XML 27 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Lease Finance Receivables and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loan Losses
7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type.

 

      March 31, 2017     December 31, 2016 
     (Dollars in thousands)

Commercial and industrial

     $ 528,945       $ 485,078  

SBA

     112,690       97,184  

Real estate:

    

Commercial real estate

     3,219,299       2,930,141  

Construction

     72,782       85,879  

SFR mortgage

     245,362       250,605  

Dairy & livestock and agribusiness

     244,264       338,631  

Municipal lease finance receivables

     62,416       64,639  

Consumer and other loans

     80,163       78,274  
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans

     4,565,921       4,330,431  

Less: Deferred loan fees, net

     (6,951     (6,952
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     4,558,970       4,323,479  

Less: Allowance for loan losses

     (58,487     (60,321
  

 

 

 

 

 

 

 

Net loans, excluding PCI loans

     4,500,483       4,263,158  
  

 

 

 

 

 

 

 

PCI Loans

     57,785       73,093  

Discount on PCI loans

     (1,258     (1,508

Less: Allowance for loan losses

     (725     (1,219
  

 

 

 

 

 

 

 

PCI loans, net

     55,802       70,366  
  

 

 

 

 

 

 

 

Total loans and lease finance receivables

     $ 4,556,285       $ 4,333,524  
  

 

 

 

 

 

 

 

As of March 31, 2017, 77.47% of the total gross loan portfolio (excluding PCI loans) consisted of real estate loans, 70.51% of which consisted of commercial real estate loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of March 31, 2017, $164.9 million, or 5.12% of the total commercial real estate loans included loans secured by farmland, compared to $180.6 million, or 6.16%, at December 31, 2016. The loans secured by farmland included $111.6 million for loans secured by dairy & livestock land and $53.3 million for loans secured by agricultural land at March 31, 2017, compared to $127.1 million for loans secured by dairy & livestock land and $53.6 million for loans secured by agricultural land at December 31, 2016. As of March 31, 2017, dairy & livestock and agribusiness loans of $244.3 million were comprised of $216.3 million for dairy & livestock loans and $28.0 million for agribusiness loans, compared to $317.9 million for dairy & livestock loans and $20.7 million for agribusiness loans at December 31, 2016.

At March 31, 2017, the Company held approximately $2.07 billion of total fixed rate loans, including PCI loans.

At March 31, 2017 and December 31, 2016, loans totaling $3.12 billion and $3.11 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

There were no outstanding loans held-for-sale as of March 31, 2017 and December 31, 2016.

 

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass – These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be effected in the future.

 

The following table summarizes loans by type, excluding PCI loans, according to our internal risk ratings for the periods presented.

 

     March 31, 2017
     Pass    Special
Mention
   Substandard    Doubtful &
Loss
   Total
     (Dollars in thousands)

Commercial and industrial

     $ 491,534        $ 25,393        $ 12,018        $ -        $ 528,945  

SBA

     97,795        10,098        4,788        9        112,690  

Real estate:

              

Commercial real estate

              

Owner occupied

     939,031        85,700        22,700        -        1,047,431  

Non-owner occupied

     2,132,104        22,541        17,223        -        2,171,868  

Construction

              

Speculative

     53,305        -        384        -        53,689  

Non-speculative

     19,093        -        -        -        19,093  

SFR mortgage

     239,390        4,989        983        -        245,362  

Dairy & livestock and agribusiness

     137,440        75,054        31,770        -        244,264  

Municipal lease finance receivables

     58,088        4,328        -        -        62,416  

Consumer and other loans

     75,864        2,198        2,098        3        80,163  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI loans

     $ 4,243,644        $ 230,301        $ 91,964        $ 12        $ 4,565,921  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     December 31, 2016
     Pass    Special
Mention
   Substandard    Doubtful &
Loss
   Total
     (Dollars in thousands)

Commercial and industrial

     $ 449,658        $ 21,610        $ 13,809        $ 1        $ 485,078  

SBA

     80,138        10,553        6,482        11        97,184  

Real estate:

