XML 42 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities    
Interest and dividends received $ 208,995 $ 208,549
Service charges and other fees received 23,185 21,604
Interest paid (6,089) (7,631)
Net cash paid to vendors, employees and others (95,870) (98,692)
Income taxes paid (31,495) (38,000)
Payments to FDIC, net share agreement (510) (460)
Net cash provided by operating activities 98,216 85,370
Cash Flows from Investing Activities    
Proceeds from redemption of FHLB stock 1,423 7,750
Net change in interest-earning balances from depository institutions 11,849 (6,071)
Proceeds from sale of investment securities 1,957 975
Proceeds from repayment of investment securities available-for-sale 325,912 300,959
Proceeds from maturity of investment securities available-for-sale 81,209 83,322
Purchases of investment securities available-for-sale (208,563) (431,650)
Proceeds from repayment and maturity of investment securities held-to-maturity 231,355 33,727
Purchases of investment securities held-to-maturity (261,457)  
Net (increase) decrease in loan and lease finance receivables (109,046) 2,647
Proceeds from sale of loans 6,417  
Purchase of premises and equipment (2,343) (1,249)
Proceeds from sales of other real estate owned 1,846 2,579
Cash used in sale of branch, net (8,217)  
Cash paid for County Commerce Bank (CCB) acquisition, net of cash acquired (7,504)  
Net cash provided by (used in) investing activities 64,838 (7,011)
Cash Flows from Financing Activities    
Net increase in other deposits 508,916 416,830
Net decrease in time deposits (319,877) (62,016)
Repayment of FHLB advances (5,000) (200,000)
Net decrease in other borrowings (46,000) (46,000)
Net (decrease) increase in customer repurchase agreements (112,293) 46,547
Cash dividends on common stock (38,652) (36,099)
Repurchase of common stock (496) (606)
Proceeds from exercise of stock options 3,174 4,672
Tax benefit related to exercise of stock options 236 772
Net cash (used in) provided by financing activities (9,992) 124,100
Net increase in cash and cash equivalents 153,062 202,459
Cash and cash equivalents, beginning of period 106,097 105,768
Cash and cash equivalents, end of period 259,159 308,227
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities    
Net earnings 74,353 70,532
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Gain on sale of loans (1,101)  
Gain on sale of branch (272)  
Gain on sale of other real estate owned (30) (386)
Gain on sale of investment securities (548) 22
Increase in bank owned life insurance (3,117) (3,149)
Net amortization of premiums and discounts on investment securities 15,422 14,605
Accretion of PCI discount (2,112) (3,010)
Recapture of provision for loan losses (2,000) (4,500)
Recapture of provision for unfunded loan commitments 0 (500)
Valuation adjustment on other real estate owned 337 162
Payments to FDIC, loss share agreement (510) (460)
Stock-based compensation 2,154 2,044
Depreciation and amortization, net 3,128 (180)
Change in other assets and liabilities 12,512 10,190
Total adjustments 23,863 14,838
Net cash provided by operating activities 98,216 85,370
Supplemental Disclosure of Non-cash Investing Activities    
Securities purchased and not settled 43,111 42,317
Transfer of loans to other real estate owned   3,721
Issuance of common stock for CCB acquisition $ 21,642  
Transfer of AFS securities to HTM securities   $ 898,598