XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Earnings and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest income:        
Loans and leases, including fees $ 53,614 $ 50,257 $ 102,255 $ 96,027
Investment securities:        
Investment securities available-for-sale 13,007 12,018 25,647 24,817
Investment securities held-to-maturity 5,323 4,743 10,830 10,091
Total investment income 18,330 16,761 36,477 34,908
Dividends from FHLB stock 359 439 752 807
Interest-earning deposits with other institutions and federal funds sold 286 558 553 773
Total interest income 72,589 68,015 140,037 132,515
Interest expense:        
Deposits 1,559 1,582 2,992 3,019
Borrowings and customer repurchase agreements 382 345 811 768
Junior subordinated debentures 165 132 318 256
Total interest expense 2,106 2,059 4,121 4,043
Net interest income before recapture of provision for loan losses 70,483 65,956 135,916 128,472
Recapture of provision for loan losses (1,000) 0 (5,500) 0
Net interest income after recapture of provision for loan losses 71,483 65,956 141,416 128,472
Noninterest income:        
Service charges on deposit accounts 3,982 3,822 7,709 7,569
Trust and investment services 2,613 2,508 4,909 4,711
Bankcard services 871 784 1,636 1,339
BOLI income 1,497 752 2,212 1,299
Gain on sale of loans 0 0 0 1,101
Other 1,813 1,408 3,032 1,938
Total noninterest income 10,776 9,274 19,498 17,957
Noninterest expense:        
Salaries and employee benefits 21,706 21,403 43,281 42,601
Occupancy and equipment 4,554 4,125 8,238 7,838
Professional services 1,843 1,075 3,100 2,323
Software licenses and maintenance 1,627 1,445 3,188 2,719
Marketing and promotion 1,190 1,192 2,429 2,619
Acquisition related expenses 1,250 355 1,926 1,204
Other 4,703 4,843 8,828 9,498
Total noninterest expense 36,873 34,438 70,990 68,802
Earnings before income taxes 45,386 40,792 89,924 77,627
Income taxes 17,013 15,278 33,047 28,722
Net earnings 28,373 25,514 56,877 48,905
Other comprehensive income:        
Unrealized gain on securities arising during the period, before tax 1,642 7,493 2,066 34,763
Less: Reclassification adjustment for net gain on securities included in net income (402) 0 (402) 0
Other comprehensive income, before tax 1,240 7,493 1,664 34,763
Less: Income tax expense related to items of other comprehensive income (521) (3,147) (699) (14,600)
Other comprehensive income, net of tax 719 4,346 965 20,163
Comprehensive income $ 29,092 $ 29,860 $ 57,842 $ 69,068
Basic earnings per common share $ 0.26 $ 0.23 $ 0.52 $ 0.46
Diluted earnings per common share 0.26 0.23 0.52 0.45
Cash dividends declared per common share $ 0.14 $ 0.12 $ 0.26 $ 0.24