XML 102 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Earnings and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income:      
Loans and leases, including fees $ 166,775 $ 183,146 $ 194,504
Accretion on acquired loans 12,856 22,607 12,586
Total loans and leases, including fees 179,631 205,753 207,090
Investment securities:      
Taxable 28,374 32,025 37,310
Tax-advantaged 22,025 22,718 23,640
Total investment income 50,399 54,743 60,950
Dividends from FHLB stock 2,033 671 242
Federal funds sold 221 616 995
Interest-earning deposits with other institutions 489 439 443
Total interest income 232,773 262,222 269,720
Interest expense:      
Deposits 4,887 5,911 8,708
Borrowings 10,999 16,662 23,002
Junior subordinated debentures 621 2,699 3,329
Total interest expense 16,507 25,272 35,039
Net interest income before provision for loan losses 216,266 236,950 234,681
Provision for loan losses (16,750)    7,068
Net interest income after provision for loan losses 233,016 236,950 227,613
Noninterest income:      
Impairment loss on investment securities     (254)
Plus: Reclassification of credit-related impairment loss from other comprehensive income     (402)
Net impairment loss on investment securities recognized in earnings     (656)
Service charges on deposit accounts 15,923 16,106 15,768
Trust and investment services 8,071 8,169 8,683
Bankcard services 3,481 3,650 3,144
BOLI income 2,511 2,973 3,259
Gain on sale of securities, net 2,094    
(Decrease) increase in FDIC loss sharing asset, net (12,860) (21,916) 171
Other 6,067 6,921 3,847
Total noninterest income 25,287 15,903 34,216
Noninterest expense:      
Salaries and employee benefits 71,015 68,496 69,993
Occupancy and equipment 14,504 15,473 16,583
Professional services 5,709 7,170 15,031
Software licenses and maintenance 4,671 4,279 3,669
Promotion 4,681 4,869 4,977
Provision for unfunded loan commitments 500 (1,000) (918)
Amortization of intangible assets 1,127 2,159 3,481
Debt termination expense    20,379 3,310
OREO expense 856 2,146 6,729
Insurance reimbursements (4,155) (921)  
Other 15,120 15,110 18,170
Total noninterest expense 114,028 138,160 141,025
Earnings before income taxes 144,275 114,693 120,804
Income taxes 48,667 37,413 39,071
Net earnings 95,608 77,280 81,733
Other comprehensive (loss) income:      
Unrealized (loss) gain on securities arising during the period (88,562) 3,074 61,490
Less: Reclassification adjustment for net gain on securities included in net income (2,094)   (656)
Other comprehensive (loss) income, before tax (90,656) 3,074 60,834
Less: income tax benefit (expense) related to items of other comprehensive income 38,075 (1,292) (25,550)
Other comprehensive (loss) income, net of tax (52,581) 1,782 35,284
Comprehensive income $ 43,027 $ 79,062 $ 117,017
Basic earnings per common share $ 0.91 $ 0.74 $ 0.77
Diluted earnings per common share $ 0.91 $ 0.74 $ 0.77
Cash dividends declared per common share $ 0.385 $ 0.340 $ 0.340