XML 63 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Non-Covered Loan and Lease Finance Receivables and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2014
Text Block [Abstract]  
Non-Covered Loan and Lease Finance Receivables and Allowance for Loan Losses
6. NON-COVERED LOAN AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following tables provide a summary of the components of loan and lease finance receivables:

 

    March 31, 2014     December 31, 2013  
    (Dollars in thousands)  

Commercial and industrial

  $ 490,653      $ 512,792  

Real estate:

   

Commercial real estate

    2,194,051        2,207,515  

Construction

    42,906        47,109  

SFR mortgage

    189,899        189,233  

Dairy & livestock and agribusiness

    212,957        294,292  

Municipal lease finance receivables

    81,041        89,106  

Consumer and other loans

    54,815        55,103  
 

 

 

   

 

 

 

Gross non-covered loans

    3,266,322        3,395,150  

Less: Deferred loan fees, net

    (8,763     (9,234 )
 

 

 

   

 

 

 

Gross loans, net of deferred loan fees

    3,257,559        3,385,916  

Less: Allowance for non-covered loan losses

    (68,725     (75,235 )
 

 

 

   

 

 

 

Net non-covered loans

  $ 3,188,834      $ 3,310,681  
 

 

 

   

 

 

 

As of March 31, 2014, 67.17% of the total non-covered loan portfolio consisted of commercial real estate loans and 1.31% of the total non-covered loan portfolio consisted of construction loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. At March 31, 2014, the Company held approximately $1.64 billion of non-covered fixed rate loans.

At March 31, 2014 and December 31, 2013, loans totaling $2.37 billion and $2.31 billion, respectively, were pledged to secure borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

Non-Covered Loans Held-for-Sale

The following table provides a summary of the activity related to non-covered loans held-for-sale for the three months ended March 31, 2014 and 2013:

 

     For the Three Months
Ended March 31,
 
     2014     2013  
     (Dollars in thousands)  

Balance, beginning of period

   $ 3,667      $ —     

Originations of mortgage loans

     —          —     

Sales of mortgage loans

     —          —     

Transfer of mortgage loans to held-for-investment

     —          —     

Sales of other loans

     (3,667     —     

Transfers of other loans to held-for-sale

     —          —     

Write-down of loans held-for-sale

     —          —     
  

 

 

   

 

 

 

Balance, end of period

   $ —        $ —     
  

 

 

   

 

 

 

 

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating credit officer assigns borrowers an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by Credit Management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Pass Watch List, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

Pass Watch List — Pass Watch list loans usually require more than normal management attention. Loans which qualify for the Pass Watch List may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category are currently protected but are weak. Although concerns exist, the Company is currently protected and loss is unlikely. Such loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date.

Substandard – Loans classified as substandard include poor liquidity, high leverage, and erratic earnings or losses. The primary source of repayment is no longer realistic, and asset or collateral liquidation may be the only source of repayment. Substandard loans are marginal and require continuing and close supervision by credit management. Substandard loans have the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added provision that the weaknesses make collection or the liquidation, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the assets, their classifications as losses are deferred until their more exact status may be determined.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be achieved in the future.

The following tables summarize our internal risk grouping by loan class as of March 31, 2014 and December 31, 2013:

 

     March 31, 2014  
     Pass      Watch List      Special
Mention
     Substandard      Doubtful &
Loss
     Total  
     (Dollars in thousands)  

Commercial and industrial

   $ 297,226       $ 122,117      $ 55,351       $ 15,510      $ 449       $ 490,653   

Real estate:

                 

Commercial real estate

                 

Owner occupied

     436,914         149,155        74,017         56,287        —           716,373   

Non-owner occupied

     1,102,953         254,669        71,282         48,774        —           1,477,678   

Construction

                 

Speculative

     7,594         383        1,513         17,519        —           27,009   

Non-speculative

     5,676         1,052        —           9,169        —           15,897   

SFR mortgage

     153,204         20,905        2,911         12,879        —           189,899   

Dairy & livestock and agribusiness

     18,204         71,184        66,598         51,574        5,397         212,957   

Municipal lease finance receivables

     40,860         19,197        20,984         —           —           81,041   

Consumer and other loans

     42,557         7,523        3,285         1,450        —           54,815   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered gross loans