              

Commercial real estate

              

Owner occupied

     842,992        87,781        19,046        -        949,819  

Non-owner occupied

     1,941,203        23,534        15,585        -        1,980,322  

Construction

              

Speculative

     48,841        -        -        -        48,841  

Non-speculative

     37,038        -        -        -        37,038  

SFR mortgage

     243,374        4,930        2,301        -        250,605  

Dairy & livestock and agribusiness

     187,819        114,106        36,706        -        338,631  

Municipal lease finance receivables

     60,102        4,537        -        -        64,639  

Consumer and other loans

     74,328        2,123        1,819        4        78,274  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI loans

     $   3,965,493        $ 269,174        $ 95,748        $ 16        $   4,330,431  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for Loan Losses

The Bank’s Director Loan Committee provides Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies of the 2016 Annual Report on Form 10-K for the year ended December 31, 2016 for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at March 31, 2017 and December 31, 2016. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

 

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans by type for the periods presented.

 

     For the Three Months Ended March 31, 2017
     Ending Balance
December 31,
2016
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
March 31,
2017
     (Dollars in thousands)

Commercial and industrial

     $ 8,154        $ -       $ 52        $ (250     $ 7,956  

SBA

     871        -       4        (4     871  

Real estate:

            

Commercial real estate

     37,443        -       -        1,543       38,986  

Construction

     1,096        -       2,025        (2,301     820  

SFR mortgage

     2,287        -       64        (165     2,186  

Dairy & livestock and agribusiness

     8,541        -       -        (2,699     5,842  

Municipal lease finance receivables

     941        -       -        (52     889  

Consumer and other loans

     988        (2     29        (78     937  

PCI loans

     1,219        -       -        (494     725  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 61,540        $ (2     $ 2,174        $ (4,500     $ 59,212  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

     For the Three Months Ended March 31, 2016
     Ending Balance
December 31,
2015
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
March 31,
2016
     (Dollars in thousands)

Commercial and industrial

     $ 8,588        $ (61     $ 63        $ 141       $ 8,731  

SBA

     993        -       1        242       1,236  

Real estate:

            

Commercial real estate

     36,995        -       139        1,152       38,286  

Construction

     2,389        -       9        (1,247     1,151  

SFR mortgage

     2,103        (102     -        201       2,202  

Dairy & livestock and agribusiness

     6,029        -       99        (952     5,176  

Municipal lease finance receivables

     1,153        -       -        12       1,165  

Consumer and other loans

     906        -       32        451       1,389  

PCI loans

     -        -       -        -       -  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 59,156        $ (163     $ 343        $ -       $ 59,336  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

The following tables present the recorded investment in loans held-for-investment and the related allowance for loan losses by loan type, based on the Company’s methodology for determining the allowance for loan losses for the periods presented. The Company’s ALLL methodology for the first quarter of 2017 excludes the impact of the recent VBB acquisition from certain of the Bank’s qualitative factors that are otherwise designed to capture incremental risk in the legacy loan portfolio. The VBB acquired loans are also supported by a credit mark established through the determination of fair value for the acquired loan portfolio.

 

    March 31, 2017
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
  Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
    (Dollars in thousands)

Commercial and industrial

    $ 1,150       $ 527,795       $ -       $ 88       $ 7,868       $ -  

SBA

    1,926       110,764       -       9       862       -  

Real estate:

           

Commercial real estate

    20,216       3,199,083       -       -       38,986       -  

Construction

    384       72,398       -       -       820       -  

SFR mortgage

    4,248       241,114       -       -       2,186       -  

Dairy & livestock and agribusiness

    1,324       242,940       -       -       5,842       -  

Municipal lease finance receivables

    -       62,416       -       -       889       -  

Consumer and other loans

    801       79,362       -       -       937       -  

PCI loans

    -       -       56,527       -       -       725  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 30,049       $ 4,535,872       $ 56,527       $ 97       $ 58,390       $ 725  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    March 31, 2016
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
  Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
    (Dollars in thousands)

