XML 29 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquired SJB Assets and FDIC Loss Sharing Asset
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Acquired SJB Assets and FDIC Loss Sharing Asset

6. Acquired SJB ASSETS AND FDIC LOSS SHARING ASSET

FDIC Assisted Acquisition

On October 16, 2009, the Bank acquired SJB and entered into a loss sharing agreements with the FDIC that is more fully discussed in the Note 3 — Summary of Significant Accounting Policies included herein. The acquisition has been accounted for under the purchase method of accounting. The assets and liabilities were recorded at their estimated fair values as of the October 16, 2009 acquisition date. The acquired loans are accounted for as PCI loans. The application of the purchase method of accounting resulted in an after-tax gain of $12.3 million which was included in 2009 earnings. The gain was the negative goodwill resulting from the acquired assets and liabilities recognized at fair value.

At December 31, 2015, the remaining discount associated with the PCI loans approximated $3.9 million. Based on the Company’s regular forecast of expected cash flows from these loans, approximately $2.1 million of the related discount is expected to accrete into interest income over the remaining average lives of the respective pools, which approximates 3 years. The loss sharing agreement for commercial loans expired October 16, 2014.

 

The following table provides a summary of PCI loans and lease finance receivables by type and their credit quality indicators for the periods presented.

 

     December 31,  
     2015      2014  
     (Dollars in thousands)  

Commercial and industrial

   $ 7,473       $ 14,605   

SBA

     393         1,110   

Real estate:

     

Commercial real estate

     81,786         109,350   

Construction

     —           —     

SFR mortgage

     193         205   

Dairy & livestock and agribusiness

     1,429         4,890   

Municipal lease finance receivables

     —           —     

Consumer and other loans

     2,438         3,336   
  

 

 

    

 

 

 

Gross PCI loans

     93,712         133,496   

Less: Purchase accounting discount

     (3,872      (7,129
  

 

 

    

 

 

 

Gross PCI loans, net of discount

     89,840         126,367   

Less: Allowance for PCI loan losses

     —           —     
  

 

 

    

 

 

 

Net PCI loans

   $         89,840       $         126,367   
  

 

 

    

 

 

 

Credit Quality Indicators

The following table summarizes PCI loans by internal risk ratings for the periods presented.

 

     December 31,  
     2015      2014  
     (Dollars in thousands)  

Pass

   $ 24,210       $ 26,706   

Watch list

     52,191         77,371   

Special mention

     11,142         8,203   

Substandard

     6,169         21,216   

Doubtful & loss

     —           —     
  

 

 

    

 

 

 

Total PCI gross loans

   $         93,712       $         133,496   
  

 

 

    

 

 

 

Allowance for Loan Losses

The Company’s Credit Management Division is responsible for regularly reviewing the ALLL methodology for PCI loans. The ALLL for PCI loans is determined separately from total loans, and is based on expectations of future cash flows from the underlying pools of loans or individual loans in accordance with ASC 310-30, as more fully discussed in Note 3 — Summary of Significant Accounting Policies, included herein. As of December 31, 2015 and 2014, there were no allowances for loan losses recorded for PCI loans.

 

FDIC Loss Sharing (Liability) Asset

The following table summarizes the activity related to the FDIC loss sharing (liability) asset for the periods presented.

 

     For the Year Ended December 31,  
     2015      2014  
     (Dollars in thousands)  

Balance, beginning of period

     $ 299         $ 4,764   

FDIC share of additional losses, net of recoveries

     (902      342   

Cash paid to FDIC, net

     1,089         1,134   

Net amortization (1)

     —           (3,932

Other reductions, net

     (715      (2,009
  

 

 

    

 

 

 

Balance, end of period

     $               (229      $               299   
  

 

 

    

 

 

 

 

(1) Net amortization included accelerated amortization as a result of loans being paid off in full, sold, or transferred to OREO.

Through December 31, 2015, the Bank has submitted claims to the FDIC for net losses on PCI loans totaling $120.1 million.