XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Earnings and Comprehensive Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Loans and leases, including fees $ 192,992 $ 185,663 $ 181,619
Investment securities:      
Investment securities available-for-sale 47,702 63,190 68,214
Investment securities held-to-maturity 20,227 9,018 164
Total investment income 67,929 72,208 68,378
Dividends from FHLB stock 2,224 2,774 2,130
Federal funds sold and interest-earning deposits with other institutions 1,905 868 776
Total interest income 265,050 261,513 252,903
Interest expense:      
Deposits 5,957 5,266 4,977
Borrowings and customer repurchase agreements 1,478 2,867 10,991
Junior subordinated debentures 541 438 421
Total interest expense 7,976 8,571 16,389
Net interest income before recapture of provision for loan losses 257,074 252,942 236,514
Recapture of provision for loan losses (6,400) (5,600) (16,100)
Net interest income after (recapture of) provision for loan losses 263,474 258,542 252,614
Noninterest income:      
Service charges on deposit accounts 15,066 15,567 15,778
Trust and investment services 9,595 8,642 8,118
Bankcard services 2,921 3,094 3,386
BOLI income 2,612 2,561 2,428
Gain on sale of loans 1,101 732 6,001
Decrease in FDIC loss sharing asset, net (5) (902) (3,591)
Other 4,262 3,789 4,292
Total noninterest income 35,552 33,483 36,412
Noninterest expense:      
Salaries and employee benefits 82,630 78,618 76,644
Occupancy and equipment 15,641 14,892 15,264
Professional services 5,054 5,757 5,460
Software licenses and maintenance 5,465 5,368 5,402
Marketing and promotion 5,027 5,015 5,195
Recapture of provision for unfunded loan commitments (450) (500) (1,250)
Debt termination expense 16 13,870 0
Acquisition related expenses 1,897 475 1,973
Impairment loss on asset held-for-sale 2,558    
Legal settlement 1,500    
Other 17,402 17,164 17,541
Total noninterest expense 136,740 140,659 126,229
Earnings before income taxes 162,286 151,366 162,797
Income taxes 60,857 52,221 58,776
Net earnings 101,429 99,145 104,021
Other comprehensive (loss) income:      
Unrealized (loss) gain on securities arising during the period, before tax (17,966) (17,550) 69,661
Less: Reclassification adjustment for net (gain) loss on securities included in net income (548) 22 0
Other comprehensive (loss) income, before tax (18,514) (17,528) 69,661
Less: Income tax benefit (expense) related to items of other comprehensive income 7,776 7,362 (29,256)
Other comprehensive (loss) income, net of tax (10,738) (10,166) 40,405
Comprehensive income $ 90,691 $ 88,979 $ 144,426
Basic earnings per common share $ 0.94 $ 0.93 $ 0.98
Diluted earnings per common share 0.94 0.93 0.98
Cash dividends declared per common share $ 0.48 $ 0.48 $ 0.40