   $ 2,105,188       $ 646,185      $ 295,941       $ 213,162      $ 5,846       $ 3,266,322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     Pass      Watch List      Special
Mention
     Substandard      Doubtful &
Loss
     Total  
     (Dollars in thousands)  

Commercial and industrial

   $ 312,927       $ 128,068      $ 53,417       $ 17,950      $ 430       $ 512,792   

Real estate:

                 

Commercial real estate

                 

Owner occupied

     449,853         147,165        74,999         57,934        —           729,951   

Non-owner occupied

     1,104,065         242,431        81,088         49,980        —           1,477,564   

Construction

                 

Speculative

     8,611         21        1,529         17,617        —           27,778   

Non-speculative

     6,940         3,190        —           9,201        —           19,331   

SFR mortgage

     152,500         20,485        3,302         12,946        —           189,233   

Dairy & livestock and agribusiness

     43,588         86,580        92,514         69,005        2,605         294,292   

Municipal lease finance receivables

     43,445         18,338        20,893         6,430        —           89,106   

Consumer and other loans

     43,225         6,938        3,449         1,491        —           55,103   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered gross loans

   $ 2,165,154       $ 653,216      $ 331,191       $ 242,554      $ 3,035       $ 3,395,150   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for Loan Losses

The Company’s Credit Management Division is responsible for regularly reviewing the allowance for loan losses (“ALLL”) methodology, including loss factors and economic risk factors. The Bank’s Director of Loan Committee provides Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at March 31, 2014 and December 31, 2013. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

The following tables present the balance and activity related to the allowance for loan losses for non-covered held-for-investment loans by portfolio segment as of March 31, 2014 and 2013:

 

     For the Three Months Ended March 31, 2014  
     Ending
Balance
December 31,
2013
     Charge-offs     Recoveries      Provision for
Loan Losses
    Ending
Balance
March 31,
2014
 
     (Dollars in thousands)  

Commercial and industrial

   $ 10,834       $ (454 )   $ 455       $ (1,999 )   $ 8,836   

Real estate:

            

Commercial real estate

     39,402         —          68         (70 )     39,400   

Construction

     1,305         —          778         (1,625 )     458   

SFR mortgage

     2,718         —          —           (436 )     2,282   

Dairy & livestock and agribusiness

     11,728         —          144         (2,605 )     9,267   

Municipal lease finance receivables

     2,335         —          —           (816 )     1,519   

Consumer and other loans

     960         (13 )     12         (9 )     950   

Unallocated

     5,953              60       6,013   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 75,235       $ (467 )   $ 1,457       $ (7,500 )   $ 68,725   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

     For the Three Months Ended March 31, 2013  
     Ending
Balance
December 31,
2012
     Charge-offs     Recoveries      Provision for
Loan Losses
    Ending
Balance
March 31,
2013
 
     (Dollars in thousands)  

Commercial and industrial

   $ 11,652       $ (357 )   $ 99       $ 919     $ 12,313   

Real estate:

            

Commercial real estate

     47,457         —          37         (769 )     46,725   

Construction

     2,291         —          126         (293 )     2,124   

SFR mortgage

     3,448         (142 )     34         266       3,606   

Dairy & livestock and agribusiness

     18,696         —          14         (2,139 )     16,571   

Municipal lease finance receivables

     1,588         —          —           1,044       2,632   

Consumer and other loans

     1,170         (47 )     13         (3 )     1,133   

Unallocated

     6,139              975       7,114   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 92,441       $ (546 )   $ 323       $ —        $ 92,218   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following tables present the recorded investment in non-covered loans held-for-investment, and the related allowance for loan losses by portfolio segment, based on the Company’s methodology for determining the allowance for loan losses as March 31, 2014 and 2013:

 

     March 31, 2014  
     Recorded Investment in Loans      Allowance for Loan Losses  
     Individually
Evaluated for
Impairment
     Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Collectively
Evaluated for
Impairment
 
     (Dollars in thousands)  

Commercial and industrial

   $ 5,940       $ 484,713      $ 882       $ 7,954   

Real estate:

           

