XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Lease Finance Receivables and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loan Losses

7.     LOANS AND LEASE FINANCE RECEIVABLES AND

ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type.

 

         June 30, 2016            December 31, 2015    
     (Dollars in thousands)   

Commercial and industrial

     $ 479,133           $ 434,099     

SBA

     111,762           106,867     

Real estate:

     

Commercial real estate

     2,884,332           2,643,184     

Construction

     94,009           68,563     

SFR mortgage

     237,488           233,754     

Dairy & livestock and agribusiness

     213,830           305,509     

Municipal lease finance receivables

     71,929           74,135     

Consumer and other loans

     79,725           69,278     
  

 

 

    

 

 

 

Gross loans, excluding PCI loans

     4,172,208           3,935,389     

Less: Deferred loan fees, net

     (7,872)          (8,292)    
  

 

 

    

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     4,164,336           3,927,097     

Less: Allowance for loan losses

     (60,628)          (59,156)    
  

 

 

    

 

 

 

Net loans, excluding PCI loans

     4,103,708           3,867,941     
  

 

 

    

 

 

 

PCI Loans

     76,022           93,712     

Discount on PCI loans

     (2,430)          (3,872)    

Less: Allowance for loan losses

     (310)          -     
  

 

 

    

 

 

 

PCI loans, net

     73,282           89,840     
  

 

 

    

 

 

 

Total loans and lease finance receivables

     $     4,176,990           $   3,957,781     
  

 

 

    

 

 

 

As of June 30, 2016, 69.13% of the total gross loan portfolio (excluding PCI loans) consisted of commercial real estate loans and 2.25% of the total loan portfolio consisted of construction loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of June 30, 2016, $190.5 million, or 6.60% of the total commercial real estate loans included loans secured by farmland, compared to $173.0 million, or 6.54%, at December 31, 2015. The loans secured by farmland included $135.6 million for loans secured by dairy & livestock land and $54.8 million for loans secured by agricultural land at June 30, 2016, compared to $128.4 million for loans secured by dairy & livestock land and $44.6 million for loans secured by agricultural land at December 31, 2015. As of June 30, 2016, dairy & livestock and agribusiness loans of $213.8 million were comprised of $200.2 million for dairy & livestock loans and $14.1 million for agribusiness loans, compared to $287.0 million for dairy & livestock loans and $18.5 million for agribusiness loans at December 31, 2015.

At June 30, 2016, the Company held approximately $2.04 billion of total fixed rate loans, including PCI loans.

At June 30, 2016 and December 31, 2015, loans totaling $3.13 billion and $2.91 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

 

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass – These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard – Loans classified as substandard are inadequately protected by current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

 

The following table summarizes each type of loans, excluding PCI loans, according to our internal risk ratings for the periods presented.

 

    June 30, 2016  
    Pass     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 440,455          $ 21,264          $ 17,407          $ 7          $ 479,133     

SBA

    93,259          11,697          6,582          224          111,762     

Real estate:

         

Commercial real estate

         

Owner occupied

    827,887          87,431          18,617          -          933,935     

Non-owner occupied

    1,909,707          24,804          15,886          -          1,950,397     

Construction

         

Speculative

    47,301          -          7,651          -          54,952     

Non-speculative

    39,057          -          -          -          39,057     

SFR mortgage

    229,984          4,965          2,539          -          237,488     

Dairy & livestock and agribusiness

    145,897          48,122          19,811          -          213,830     

Municipal lease finance receivables

    67,188          4,741          -          -          71,929     

Consumer and other loans

    75,378          1,867          2,377          103          79,725     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $   3,876,113          $   204,891          $ 90,870          $ 334          $   4,172,208     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2015  
    Pass     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 398,651          $ 33,000          $ 2,403          $ 45          $ 434,099     

SBA

    87,441          13,169          4,854          1,403          106,867     

Real estate:

         

Commercial real estate

         

Owner occupied

    772,114          54,758          11,481          -          838,353     

Non-owner occupied

    1,741,615          26,170          37,046          -          1,804,831     

Construction

         

