XML 27 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Information
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Information
9. FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of March 31, 2016. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

    Level 1- includes assets and liabilities that have an active market that provides an objective quoted value for each unit. Here the active market quoted value is used to measure the fair value. Level 1 has the most objective measurement of fair value. Level 2 is less objective and Level 3 is the least objective (most subjective) in estimating fair value.

 

    Level 2- assets and liabilities are ones where there is no active market in the same assets, but where there are parallel markets or alternative means to estimate fair value using observable information inputs such as the value placed on similar assets or liability that were recently traded.

 

    Level 3 -fair values are based on information from the entity that reports these values in their financial statements. Such data are referred to as unobservable, in that the valuations are not based on data available to parties outside the entity.

Observable and unobservable inputs are the key elements that separate the levels in the fair value hierarchy. Inputs here refer explicitly to the types of information used to obtain the fair value of the asset or liability.

Observable inputs include data sources and market prices available and visible outside of the entity. While there will continue to be judgments required when an active market price is not available, these inputs are external to the entity and observable outside the entity; they are consequently considered more objective than internal unobservable inputs used for Level 3 fair value.

Unobservable inputs are data and analyses that are developed within the entity to assess the fair value, such as management estimates of future benefits from use of assets.

There were no transfers in and out of Level 1 and Level 2 during the three months ended March 31, 2016 and 2015.

Determination of Fair Value

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value.

Cash and Cash Equivalents— The carrying amount of cash and cash equivalents is considered to approximate fair value due to the liquidity of these instruments.

Interest-Bearing Balances Due from Depository Institutions — The carrying value of due from depository institutions is considered to approximate fair value due to the short-term nature of these deposits.

FHLB Stock — The carrying amount of FHLB stock approximates fair value, as the stock may be sold back to the FHLB at carrying value.

Investment Securities Available-for-Sale — Investment securities available-for-sale are generally valued based upon quotes obtained from an independent third-party pricing service, which uses evaluated pricing applications and model processes. Observable market inputs, such as, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data are considered as part of the evaluation. The inputs are related directly to the security being evaluated, or indirectly to a similarly situated security. Market assumptions and market data are utilized in the valuation models. The Company reviews the market prices provided by the third-party pricing service for reasonableness based on the Company’s understanding of the market place and credit issues related to the securities. The Company has not made any adjustments to the market quotes provided by them and, accordingly, the Company categorized its investment portfolio within Level 2 of the fair value hierarchy.

 

Investment Securities Held–to-Maturity — Investment securities held-to-maturity are generally valued based upon quotes obtained from an independent third-party pricing service, which uses evaluated pricing applications and model processes. Observable market inputs, such as, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data are considered as part of the evaluation. The inputs are related directly to the security being evaluated, or indirectly to a similarly situated security. Market assumptions and market data are utilized in the valuation models. The Company reviews the market prices provided by the third-party pricing service for reasonableness based on the Company’s understanding of the market place and credit issues related to the securities. The Company has not made any adjustments to the market quotes provided by them and, accordingly, the Company categorized its investment portfolio within Level 2 of the fair value hierarchy. The held-to-maturity CMO investment is valued based upon quotes obtained from an independent third-party pricing service. The Company categorized its held-to-maturity CMO investment as Level 3.

Loans — The carrying amount of loans and lease finance receivables is their contractual amounts outstanding, reduced by deferred net loan origination fees, purchase price discounts and the allocable portion of the allowance for loan losses.

The fair value of loans, other than loans on nonaccrual status, was estimated by discounting the remaining contractual cash flows using the estimated current rate at which similar loans would be made to borrowers with similar credit risk characteristics and for the same remaining maturities, reduced by deferred net loan origination fees and the allocable portion of the allowance for loan losses. Accordingly, in determining the estimated current rate for discounting purposes, no adjustment has been made for any change in borrowers’ specific credit risks since the origination or purchase of such loans. Rather, the allocable portion of the allowance for loan losses and the purchase price discounts are considered to provide for such changes in estimating fair value. As a result, this fair is not necessarily the value which would be derived using an exit price. These loans are included within Level 3 of the fair value hierarchy.

Impaired loans and OREO are generally measured using the fair value of the underlying collateral, which is determined based on the most recent appraisal information received, less costs to sell. Appraised values may be adjusted based on factors such as the changes in market conditions from the time of valuation or discounted cash flows of the property. As such, these loans and OREO fall within Level 3 of the fair value hierarchy.

The majority of our commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally unassignable by either the borrower or us, they only have value to the borrower and us. The estimated fair value approximates the recorded deferred fee amounts and is excluded from the following table because it is not material.

Swaps — The fair value of the interest rate swap contracts are provided by our counterparty using a system that constructs a yield curve based on cash LIBOR rates, Eurodollar futures contracts, and 3-year through 30-year swap rates. The yield curve determines the valuations of the interest rate swaps. Accordingly, each swap is categorized as a Level 2 valuation.