Commercial real estate

     33,907         2,160,144        320         39,080   

Construction

     26,688         16,218        —           458   

SFR mortgage

     11,692         178,207        47         2,235   

Dairy & livestock and agribusiness

     27,972         184,985        2,656         6,611   

Municipal lease finance receivables

     —           81,041        —           1,519   

Consumer and other loans

     397         54,418        96         854   

Unallocated

              6,013   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 106,596       $ 3,159,726      $ 4,001       $ 64,724   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     March 31, 2013  
     Recorded Investment in Loans      Allowance for Loan Losses  
     Individually
Evaluated for
Impairment
     Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Collectively
Evaluated for
Impairment
 
     (Dollars in thousands)  

Commercial and industrial

   $ 4,579       $ 528,362      $ 1,055       $ 11,258   

Real estate:

           

Commercial real estate

     41,505         1,954,693        1         46,724   

Construction

     27,491         28,212        —           2,124   

SFR mortgage

     13,593         148,429        428         3,178   

Dairy & livestock and agribusiness

     25,327         258,545        2,560         14,011   

Municipal lease finance receivables

     —           109,727        —           2,632   

Consumer and other loans

     226         56,312        27         1,106   

Unallocated

              7,114   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 112,721       $ 3,084,280      $ 4,071       $ 88,147   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the non-covered loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due non-covered loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the appropriateness of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

Loans are reported as a troubled debt restructuring when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

Speculative construction loans are generally for properties where there is no identified buyer or renter.

The following tables present the recorded investment in, and the aging of, non-covered past due and nonaccrual loans and loans past due by class of loans as of March 31, 2014 and December 31, 2013:

 

     March 31, 2014  
     30-59
Days Past
Due
     60-89
Days Past
Due
     90+ Days
Past Due
and
Accruing
     Total Past
Due and
Accruing
     Nonaccrual
(1)
     Current      Total Loans
and
Financing
Receivables
 
     (Dollars in thousands)  

Commercial and industrial

   $ —         $ —         $ —         $ —         $ 4,821       $ 485,832      $ 490,653   

Real estate:

                    

Commercial real estate

                    

Owner occupied

     28         —           —           28        4,377         711,968        716,373   

Non-owner occupied

     492         —           —           492        7,475         1,469,711        1,477,678   

Construction

                    

Speculative

     —           —           —           —           9,867         17,142        27,009   

Non-speculative

     —           —           —           —           —           15,897        15,897   

SFR mortgage

     432         —           —           432        7,868         181,599        189,899   

Dairy & livestock and agribusiness

     —           —           —           —           5,397         207,560        212,957   

Municipal lease finance receivables

     —           —           —           —           —           81,041        81,041   

Consumer and other loans

     8         —           —           8        397         54,410        54,815   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered gross loans

   $ 960       $ —         $ —         $ 960      $ 40,202       $ 3,225,160      $ 3,266,322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) As of March 31, 2014, $23.2 million of nonaccruing loans were current according to original or restructured terms, $1.6 million were 30-59 days past due, $387,000 were 60-89 days past due, and $15.0 million were 90+ days past due.

 

     December 31, 2013  
     30-59
Days Past
Due
     60-89
Days Past
Due
     90+ Days
Past Due
and
Accruing
     Total Past
Due and
Accruing
     Nonaccrual
(1)
     Current      Total Loans
and
Financing
Receivables
 
     (Dollars in thousands)  

Commercial and industrial

   $ 900       $ 93      $ —         $ 993      $ 3,861       $ 507,938      $ 512,792   

Real estate:

                    

Commercial real estate

                    

Owner occupied

     220         —           —           220        4,105         725,626        729,951   

Non-owner occupied

     303         —           —           303        8,305         1,468,956        1,477,564   

Construction

                    

Speculative

     —           —           —           —           9,966         17,812        27,778   

Non-speculative

     —           —           —           —           —           19,331        19,331   

SFR mortgage

     773         935        —           1,708        7,577         179,948        189,233   

Dairy & livestock and agribusiness

     —           —           —           —           5,739         288,553        294,292   

Municipal lease finance receivables

     —           —           —           —           —           89,106        89,106   

Consumer and other loans

     75         —           —           75        401         54,627        55,103   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered gross loans

   $ 2,271       $ 1,028      $ —         $ 3,299      $ 39,954       $ 3,351,897      $ 3,395,150   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) As of December 31, 2013, $23.9 million of nonaccruing loans were current according to original or restructured terms, $473,000 were 30-59 days past due, $854,000 were 60-89 days past due, and $14.7 million were 90+ days past due.