Commercial and industrial

    $ 1,477       $ 465,484       $ -       $ 575       $ 8,156       $ -  

SBA

    3,304       110,399       -       55       1,181       -  

Real estate:

           

Commercial real estate

    35,577       2,783,542       -       -       38,286       -  

Construction

    7,651       81,997       -       48       1,103       -  

SFR mortgage

    5,874       227,091       -       16       2,186       -  

Dairy & livestock and agribusiness

    714       226,996       -       -       5,176       -  

Municipal lease finance receivables

    -       73,098       -       -       1,165       -  

Consumer and other loans

    868       75,235       -       -       1,389       -  

PCI loans

    -       -       81,850       -       -       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 55,465       $ 4,043,842       $ 81,850       $ 694       $ 58,642       $ -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2016, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

A loan is reported as a TDR when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

 

The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.

 

     March 31, 2017
     30-59 Days
Past Due
   60-89 Days
Past Due
   Total Past
Due and
Accruing
   Nonaccrual (1)    Current    Total Loans
and Financing
Receivables
     (Dollars in thousands)

Commercial and industrial

     $ 42        $ 177        $ 219        $ 506        $ 528,220        $ 528,945  

SBA

     328        1        329        1,089        111,272        112,690  

Real estate:

                 

Commercial real estate

                 

Owner occupied

     -        -        -        2,374        1,045,057        1,047,431  

Non-owner occupied

     -        -        -        3,249        2,168,619        2,171,868  

Construction

                 

Speculative (2)

     -        -        -        384        53,305        53,689  

Non-speculative

     -        -        -        -        19,093        19,093  

SFR mortgage

     403        -        403        983        243,976        245,362  

Dairy & livestock and agribusiness

     -        -        -        1,324        242,940        244,264  

Municipal lease finance receivables

     -        -        -        -        62,416        62,416  

Consumer and other loans

     30        399        429        438        79,296        80,163  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI Loans

     $ 803        $ 577        $ 1,380        $ 10,347        $ 4,554,194        $ 4,565,921  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

(1)    As of March 31, 2017, $6.2 million of nonaccruing loans were current, $2.2 million were 30-59 days past due, $81,000 were 60-89 days past due and $1.9 million were 90+ days past due.

(2)    Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

     December 31, 2016
     30-59 Days
Past Due
   60-89 Days
Past Due
   Total Past
Due and
Accruing
   Nonaccrual (1)    Current    Total Loans
and Financing
Receivables
     (Dollars in thousands)

Commercial and industrial

     $ -        $ -        $ -        $ 156        $ 484,922        $ 485,078  

SBA

     352        -        352        2,737        94,095        97,184  

Real estate:

                 

Commercial real estate

                 

Owner occupied

     -        -        -        635        949,184        949,819  

Non-owner occupied

     -        -        -        1,048        1,979,274        1,980,322  

Construction

                 

Speculative (2)

     -        -        -        -        48,841        48,841  

Non-speculative

     -        -        -        -        37,038        37,038  

SFR mortgage

     -        -        -        2,207        248,398        250,605  

Dairy & livestock and agribusiness

     -        -        -        -        338,631        338,631  

Municipal lease finance receivables

     -        -        -        -        64,639        64,639  

Consumer and other loans

     84        -        84        369        77,821        78,274  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI Loans

     $ 436        $ -        $ 436        $ 7,152        $ 4,322,843        $ 4,330,431  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

  (1) As of December 31, 2016, $4.7 million of nonaccruing loans were current, $514,000 were 30-59 days past due, $435,000 were 60-89 days past due and $1.5 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