Speculative

    38,186          -          7,651          -          45,837     

Non-speculative

    22,726          -          -          -          22,726     

SFR mortgage

    227,207          3,556          2,991          -          233,754     

Dairy & livestock and agribusiness

    285,647          19,862          -          -          305,509     

Municipal lease finance receivables

    69,194          4,941          -          -          74,135     

Consumer and other loans

    64,844          1,618          2,708          108          69,278     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $ 3,707,625          $ 157,074          $ 69,134          $ 1,556          $ 3,935,389     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

The Company’s Credit Management Division is responsible for regularly reviewing the ALLL methodology, including loss factors and economic risk factors. The Bank’s Director Loan Committee provides Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies of the 2015 Annual Report on Form 10-K for the year ended December 31, 2015 for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at June 30, 2016 and December 31, 2015. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

 

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans by type for the periods presented.

 

    For the Three Months Ended June 30, 2016  
    Ending
Balance
March 31,
2016
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending
Balance
June 30, 2016
 
    (Dollars in thousands)  

Commercial and industrial

    $ 8,731          $ (24)         $ 141          $ 539          $ 9,387     

SBA

    1,236          -          2          (61)         1,177     

Real estate:

         

Commercial real estate

    38,286          -          496          1,137          39,919     

Construction

    1,151          -          875          (798)         1,228     

SFR mortgage

    2,202          -          -          299          2,501     

Dairy & livestock and agribusiness

    5,176          -          107          (401)         4,882     

Municipal lease finance receivables

    1,165          -          -          (50)         1,115     

Consumer and other loans

    1,389          (1)         6          (975)         419     

PCI loans

    -          -          -          310          310     

Unallocated (1)

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $       59,336          $ (25)         $   1,627          $ -          $ 60,938     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    For the Three Months Ended June 30, 2015  
    Ending
Balance
March 31,
2015
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending
Balance
June 30, 2015
 
    (Dollars in thousands)  

Commercial and industrial

    $ 7,502          $ -          $ 197          $ (514)         $ 7,185     

SBA

    2,196          -          3          (114)         2,085     

Real estate:

         

Commercial real estate

    34,848          (107)         783          (110)         35,414     

Construction

    1,043          -          41          (338)         746     

SFR mortgage

    2,425          (215)         -          354         2,564     

Dairy & livestock and agribusiness

    3,746          -          111          117         3,974     

Municipal lease finance receivables

    1,030          -          -          (16)         1,014     

Consumer and other loans

    825          (20)         52          (23)         834     

Unallocated (1)

    7,094          -          -          (1,356)         5,738     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $ 60,709          $ (342)         $ 1,187          $ (2,000)         $ 59,554     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the Six Months Ended June 30, 2016  
     Ending
Balance
December 31,
2015
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending
Balance
June 30, 2016
 
     (Dollars in thousands)  

Commercial and industrial

     $ 8,588          $ (85)         $ 204          $ 680          $ 9,387     

SBA

     993          -          3          181          1,177     

Real estate:

          

Commercial real estate

     36,995          -          635          2,289          39,919     

Construction

     2,389          -          884          (2,045)         1,228     

SFR mortgage

     2,103          (102)         -          500          2,501     

Dairy & livestock and agribusiness

     6,029          -          206          (1,353)         4,882     

Municipal lease finance receivables

     1,153          -          -          (38)         1,115     

Consumer and other loans

     906          (1)         38          (524)         419     

PCI loans

     -          -          -          310          310     

Unallocated (1)

     -          -          -          -          -     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

     $ 59,156          $ (188)         $ 1,970          $ -          $ 60,938     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the Six Months Ended June 30, 2015  
     Ending
Balance
December 31,
2014
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending
Balance
June 30, 2015
 
     (Dollars in thousands)  

Commercial and industrial

     $ 7,074          $ (134)         $ 232          $ 13          $ 7,185     

SBA

     2,557          (33)         37          (476)         2,085     

Real estate:

          

