XML 31 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Lease Finance Receivables and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loan Losses
7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type.

 

     December 31,  
     2017      2016  
     (Dollars in thousands)  

Commercial and industrial

     $ 513,325           $ 485,078     

SBA

     122,055           97,184     

Real estate:

     

Commercial real estate

     3,376,713           2,930,141     

Construction

     77,982           85,879     

SFR mortgage

     236,202           250,605     

Dairy & livestock and agribusiness

     347,289           338,631     

Municipal lease finance receivables

     70,243           64,639     

Consumer and other loans

     64,229           78,274     
  

 

 

    

 

 

 

Gross loans, excluding PCI loans

     4,808,038           4,330,431     

Less: Deferred loan fees, net

     (6,289)          (6,952)    
  

 

 

    

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     4,801,749           4,323,479     

Less: Allowance for loan losses

     (59,218)          (60,321)    
  

 

 

    

 

 

 

Net loans, excluding PCI loans

     4,742,531           4,263,158     
  

 

 

    

 

 

 

PCI Loans

     30,908           73,093     

Discount on PCI loans

     (2,026)          (1,508)    

Less: Allowance for loan losses

     (367)          (1,219)    
  

 

 

    

 

 

 

PCI loans, net

     28,515           70,366     
  

 

 

    

 

 

 

Total loans and lease finance receivables

     $     4,771,046           $     4,333,524     
  

 

 

    

 

 

 

As of December 31, 2017, 76.77% of the total gross loan portfolio (excluding PCI loans) consisted of real estate loans, 70.23% of which consisted of commercial real estate loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of December 31, 2017, $206.1 million, or 6.10% of the total commercial real estate loans included loans secured by farmland, compared to $180.6 million, or 6.16%, at December 31, 2016. The loans secured by farmland included $118.2 million for loans secured by dairy & livestock land and $87.9 million for loans secured by agricultural land at December 31, 2017, compared to $127.1 million for loans secured by dairy & livestock land and $53.6 million for loans secured by agricultural land at December 31, 2016. As of December 31, 2017, dairy & livestock and agribusiness loans of $347.3 million were comprised of $310.6 million for dairy & livestock loans and $36.7 million for agribusiness loans, compared to $317.9 million for dairy & livestock loans and $20.7 million for agribusiness loans at December 31, 2016.

At December 31, 2017, the Company held approximately $2.17 billion of total fixed rate loans, including PCI loans.

At December 31, 2017 and 2016, loans totaling $3.68 billion and $3.11 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

There were no outstanding loans held-for-sale as of December 31, 2017 and 2016.

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.

 

The following table summarizes loans by type, excluding PCI loans, according to our internal risk ratings for the periods presented.

 

    December 31, 2017  
    Pass     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 483,641         $ 19,566         $ 10,118         $                   -         $ 513,325    

SBA

    112,835         5,358         3,862         -         122,055    

Real estate:

         

Commercial real estate

         

Owner occupied

    1,009,199         76,111         10,970         -         1,096,280    

Non-owner occupied

    2,257,130         16,434         6,869         -         2,280,433    

Construction

         

Speculative

    60,042         -         -         -         60,042    

Non-speculative

    17,940         -         -         -         17,940    

SFR mortgage

    229,032         3,124         4,046         -         236,202    

Dairy & livestock and agribusiness

    321,413         9,047         16,829         -         347,289    

Municipal lease finance receivables

    69,644         599         -         -         70,243    

Consumer and other loans

    61,715         1,255         1,259         -         64,229    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $   4,622,591         $     131,494         $       53,953         $ -         $   4,808,038    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2016  
    Pass     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 449,658         $ 21,610         $ 13,809         $ 1         $ 485,078    

SBA

    80,138         10,553         6,482         11         97,184    

Real estate:

         

Commercial real estate

         

Owner occupied

    842,992         87,781         19,046         -         949,819    

Non-owner occupied

                1,941,203         23,534         15,585         -         1,980,322    

Construction

         

Speculative

    48,841         -         -         -         48,841    

Non-speculative

    37,038         -         -         -         37,038    

SFR mortgage

    243,374         4,930         2,301         -         250,605    

Dairy & livestock and agribusiness

    187,819         114,106         36,706         -         338,631    

Municipal lease finance receivables

    60,102         4,537         -         -         64,639    

Consumer and other loans

    74,328         2,123         1,819         4         78,274    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $ 3,965,493         $             269,174         $             95,748         $ 16         $     4,330,431    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

The Bank’s Audit and Director Loan Committee provide Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 — Summary of Significant Accounting Policies for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at December 31, 2017 and 2016. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

 

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans by type for the periods presented.