Non-Covered Impaired Loans

At March 31, 2014, the Company had non-covered impaired loans of $106.6 million. Of this amount, there was $9.9 million in nonaccrual commercial construction loans, $7.9 million of nonaccrual SFR mortgage loans, $11.8 million of nonaccrual commercial real estate loans, $4.8 million of nonaccrual commercial and industrial loans, $5.4 million of nonaccrual dairy & livestock and agribusiness loans and $397,000 of consumer and other loans. These non-covered impaired loans included $90.4 million of loans whose terms were modified in a troubled debt restructuring, of which $24.0 million were classified as nonaccrual. The remaining balance of $66.4 million consisted of 44 loans performing according to the restructured terms. The impaired loans had a specific allowance of $4.0 million at March 31, 2014. At December 31, 2013, the Company had classified as impaired, non-covered loans with a balance of $106.9 million with a related allowance of $3.2 million.

 

The following tables present information for held-for-investment loans, individually evaluated for impairment by class of loans, as of and for the periods indicated below:

 

     As of and For the Three Months Ended
March 31, 2014
 
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $ 4,173       $ 4,859      $ —         $ 4,230      $ 15   

Real estate:

              

Commercial real estate

              

Owner occupied

     10,108         10,768        —           10,221        117   

Non-owner occupied

     21,928         27,740        —           22,103        215   

Construction

              

Speculative

     17,519         18,407        —           17,550        77   

Non-speculative

     9,169         9,169        —           9,184        140   

SFR mortgage

     11,214         12,911        —           11,266        26   

Dairy & livestock and agribusiness

     16,582         17,430        —           16,902        189   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     290         295        —           291        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     90,983         101,579        —           91,747        779   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     1,767         2,109        882         1,771        —     

Real estate:

              

Commercial real estate

              

Owner occupied

     1,871         2,344        320         1,871        —     

Non-owner occupied

     —           —           —           —           —     

Construction

              

Speculative

     —           —           —           —           —     

Non-speculative

     —           —           —           —           —     

SFR mortgage

     478         486        47         479        —     

Dairy & livestock and agribusiness

     11,390         12,042        2,656         11,608        75   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     107         165        96         107        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,613         17,146        4,001         15,836        75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered impaired loans

   $ 106,596       $ 118,725      $ 4,001       $ 107,583      $ 854   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of and For the Three Months Ended
March 31, 2013
 
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $ 2,873       $ 3,617      $ —         $ 2,899      $ 18   

Real estate:

              

Commercial real estate

              

Owner occupied

     13,616         14,827        —           13,630        122   

Non-owner occupied

     27,877         38,306        —           28,092        202   

Construction

              

Speculative

     18,272         18,607        —           18,272        77   

Non-speculative

     9,219         9,219        —           9,219        141   

SFR mortgage

     10,184         12,821        —           10,319        16   

Dairy & livestock and agribusiness

     20,843         21,874        —           19,170        98   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     141         196        —           141        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     103,025         119,467        —           101,742        674   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     1,706         1,871        1,055         1,723        —     

Real estate:

              

Commercial real estate

              

Owner occupied

     12         14        1         16        —     

Non-owner occupied

     —           —           —           —           —     

Construction

              

Speculative

     —           —           —           —           —     

Non-speculative

     —           —           —           —           —     

SFR mortgage

     3,409         4,040        428         3,415        —     

Dairy & livestock and agribusiness

     4,484         4,944        2,560         4,603        —     

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     85         87        27         43        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,696         10,956        4,071         9,800        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered impaired loans

   $ 112,721       $ 130,423      $ 4,071       $ 111,542      $ 674   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of December 31, 2013  
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 
     (Dollars in thousands)  

With no related allowance recorded:

        

Commercial and industrial

   $ 4,668       $ 5,927      $ —     

Real estate:

        

Commercial real estate

        

Owner occupied

     13,041         14,133        —     

Non-owner occupied

     20,399         26,155        —     

Construction

        

Speculative

     17,617         18,408        —     

Non-speculative

     9,201         9,201        —     

SFR mortgage

     10,919         12,516        —     

Dairy & livestock and agribusiness

     17,702         17,702        —     

Municipal lease finance receivables

     —           —           —     

Consumer and other loans

     385         445        —     
  

 

 

    

 

 

    

 