Commercial real estate

     33,373          (107)         1,640          508          35,414     

Construction

     988          -          50          (292)         746     

SFR mortgage

     2,344          (215)         185          250          2,564     

Dairy & livestock and agribusiness

     5,479          -          210          (1,715)         3,974     

Municipal lease finance receivables

     1,412          -          -          (398)         1,014     

Consumer and other loans

     1,262          (197)         61          (292)         834     

Unallocated (1)

     5,336          -          -          402          5,738     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

     $ 59,825          $ (686)         $ 2,415          $ (2,000)         $ 59,554     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) Based upon changes to our ALLL methodology, as described in Note 3 – Summary of Significant Accounting Policies of the 2015 Annual Report on Form 10-K for the year ended December 31, 2015, beginning with the fourth quarter of 2015 and coinciding with the implementation of the new ALLL methodology, the Bank’s previous “unallocated reserve” was absorbed into the qualitative component of the allowance.

 

The following tables present the recorded investment in loans held-for-investment and the related allowance for loan losses by loan type, based on the Company’s methodology for determining the allowance for loan losses for the periods presented.

 

    June 30, 2016  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired with
Deterioriated
Credit Quality
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired with
Deterioriated
Credit Quality
 
    (Dollars in thousands)  

Commercial and industrial

    $ 1,447          $ 477,686          $ -          $ 526          $ 8,861          $ -     

SBA

    3,498          108,264          -          42          1,135          -     

Real estate:

           

Commercial real estate

    17,908          2,866,424          -          1          39,918          -     

Construction

    7,651          86,358          -          45          1,183          -     

SFR mortgage

    5,734          231,754          -          13          2,488          -     

Dairy & livestock and agribusiness

    697          213,133          -          -          4,882          -     

Municipal lease finance receivables

    -          71,929          -          -          1,115          -     

Consumer and other loans

    829          78,896          -          3          416          -     

PCI loans

    -          -          76,022          -          -          310     

Unallocated (1)

    -          -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ 37,764          $ 4,134,444          $ 76,022          $ 630          $ 59,998          $ 310     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    June 30, 2015  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired with
Deterioriated
Credit Quality
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired with
Deterioriated
Credit Quality
 
    (Dollars in thousands)  

Commercial and industrial

    $ 1,562          $ 404,861          $ -          $ 435          $ 6,750          $ -     

SBA

    3,146          117,420          -          12          2,073          -     

Real estate:

           

Commercial real estate

    39,981          2,529,430          -          -          35,414          -     

Construction

    7,651          39,276          -          24          722          -     

SFR mortgage

    7,044          207,459          -          77          2,487          -     

Dairy & livestock and agribusiness

    7,091          176,893          -          -          3,974          -     

Municipal lease finance receivables

    -          74,691          -          -          1,014          -     

Consumer and other loans

    915          70,261          -          2          832          -     

PCI loans

    -          -          110,746          -          -          -     

Unallocated (1)

    -          -          -          -          5,738          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ 67,390          $   3,620,291          $ 110,746          $ 550          $ 59,004          $ -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) Based upon changes to our ALLL methodology, as described in Note 3 – Summary of Significant Accounting Policies of the 2015 Annual Report on Form 10-K for the year ended December 31, 2015, beginning with the fourth quarter of 2015 and coinciding with the implementation of the new ALLL methodology, the Bank’s previous “unallocated reserve” was absorbed into the qualitative component of the allowance.

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2015, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

A loan is reported as a Troubled Debt Restructured (“TDR”) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

 

The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.

 

    June 30, 2016  
        30-59 Days    
Past Due
        60-89 Days    
Past Due
        Total Past    
Due and
Accruing
        Nonaccrual    
(1)
    Current     Total Loans
    and Financing    
Receivables
 
    (Dollars in thousands)   

Commercial and industrial

    $ 61          $ -          $ 61          $ 568          $ 478,504          479,133     

SBA

    -          -          -          2,637          109,125          111,762     

Real estate:

           

Commercial real estate

           

Owner occupied

    -          -          -          1,759          932,176          933,935     

Non-owner occupied

    320          -          320          9,637          1,940,440          1,950,397     

Construction

           

Speculative (2)