Deposits & Borrowings — The amounts payable to depositors for demand, savings, and money market accounts, and short-term borrowings are considered to approximate fair value. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value of long-term borrowings and junior subordinated debentures is estimated using the rates currently offered for borrowings of similar remaining maturities. Interest-bearing deposits and borrowings are included within Level 2 of the fair value hierarchy.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

        Carrying Value at    
March 31, 2016
    Quoted Prices in
    Active Markets for    
Identical Assets
(Level 1)
    Significant Other
    Observable Inputs    

(Level 2)
    Significant
  Unobservable Inputs  

(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Government agency/GSEs

    $ 5,760         $        $ 5,760         $   

Residential mortgage-backed securities

    1,759,050                1,759,050           

CMOs/REMICs - residential

    368,535                368,535           

Municipal bonds

    156,225                156,225           

Other securities

    5,089                5,089           
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities - AFS

    2,294,659                2,294,659           

Interest rate swaps

    13,132                13,132           
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $             2,307,791         $        $             2,307,791         $   
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 13,132         $        $ 13,132         $   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 13,132         $                     -         $ 13,132         $                     -    
 

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
December 31, 2015
   

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Government agency/GSEs

    $ 5,745         $        $ 5,745         $   

Residential mortgage-backed securities

    1,813,097                1,813,097           

CMOs/REMICs - residential

    383,781                383,781           

Municipal bonds

    160,973                160,973           

Other securities

    5,050                5,050           
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities - AFS

    2,368,646                2,368,646           

Interest rate swaps

    9,344                9,344           
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $             2,377,990         $        $             2,377,990         $   
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 9,344         $        $ 9,344         $   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 9,344         $                     -         $ 9,344         $                     -    
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a non-recurring basis that were held on the balance sheet at March 31, 2016 and December 31, 2015, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

    Carrying Value at
March 31, 2016
    Quoted Prices in
  Active Markets for  
Identical Assets
(Level 1)
    Significant Other
  Observable Inputs  

(Level 2)
    Significant
 Unobservable Inputs 
(Level 3)
    Total Losses
For the Three
Months Ended
March 31, 2016
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI Loans:

         

Commercial and industrial

    $ 110         $        $        $ 110         $ 13    

SBA

    213                       213         48    

Real estate:

         

Commercial real estate

                                  

Construction

    7,651                       7,651         35    

SFR mortgage

    504                       504         102    

Dairy & livestock and agribusiness

                                  

Consumer and other loans

                                  

Other real estate owned

    1,611                       1,611         248    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $             10,089         $                     -         $                     -         $             10,089         $             446    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
 December 31, 2015 
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total Losses
 For the Year Ended 
December 31, 2015
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI Loans:

         

Commercial and industrial

    $ 228         $        $        $ 228         $ 228    

SBA

    41                       41         15    

Real estate:

         

Commercial real estate

                                  

Construction

    7,651                       7,651         13    

SFR mortgage

    588                       588         20    

Dairy & livestock and agribusiness

                                  

Consumer and other loans

    258                       258         101    

Other real estate owned

    948                       948         162    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $             9,714         $                 -         $                     -         $             9,714         $             539    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of March 31, 2016 and December 31, 2015, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

    March 31, 2016  
          Estimated Fair Value  
    Carrying
Amount
    Level 1     Level 2     Level 3     Total  
    (Dollars in thousands)  

Assets

         

Total cash and cash equivalents

    $ 239,586          $     239,586          $ -          $ -          $ 239,586     

Interest-earning balances due from depository institutions

    90,718          -          90,718          -          90,718     

FHLB stock

    18,501          -          18,501          -          18,501     

Investment securities available-for-sale

    2,294,659          -                2,294,659          -          2,294,659     

Investment securities held-to-maturity

    812,893          -          824,203          1,725          825,928     

Total loans, net of allowance for loan losses

    4,114,073          -          -                4,166,203          4,166,203     

Swaps

    13,132          -          13,132          -          13,132     

Liabilities

         

Deposits:

         

Noninterest-bearing

    $     3,352,128          3,352,128          -          -          $       3,352,128     

Interest-bearing

    2,864,150          -          2,863,784          -          2,863,784     

Borrowings

    631,860          -          631,749          -          631,749     

Junior subordinated debentures

    25,774          -          27,284          -          27,284     

Swaps

    13,132          -          13,132          -          13,132     
    December 31, 2015  
          Estimated Fair Value  
    Carrying
Amount
    Level 1     Level 2     Level 3     Total  
    (Dollars in thousands)  

Assets

         

Total cash and cash equivalents

    $ 106,097          $       106,097          $ -          $ -          $ 106,097     

Interest-earning balances due from depository institutions

    32,691          -          32,691          -          32,691     

FHLB stock

    17,588          -          17,588          -          17,588     

Investment securities available-for-sale

    2,368,646          -                2,368,646          -          2,368,646     

Investment securities held-to-maturity

    850,989          -          851,186          1,853          853,039     

Total loans, net of allowance for loan losses

    3,957,781          -          -                3,971,329          3,971,329     

Swaps

    9,344          -          9,344          -          9,344     

Liabilities

         

Deposits:

         

Noninterest-bearing

    $     3,250,174          3,250,174          -          -          $       3,250,174     

Interest-bearing

    2,667,086          -          2,666,186          -          2,666,186     

Borrowings

    736,704          -          736,575          -          736,575     

Junior subordinated debentures

    25,774          -          27,210          -          27,210     

Swaps

    9,344          -          9,344          -          9,344     

The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2016 and December 31, 2015. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.