 

 

Total

     93,932         104,487        —     
  

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

        

Commercial and industrial

     365         379        365  

Real estate:

        

Commercial real estate

        

Owner occupied

     —           —           —     

Non-owner occupied

     —           —           —     

Construction

        

Speculative

     —           —           —     

Non-speculative

     —           —           —     

SFR mortgage

     486         489        103  

Dairy & livestock and agribusiness

     12,110         12,783        2,702  

Municipal lease finance receivables

     —           —           —     

Consumer and other loans

     16         19        4  
  

 

 

    

 

 

    

 

 

 

Total

     12,977         13,670        3,174  
  

 

 

    

 

 

    

 

 

 

Total non-covered impaired loans

   $ 106,909       $ 118,157      $ 3,174  
  

 

 

    

 

 

    

 

 

 

The Company recognizes the charge-off of impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of March 31, 2014 and December 31, 2013 have already been written down to their estimated net realizable value. The impaired loans with a related allowance recorded are on nonaccrual loans where a charge-off is not yet processed, on nonaccrual SFR loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

As of March 31, 2014 and December 31, 2013, impaired construction speculative loans included one nonaccruing loan that represents the Company’s only participating interest in a loan classified under the Shared National Credit program. The outstanding balance of this loan was $9.9 million as of March 31, 2014 and $10.0 million at December 31, 2013.

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. The Company recorded zero provision for unfunded loan commitments for the three months ended March 31, 2014 and 2013. At March 31, 2014 and December 31, 2013, the balance of the reserve was $9.1 million and was included in other liabilities.

 

Troubled Debt Restructurings (“TDR”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, Troubled Debt Restructurings, included herein.

As of March 31, 2014, there were $90.4 million of loans classified as TDR, of which $24.0 million were nonperforming and $66.4 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At March 31, 2014, performing TDRs were comprised of 13 commercial real estate loans of $22.1 million, two construction loans of $16.8 million, 11 dairy & livestock loans of $22.6 million, 11 SFR mortgage loans of $3.8 million, and seven commercial and industrial loans of $1.1 million. There were no loans removed from TDR classification during the three months ended March 31, 2014 and 2013.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $3.1 million and $2.7 million of specific allowance to TDRs as of March 31, 2014 and December 31, 2013, respectively.

The following tables provide a summary of the activity related to TDRs for the three months ended March 31, 2014 and 2013:

 

    For the Three Months Ended March 31,  
    2014     2013  
    (Dollars in thousands)  

Performing TDRs:

   

Beginning balance

  $ 66,955      $ 50,392   

New modifications

    41        10,245   

Payoffs and payments, net

    (602     (4,195

TDRs returned to accrual status

    —          1,149   

TDRs placed on nonaccrual status

    —          —     
 

 

 

   

 

 

 

Ending balance

  $ 66,394      $ 57,591   
 

 

 

   

 

 

 

 

    For the Three Months Ended March 31,  
    2014     2013  
    (Dollars in thousands)  

Nonperforming TDRs:

   

Beginning balance

  $ 25,119      $ 31,309   

New modifications

    —          100   

Payoffs and payments, net

    (1,151     (694

TDRs returned to accrual status

    —          (1,149

TDRs placed on nonaccrual status

    —          —     
 

 

 

   

 

 

 

Ending balance

  $ 23,968      $ 29,566   
 

 

 

   

 

 

 

 

The following tables summarize loans modified as troubled debt restructurings during the three months ended March 31, 2014, and 2013:

Modifications (1)

 

    For the Three Months Ended March 31, 2014  
    Number
of Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
March 31, 2013
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    —        $ —        $ —        $ —        $ —     

Change in amortization period or maturity

    1        41       41        39       —     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

SFR mortgage:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

Other

    —          —          —          —          —     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

    1        41       41        39       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Three Months Ended March 31, 2013  
    Number
of Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
March 31, 2014
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    —        $ —        $ —        $ —        $ —     

Change in amortization period or maturity

    2        204        204        193       95   

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    1        168        168        168       —     

SFR mortgage:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    8        9,973        9,973        9,855       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

    11      $ 10,345      $ 10,345      $ 10,216     $ 95   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The tables exclude modified loans that were paid off prior to the end of the period.
(2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of March 31, 2014, there were no loans that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during the three months ended March 31, 2014.