 3,074 60,834 (34,836)
Less: income tax related to items of other comprehensive income (1,292) (25,550) 14,631
Other comprehensive income, net of tax 1,782 35,284 (20,205)
Comprehensive income $ 79,062 $ 117,017 $ 42,730
Basic earnings per common share $ 0.74 $ 0.77 $ 0.59
Diluted earnings per common share $ 0.74 $ 0.77 $ 0.59
Cash dividends declared per common share $ 0.34 $ 0.34 $ 0.34