Impaired Loans

At March 31, 2017, the Company had impaired loans, excluding PCI loans, of $30.0 million and included $6.4 million of loans acquired from VBB in the first quarter of 2017. Of this amount, there was $5.6 million of nonaccrual commercial real estate loans, $1.3 million of nonaccrual dairy & livestock and agribusiness loans, $1.1 million of nonaccrual Small Business Administration (“SBA”) loans, $983,000 of nonaccrual single-family residential (“SFR”) mortgage loans, $506,000 of nonaccrual commercial and industrial loans, $438,000 of nonaccrual consumer and other loans, and $384,000 of nonaccrual construction loans. These impaired loans included $21.1 million of loans whose terms were modified in a troubled debt restructuring, of which $1.4 million were classified as nonaccrual. The remaining balance of $19.7 million consisted of 25 loans performing according to the restructured terms. The impaired loans had a specific allowance of $97,000 at March 31, 2017. At December 31, 2016, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $26.4 million with a related allowance of $141,000.

The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.

 

     As of and For the Three Months Ended
March 31, 2017
     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded:

              

Commercial and industrial

   $ 1,015        $ 1,985        $ -        $ 1,045        $ 6  

SBA

     1,917        2,272        -        1,960        16  

Real estate:

              

Commercial real estate

              

Owner occupied

     6,669        7,081        -        6,434        32  

Non-owner occupied

     13,547        16,198        -        13,479        401  

Construction

              

Speculative

     384        402        -        384        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     4,248        5,024        -        4,259        34  

Dairy & livestock and agribusiness

     1,324        1,610        -        1,839        1  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     801        1,379        -        809        5  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     29,905        35,951        -        30,209        495  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     135        136        88        152        2  

SBA

     9        25        9        10        -  

Real estate:

              

Commercial real estate

              

Owner occupied

     -        -        -        -        -  

Non-owner occupied

     -        -        -        -        -  

Construction

              

Speculative

     -        -        -        -        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     -        -        -        -        -  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     -        -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     144        161        97        162        2  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total impaired loans

     $ 30,049        $ 36,112        $ 97        $ 30,371        $ 497  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

     As of and For the Three Months Ended
March 31, 2016
     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded

              

Commercial and industrial

     $ 805        $ 1,677        $ -        $ 831        $ 7  

SBA

     3,050        3,765        -        3,089        13  

Real estate:

              

Commercial real estate

              

Owner occupied

     5,315        6,507        -        5,095        51  

Non-owner occupied

     30,262        33,368        -        30,400        343  

Construction

              

Speculative

     -        -        -        -        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     5,499        6,406        -        5,512        27  

Dairy & livestock and agribusiness

     714        714        -        710        8  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     868        1,420        -        888        4  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     46,513        53,857        -        46,525        453  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

With a related allowance recorded

              

Commercial and industrial

     672        741        575        687        3  

SBA

     254        274        55        254        2  

Real estate:

              

Commercial real estate

              

Owner occupied

     -        -        -        -        -  

Non-owner occupied

     -        -        -        -        -  

Construction

              

Speculative

     7,651        7,651        48        7,651        97  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     375        426        16        515        2  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     -        -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     8,952        9,092        694        9,107        104  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total impaired loans

     $ 55,465        $ 62,949        $ 694        $ 55,632        $ 557  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

     As of December 31, 2016   

                             

     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
  
     (Dollars in thousands)   

With no related allowance recorded

           

Commercial and industrial

     $ 730        $ 1,646        $ -     

SBA

     3,386        4,189        -     

Real estate:

           

Commercial real estate

           

Owner occupied

     1,797        2,276        -     

Non-owner occupied

     13,331        15,842        -     

Construction

           

Speculative

     -        -        -     

Non-speculative

     -        -        -     

SFR mortgage

     5,174        6,075        -     

Dairy & livestock and agribusiness

     747        747        -     

Municipal lease finance receivables

     -        -        -     

Consumer and other loans

     853        1,423        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total

     26,018        32,198        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

With a related allowance recorded

           

Commercial and industrial

     171        171        114     

SBA

     196        212        27     

Real estate:

           

Commercial real estate

           

Owner occupied

     -        -        -     

Non-owner occupied

     -        -        -     

Construction

           