 

    For the Year Ended December 31, 2017  
    Ending Balance
December 31,
2016
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending Balance
December 31,
2017
 
    (Dollars in thousands)  

Commercial and industrial

      $            8,154            $            (138)         $ 118          $ (854)         $             7,280     

SBA

    871          -          78          (80)         869     

Real estate:

         

Commercial real estate

    37,443          -          154          4,125          41,722     

Construction

    1,096          -          6,036          (6,148)         984     

SFR mortgage

    2,287          -          212          (387)         2,112     

Dairy & livestock and agribusiness

    8,541          -          19          (3,913)         4,647     

Municipal lease finance receivables

    941          -          -          (90)         851     

Consumer and other loans

    988          (13)         79          (301)         753     

PCI loans

    1,219          -          -          (852)         367     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

      $            61,540          $   (151)       $         6,696       $         (8,500)         $         59,585     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2016  
    Ending Balance
December 31,
2015
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses
    Ending Balance
December 31,
2016
 
    (Dollars in thousands)  

Commercial and industrial

    $             8,588          $             (120)         $               630          $   (944)         $             8,154     

SBA

    993          -          40          (162)         871     

Real estate:

         

Commercial real estate

    36,995          -          792          (344)         37,443     

Construction

    2,389          -          7,174          (8,467)         1,096     

SFR mortgage

    2,103          (102)         -          286          2,287     

Dairy & livestock and agribusiness

    6,029          -          216          2,296          8,541     

Municipal lease finance receivables

    1,153          -          -          (212)         941     

Consumer and other loans

    906          (16)         170          (72)         988     

PCI loans

    -          -          -          1,219          1,219     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $ 59,156          $ (238)         $ 9,022          $         (6,400)         $ 61,540     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2015  
    Ending Balance
December 31,
2014
    Charge-offs     Recoveries     (Recapture of)
Provision for
Loan Losses (1)
    Ending Balance
December 31,
2015
 
    (Dollars in thousands)  

Commercial and industrial

    $             7,074          $         (411)         $             319          $   1,606          $             8,588     

SBA

    2,557          (37)         41          (1,568)         993     

Real estate:

         

Commercial real estate

    33,373          (117)         4,330          (591)         36,995     

Construction

    988          -          581          820          2,389     

SFR mortgage

    2,344                      (215)         186          (212)         2,103     

Dairy & livestock and agribusiness

    5,479          -          407          143          6,029     

Municipal lease finance receivables

    1,412          -          -          (259)         1,153     

Consumer and other loans

    1,262          (229)         76          (203)         906     

Unallocated (1)

    5,336          -          -          (5,336)         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $         59,825          $ (1,009)         $ 5,940         $       (5,600)         $ 59,156     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) Based upon changes to our ALLL methodology, as described earlier in this document, beginning with the fourth quarter of 2015 and coinciding with the implementation of the new ALLL methodology, the Bank’s previous “unallocated reserve” was absorbed into the qualitative component of the allowance.

 

The following tables present the recorded investment in loans held-for-investment and the related allowance for loan losses by loan type, based on the Company’s methodology for determining the allowance for loan losses for the periods presented. The Company’s ALLL methodology for the year ended December 31, 2017 excludes the impact of the recent acquisitions from certain of the Bank’s qualitative factors that are otherwise designed to capture incremental risk in the legacy loan portfolio. The acquired loans are also supported by a credit discount established through the determination of fair value for the acquired loan portfolio.

 

    December 31, 2017  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired
with
Deterioriated
Credit Quality
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired
with
Deterioriated
Credit Quality
 
    (Dollars in thousands)  

Commercial and industrial

    $ 440         $ 512,885         $ -         $ -         $ 7,280         $ -    

SBA

    1,531         120,524         -         1         868         -    

Real estate:

           

Commercial real estate

    8,133         3,368,580         -         -         41,722         -    

Construction

    -         77,982         -         -         984         -    

SFR mortgage

    4,040         232,162         -         -         2,112         -    

Dairy & livestock and agribusiness

    829         346,460         -         -         4,647         -    

Municipal lease finance receivables

    -         70,243         -         -         851         -    

Consumer and other loans

    552         63,677         -         74         679         -    

PCI loans

    -         -         28,882         -         -         367    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $       15,525         $   4,792,513         $       28,882         $           75         $       59,143         $       367    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2016  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired
with
Deterioriated
Credit Quality
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Acquired
with
Deterioriated
Credit Quality
 
    (Dollars in thousands)  

Commercial and industrial

    $   901         $ 484,177       $ -         $ 114         $ 8,040         $ -    

SBA

    3,582         93,602         -         27         844         -    

Real estate:

           

Commercial real estate

    15,128         2,915,013         -         -         37,443         -    

Construction

    -         85,879         -         -         1,096         -    

SFR mortgage

    5,174         245,431         -         -         2,287         -    

Dairy & livestock and agribusiness

    747         337,884         -         -         8,541         -    

Municipal lease finance receivables

    -         64,639         -         -         941         -    

Consumer and other loans

    853         77,421         -         -         988         -    

PCI loans

    -         -         71,585         -         -         1,219    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $       26,385         $   4,304,046         $       71,585         $           141         $       60,180         $         1,219    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 — Summary of Significant Accounting Policies for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

A loan is reported as a TDR when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.