    -          -          -          -          54,952          54,952     

Non-speculative

    -          -          -          -          39,057          39,057     

SFR mortgage

    -          -          -          2,443          235,045          237,488     

Dairy & livestock and agribusiness

    -          -          -          -          213,830          213,830     

Municipal lease finance receivables

    -          -          -          -          71,929          71,929     

Consumer and other loans

    97          -          97          428          79,200          79,725     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI Loans

    $ 478          $ -          $ 478          $ 17,472          $   4,154,258          $ 4,172,208     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) As of June 30, 2016, $15.6 million of nonaccruing loans were current, $84,000 were 30-59 days past due, $338,000 were 60-89 days past due and $1.4 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

    December 31, 2015  
        30-59 Days    
Past Due
        60-89 Days    
Past Due
        Total Past    
Due and
Accruing
        Nonaccrual    
(1)
    Current     Total Loans
    and Financing    
Receivables
 
    (Dollars in thousands)   

Commercial and industrial

    $ -          $ -          $ -        $ 704          $ 433,395        $ 434,099     

SBA

    -          -          -          2,567          104,300          106,867     

Real estate:

           

Commercial real estate

           

Owner occupied

    -          -          -          4,174          834,179          838,353     

Non-owner occupied

    354          -          354          10,367          1,794,110          1,804,831     

Construction

           

Speculative (2)

    -          -          -          -          45,837          45,837     

Non-speculative

    -          -          -          -          22,726          22,726     

SFR mortgage

    1,082          -          1,082          2,688          229,984          233,754     

Dairy & livestock and agribusiness

    -          -          -          -          305,509          305,509     

Municipal lease finance receivables

    -          -          -          -          74,135          74,135     

Consumer and other loans

    -          -          -          519          68,759          69,278     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI Loans

    $ 1,436          $ -          $ 1,436          $ 21,019          $   3,912,934          $   3,935,389     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) As of December 31, 2015, $7.9 million of nonaccruing loans were current, $456,000 were 30-59 days past due, $9.1 million were 60-89 days past due and $3.5 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

Impaired Loans

At June 30, 2016, the Company had impaired loans, excluding PCI loans, of $37.8 million. Of this amount, there was $11.4 million of nonaccrual commercial real estate loans, $2.6 million of nonaccrual Small Business Administration (“SBA”) loans, $2.4 million of nonaccrual single-family residential (“SFR”) mortgage loans, $568,000 of nonaccrual commercial and industrial loans, and $428,000 of nonaccrual consumer and other loans. These impaired loans included $32.3 million of loans whose terms were modified in a troubled debt restructuring, of which $12.0 million were classified as nonaccrual. The remaining balance of $20.3 million consisted of 31 loans performing according to the restructured terms. The impaired loans had a specific allowance of $630,000 at June 30, 2016. At December 31, 2015, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $63.7 million with a related allowance of $669,000.

The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.

 

    As of and For the Six Months Ended
June 30, 2016
 
    Recorded
    Investment    
    Unpaid
    Principal    
Balance
    Related
    Allowance    
    Average
Recorded
    Investment    
    Interest
Income
    Recognized    
 
    (Dollars in thousands)   

With no related allowance recorded:

         

Commercial and industrial

    $ 840          $ 1,727          $ -          $ 904          $ 14     

SBA

    3,266          4,026          -          3,347          25     

Real estate:

         

Commercial real estate

         

Owner occupied

    4,386          5,573          -          4,623          87     

Non-owner occupied

    12,522          15,110          -          12,760          83     

Construction

         

Speculative

    -          -          -          -          -     

Non-speculative

    -          -          -          -          -     

SFR mortgage

    5,464          6,331          -          5,591          60     

Dairy & livestock and agribusiness

    697          697          -          709          17     

Municipal lease finance receivables

    -          -          -          -          -     

Consumer and other loans

    816          1,373          -          845          8     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    27,991          34,837          -          28,779          294     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With a related allowance recorded:

         

Commercial and industrial

    607          668          526          638          6     

SBA

    232          250          42          238          6     

Real estate:

         

Commercial real estate

         