Speculative

     -        -        -     

Non-speculative

     -        -        -     

SFR mortgage

     -        -        -     

Dairy & livestock and agribusiness

     -        -        -     

Municipal lease finance receivables

     -        -        -     

Consumer and other loans

     -        -        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total

     367        383        141     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total impaired loans

     $ 26,385        $ 32,581        $ 141     
  

 

 

 

  

 

 

 

  

 

 

 

  

The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of March 31, 2017 and December 31, 2016 have already been written down to the estimated net realizable value. The impaired loans with a related allowance recorded are on nonaccrual loans where a charge-off is not yet processed, on nonaccrual SFR mortgage loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

 

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. There was no provision or recapture of provision for unfunded loan commitments for the three months ended March 31, 2017 and 2016. As of March 31, 2017 and December 31, 2016, the balance in this reserve was $6.7 million and was included in other liabilities.

Troubled Debt Restructurings (“TDRs”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2016 for a more detailed discussion regarding TDRs.

As of March 31, 2017, there were $21.1 million of loans classified as a TDR, of which $1.4 million were nonperforming and $19.7 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At March 31, 2017, performing TDRs were comprised of six commercial real estate loans of $14.6 million, 11 SFR mortgage loans of $3.3 million, two SBA loans of $837,000, five commercial and industrial loans of $644,000, and one consumer loan of $363,000.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $97,000 and $141,000 of specific allowance to TDRs as of March 31, 2017 and December 31, 2016, respectively.

The following table provides a summary of the activity related to TDRs for the periods presented.

 

       For the Three Months Ended  
March 31,
                               
     2017    2016   
     (Dollars in thousands)   

Performing TDRs:

        

Beginning balance

     $ 19,233        $ 42,687     

New modifications

     3,143        1,006     

Payoffs and payments, net

     (3,003      (6,372   

TDRs returned to accrual status

     329        -     

TDRs placed on nonaccrual status

     -        -     
  

 

 

 

  

 

 

 

  

Ending balance

     $       19,702        $       37,321     
  

 

 

 

  

 

 

 

  

Nonperforming TDRs:

        

Beginning balance

     $ 1,626        $ 12,622     

New modifications

     2,066        82     

Charge-offs

     -        (38   

Payoffs and payments, net

     (1,956      (306   

TDRs returned to accrual status

     (329      -     

TDRs placed on nonaccrual status

     -        -     
  

 

 

 

  

 

 

 

  

Ending balance

     $ 1,407        $ 12,360     
  

 

 

 

  

 

 

 

  

Total TDRs

     $ 21,109        $ 49,681     
  

 

 

 

  

 

 

 

  

 

The following tables summarize loans modified as troubled debt restructurings for the periods presented.

Modifications (1)

    For the Three Months Ended March 31, 2017
    Number of
Loans
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
  Outstanding
Recorded
Investment at
March 31, 2017
  Financial Effect
Resulting From
Modifications (2)
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -       $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    -       -       -       -       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       3,143       3,143       3,143       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       1,984       1,984       78       -  

Consumer:

         

Interest rate reduction

              -       -       -       -       -  

Change in amortization period or maturity

    1       82       82       80                       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

    3       $ 5,209       $ 5,209       $ 3,301       $ -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    For the Three Months Ended March 31, 2016
    Number of
Loans
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
  Outstanding
Recorded
Investment at
March 31, 2016
  Financial Effect
Resulting From
Modifications (2)
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -       $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    -       -       -       -       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       194       194       193       28  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    2       812       812       778       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Consumer:

         

Interest rate reduction

              -       -       -       -       -  

Change in amortization period or maturity

    2       82       82       75                       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

    5       $ 1,088       $ 1,088       $ 1,046       $ 28  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) The tables above exclude modified loans that were paid off prior to the end of the period.
  (2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of March 31, 2017, there were no loans that were previously modified as a TDR within the previous 12 months that subsequently defaulted during the three months ended March 31, 2017.