XML 51 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Information
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Information
9. FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of September 30, 2016. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

    Level 1- includes assets and liabilities that have an active market that provides an objective quoted value for each unit. Here the active market quoted value is used to measure the fair value. Level 1 has the most objective measurement of fair value. Level 2 is less objective and Level 3 is the least objective (most subjective) in estimating fair value.

 

    Level 2- assets and liabilities are ones where there is no active market in the same assets, but where there are parallel markets or alternative means to estimate fair value using observable information inputs such as the value placed on similar assets or liability that were recently traded.

 

    Level 3 -fair values are based on information from the entity that reports these values in their financial statements. Such data are referred to as unobservable, in that the valuations are not based on data available to parties outside the entity.

Observable and unobservable inputs are the key elements that separate the levels in the fair value hierarchy. Inputs here refer explicitly to the types of information used to obtain the fair value of the asset or liability.

Observable inputs include data sources and market prices available and visible outside of the entity. While there will continue to be judgments required when an active market price is not available, these inputs are external to the entity and observable outside the entity; they are consequently considered more objective than internal unobservable inputs used for Level 3 fair value.

Unobservable inputs are data and analyses that are developed within the entity to assess the fair value, such as management estimates of future benefits from use of assets.

There were no transfers in and out of Level 1 and Level 2 during the nine months ended September 30, 2016 and 2015.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

                                                                           
    Carrying Value at
September 30, 2016
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs

(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Government agency/GSE

    $ 3,757          $ -        $ 3,757        $ -   

Residential mortgage-backed securities

    1,737,676        -        1,737,676        -   

CMO/REMIC - residential

    383,096        -        383,096        -   

Municipal bonds

    97,534        -        97,534        -   

Other securities

    5,488        -        5,488        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities - AFS

    2,227,551        -        2,227,551        -   

Interest rate swaps

    13,201        -        13,201        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 2,240,752        $ -        $ 2,240,752        $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 13,201        $ -        $ 13,201        $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 13,201        $  -        $ 13,201        $  -   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
December 31, 2015
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Government agency/GSE

    $ 5,745        $ -        $ 5,745        $ -   

Residential mortgage-backed securities

    1,813,097        -        1,813,097        -   

CMO/REMIC - residential

    383,781        -        383,781        -   

Municipal bonds

    160,973        -        160,973        -   

Other securities

    5,050        -        5,050        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities - AFS

    2,368,646        -        2,368,646        -   

Interest rate swaps

    9,344        -        9,344        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 2,377,990        $ -        $ 2,377,990        $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 9,344        $ -        $ 9,344        $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 9,344        $ -        $ 9,344        $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2016 and December 31, 2015, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

    Carrying Value at
September 30, 2016
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total Losses
For the Nine
Months Ended
September 30, 2016
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI loans:

         

Commercial and industrial

    $ 144        $ -        $ -        $ 144        $ 73   

SBA

    202        -        -        202        33   

Real estate:

         

Commercial real estate

    -        -        -        -        -   

Construction

    -        -        -        -        -   

SFR mortgage

    -        -        -        -        -   

Dairy & livestock and agribusiness

    -        -        -        -        -   

Consumer and other loans

    19        -        -        19        18   

Other real estate owned

    313        -        -        313        28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 678        $  -        $  -        $ 678        $ 152   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
December 31, 2015
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total Losses
For the Year Ended
December 31, 2015
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI loans:

         

Commercial and industrial

    $ 228        $ -        $ -        $ 228        $ 228   

SBA

    41        -        -        41        15   

Real estate:

         

Commercial real estate

    -        -        -        -        -   

Construction

    7,651        -        -        7,651        13   

SFR mortgage

    588        -        -        588        20   

Dairy & livestock and agribusiness

    -        -        -        -        -   

Consumer and other loans

    258        -        -        258        101   

Other real estate owned

    948        -        -        948        162   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 9,714        $ -        $ -        $ 9,714        $ 539   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2016 and December 31, 2015, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

                                                                               
     September 30, 2016
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and cash equivalents

     $ 119,420         $ 119,420         $ -       $ -         $ 119,420   

Interest-earning balances due from depository institutions

     139,739         -         139,739         -         139,739   

FHLB stock

     17,688         -         17,688         -         17,688   

Investment securities available-for-sale

     2,227,551         -         2,227,551         -         2,227,551   

Investment securities held-to-maturity

     878,953         -         893,706         -         893,706   

Total loans, net of allowance for loan losses

     4,234,166         -         -         4,280,285         4,280,285   

Swaps

     13,201         -         13,201         -         13,201   

Liabilities

              

Deposits:

              

Noninterest-bearing

     $ 3,657,610         $ 3,657,610         $ -       $ -         $ 3,657,610   

Interest-bearing

     2,663,385         -         2,663,178         -         2,663,178   

Borrowings

     577,990         -         577,872         -         577,872   

Junior subordinated debentures

     25,774         -         -         18,031         18,031   

Swaps

     13,201         -         13,201         -         13,201   
     December 31, 2015
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and cash equivalents

     $ 106,097         $ 106,097         $ -         $ -         $ 106,097   

Interest-earning balances due from depository institutions

     32,691         -         32,691         -         32,691   

FHLB stock

     17,588         -         17,588         -         17,588   

Investment securities available-for-sale

     2,368,646         -         2,368,646         -         2,368,646   

Investment securities held-to-maturity

     850,989         -         851,186         1,853         853,039   

Total loans, net of allowance for loan losses

     3,957,781         -         -         3,971,329         3,971,329   

Swaps

     9,344         -         9,344         -         9,344   

Liabilities

              

Deposits:

              

Noninterest-bearing

     $ 3,250,174         $ 3,250,174         $ -         $ -         $ 3,250,174   

Interest-bearing

     2,667,086         -         2,666,186         -         2,666,186   

Borrowings

     736,704         -         736,575         -         736,575   

Junior subordinated debentures

     25,774         -         -         27,210         27,210   

Swaps

     9,344         -         9,344         -         9,344   

The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2016 and December 31, 2015. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.