Owner occupied

    1,000          1,000          1          392          28     

Non-owner occupied

    -          -          -          -          -     

Construction

         

Speculative

    7,651          7,651          45          7,651          193     

Non-speculative

    -          -          -          -          -     

SFR mortgage

    270          270          13          277          3     

Dairy & livestock and agribusiness

    -          -          -          -          -     

Municipal lease finance receivables

    -          -          -          -          -     

Consumer and other loans

    13          13          3          13          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,773          9,852          630          9,209          236     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    $   37,764          $   44,689          $   630          $   37,988          $ 530     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    As of and For the Six Months Ended
June 30, 2015
 
    Recorded
    Investment    
    Unpaid
    Principal    
Balance
    Related
    Allowance    
    Average
Recorded
    Investment    
    Interest
Income
    Recognized    
 
    (Dollars in thousands)   

With no related allowance recorded:

         

Commercial and industrial

    $ 1,097          $ 1,941          $ -          $ 1,172          $ 15     

SBA

    3,087          3,688          -          3,167          26     

Real estate:

         

Commercial real estate

         

Owner occupied

    5,987          7,080          -          5,865          127     

Non-owner occupied

    33,994          39,946          -          34,567          838     

Construction

         

Speculative

    -          -          -          -          -     

Non-speculative

    -          -          -          -          -     

SFR mortgage

    6,228          7,175          -          6,102          50     

Dairy & livestock and agribusiness

    7,091          7,559          -          7,269          167     

Municipal lease finance receivables

    -          -          -          -          -     

Consumer and other loans

    906          1,426          -          940          8     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    58,390          68,815          -          59,082          1,231     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With a related allowance recorded:

         

Commercial and industrial

    465          536          435          478          1     

SBA

    59          59          12          63          -     

Real estate:

         

Commercial real estate

         

Owner occupied

    -          -          -          -          -     

Non-owner occupied

    -          -          -          -          -     

Construction

         

Speculative

    7,651          7,651          24          7,651          192     

Non-speculative

    -          -          -          -          -     

SFR mortgage

    816          824          77          826          3     

Dairy & livestock and agribusiness

    -          -          -          -          -     

Municipal lease finance receivables

    -          -          -          -          -     

Consumer and other loans

    9          14          2          10          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,000          9,084          550          9,028          196     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    $   67,390          $   77,899          $   550          $   68,110          $   1,427     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     As of December 31, 2015       
     Recorded
    Investment    
     Unpaid
    Principal    
Balance
     Related
    Allowance    
    
     (Dollars in thousands)      

With no related allowance recorded:

           

Commercial and industrial

     $ 1,017         $ 1,894           $ -        

SBA

     3,207           3,877           -        

Real estate:

           

Commercial real estate

           

Owner occupied

     6,252           7,445           -        

Non-owner occupied

     34,041           37,177           -        

Construction

           

Speculative

     -           -           -        

Non-speculative

     -           -           -        

SFR mortgage

     5,665           6,453           -        

Dairy & livestock and agribusiness

     3,685           3,684           -        

Municipal lease finance receivables

     -           -           -        

Consumer and other loans

     890           1,454           -        
  

 

 

    

 

 

    

 

 

    

Total

     54,757           61,984           -        
  

 

 

    

 

 

    

 

 

    

With a related allowance recorded:

           

Commercial and industrial

     626           695           626        

SBA

     41           47           10        

Real estate:

           

Commercial real estate

           

Owner occupied

     -           -           -        

Non-owner occupied

     -           -           -        

Construction

           

Speculative

     7,651           7,651           13        

Non-speculative

     -           -           -        

SFR mortgage

     588           640           20        

Dairy & livestock and agribusiness

     -           -           -        

Municipal lease finance receivables

     -           -           -        

Consumer and other loans

     43           45           -        
  

 

 

    

 

 

    

 

 

    

Total

     8,949           9,078           669        
  

 

 

    

 

 

    

 

 

    

Total impaired loans

     $   63,706           $   71,062           $ 669        
  

 

 

    

 

 

    

 

 

    

The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of June 30, 2016 and December 31, 2015 have already been written down to the estimated net realizable value. The impaired loans with a related allowance recorded are on nonaccrual loans where a charge-off is not yet processed, on nonaccrual SFR loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

 

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. There was no provision or recapture of provision for unfunded loan commitments for the three and six months ended June 30, 2016, compared to zero and a $500,000 recapture of provision for unfunded loan commitments for the three and six months ended June 30, 2015, respectively. As of June 30, 2016 and December 31, 2015, the balance in this reserve was $7.2 million and was included in other liabilities.

Troubled Debt Restructurings (“TDRs”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2015 for a more detailed discussion regarding TDRs.

As of June 30, 2016, there were $32.3 million of loans classified as a TDR, of which $12.0 million were nonperforming and $20.3 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At June 30, 2016, performing TDRs were comprised of one construction loan of $7.7 million, nine commercial real estate loans of $6.5 million, 11 SFR mortgage loans of $3.3 million, six commercial and industrial loans of $879,000, two SBA loans of $861,000, one dairy & livestock and agribusiness loan of $697,000 and one consumer loan of $401,000. There were no loans removed from TDR classification during the three and six months ended June 30, 2016 and 2015.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $609,000 and $607,000 of specific allowance to TDRs as of June 30, 2016 and December 31, 2015, respectively.

The following table provides a summary of the activity related to TDRs for the periods presented.

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 
     2016      2015      2016      2015  
     (Dollars in thousands)  

Performing TDRs:

           

Beginning balance

     $ 37,321           $ 45,376           $ 42,687           $ 53,589     

New modifications

     112           30           1,118           30     

Payoffs and payments, net

     (17,141)          (240)          (23,513)          (8,969)    

TDRs returned to accrual status

     -             -             -             516     

TDRs placed on nonaccrual status

     -             -             -             -       
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     $ 20,292           $ 45,166           $ 20,292           $ 45,166     
  

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming TDRs:

           

Beginning balance

     $ 12,360           $ 16,774           $ 12,622           $ 20,285     

New modifications

     -             330           82           330     

Charge-offs

     -             -             (38)          -       

Transfer to OREO

     -             -             -             (842)    

Payoffs and payments, net

     (331)          (842)          (637)          (4,090)    

TDRs returned to accrual status

     -             (1,095)          -             (516)    

TDRs placed on nonaccrual status

     -             -             -             -       
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     $ 12,029           $ 15,167           $ 12,029           $ 15,167     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total TDRs

     $ 32,321           $   60,333           $   32,321           $   60,333     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following tables summarize loans modified as troubled debt restructurings for the periods presented.

Modifications (1)

    For the Three Months Ended June 30, 2016  
    Number of
Loans
    Pre-Modification
Outstanding

Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
June 30, 2016
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -          $ -          $ -          $ -          $ -     

Change in amortization period or maturity

    1          112          112          110          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Non-owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    1          $ 112          $ 112          $ 110          $ -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    For the Three Months Ended June 30, 2015  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
June 30, 2015
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -          $ -          $ -          $ -          $ -     

Change in amortization period or maturity

    1          30          30          30          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          330          330          330          12     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Non-owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    2          $ 360          $ 360          $ 360          $ 12     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Six Months Ended June 30, 2016  
    Number of
Loans
    Pre-Modification
Outstanding

Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
June 30, 2016
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -          $ -          $ -          $ -          $ -     

Change in amortization period or maturity

    1          112          112          110          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          194          194          190          28     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    2          812          812          761          -     

Non-owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    2          82          82          72          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    6          $ 1,200          $ 1,200          $ 1,133          $ 28     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    For the Six Months Ended June 30, 2015  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
June 30, 2015
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -          $ -          $ -          $ -          $ -     

Change in amortization period or maturity

    1          30          30          30          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          330          330          330          12     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Non-owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    2          $ 360          $ 360          $ 360          $ 12     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) The tables above exclude modified loans that were paid off prior to the end of the period.
  (2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of June 30, 2016, there were no loans that were previously modified as a TDR within the previous 12 months that subsequently defaulted during the three and six months ended June 30, 2016.