 

    December 31, 2017  
    30-59 Days
Past Due
    60-89 Days
Past Due
    Total Past
Due and
Accruing
    Nonaccrual (1)     Current     Total Loans
and Financing
Receivables
 
    (Dollars in thousands)  

Commercial and industrial

    $ 768         $ -         $ 768         $ 250         $ 512,307         $ 513,325    

SBA

                403         -         403         906         120,746         122,055    

Real estate:

           

Commercial real estate

           

Owner occupied

    -         -         -         4,365         1,091,915         1,096,280    

Non-owner occupied

    -         -         -         2,477         2,277,956         2,280,433    

Construction

           

Speculative (2)

    -         -         -         -         60,042         60,042    

Non-speculative

    -         -         -         -         17,940         17,940    

SFR mortgage

    -         -         -         1,337         234,865         236,202    

Dairy & livestock and agribusiness

    -         -         -         829         346,460         347,289    

Municipal lease finance receivables

    -         -         -         -         70,243         70,243    

Consumer and other loans

    1         -         1         552         63,676         64,229    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $ 1,172         $                 -         $           1,172         $         10,716         $     4,796,150         $     4,808,038    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) As of December 31, 2017, $3.6 million of nonaccruing loans were current, $376,000 were 60-89 days past due and $6.8 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

    December 31, 2016  
    30-59 Days
Past Due
    60-89 Days
Past Due
    Total Past Due
and Accruing
    Nonaccrual (1)     Current     Total Loans
and Financing
Receivables
 
    (Dollars in thousands)  

Commercial and industrial

    $ -         $ -         $ -         $ 156         $ 484,922         $ 485,078    

SBA

    352         -         352         2,737         94,095         97,184    

Real estate:

           

Commercial real estate

           

Owner occupied

    -         -         -         635         949,184         949,819    

Non-owner occupied

    -         -         -         1,048         1,979,274         1,980,322    

Construction

           

Speculative (2)

    -         -         -         -         48,841         48,841    

Non-speculative

    -         -         -         -         37,038         37,038    

SFR mortgage

    -         -         -         2,207         248,398         250,605    

Dairy & livestock and agribusiness

    -         -         -         -         338,631         338,631    

Municipal lease finance receivables

    -         -         -         -         64,639         64,639    

Consumer and other loans

    84         -         84         369         77,821         78,274    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $         436         $                 -         $         436         $       7,152         $   4,322,843         $   4,330,431    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) As of December 31, 2016, $4.7 million of nonaccruing loans were current, $514,000 were 30-59 days past due, $435,000 were 60-89 days past due and $1.5 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

Impaired Loans

At December 31, 2017, the Company had impaired loans, excluding PCI loans, of $15.5 million and included $3.7 million of loans acquired from VBB in the first quarter of 2017. Impaired loans included $6.8 million of nonaccrual commercial real estate loans, $1.3 million of nonaccrual SFR mortgage loans, $906,000 million of nonaccrual SBA loans, $829,000 of nonaccrual dairy & livestock and agribusiness loans, $552,000 of nonaccrual consumer and other loans, and $250,000 of nonaccrual commercial and industrial loans. These impaired loans included $9.0 million of loans whose terms were modified in a troubled debt restructuring, of which $4.2 million are classified as nonaccrual. The remaining balance of $4.8 million consisted of 16 loans performing according to the restructured terms. The impaired loans had a specific allowance of $75,000 at December 31, 2017. At December 31, 2016, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $26.4 million with a related allowance of $141,000.

 

The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.

 

    As of and For the Year Ended  
    December 31, 2017  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
    (Dollars in thousands)  

With no related allowance recorded:

         

Commercial and industrial

    $ 440         $ 980         $ -         $ 548         $ 10    

SBA

    1,530         1,699         -         1,598         47    

Real estate:

         

Commercial real estate

         

Owner occupied

    4,365         4,763         -         4,414         36    

Non-owner occupied

    3,768         5,107         -         3,951         94    

Construction

         

Speculative

    -         -         -         -         -    

Non-speculative

    -         -         -         -         -    

SFR mortgage

    4,040         4,692         -         4,119         118    

Dairy & livestock and agribusiness

    829         1,091         -         988         1    

Municipal lease finance receivables

    -         -         -         -         -    

Consumer and other loans

    174         370         -         202         -    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    15,146         18,702         -         15,820         306    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With a related allowance recorded:

         

Commercial and industrial

    -         -         -         -         -    

SBA

    1         18         1         6         -    

Real estate:

         

Commercial real estate

         

Owner occupied

    -         -         -         -         -    

Non-owner occupied

    -         -         -         -         -    

Construction

         

Speculative

    -         -         -         -         -    

Non-speculative

    -         -         -         -         -    

SFR mortgage

    -         -         -         -         -    

Dairy & livestock and agribusiness

    -         -         -         -         -    

Municipal lease finance receivables

    -         -         -         -         -    

Consumer and other loans

    378         391         74         385         -    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    379         409         75         391         -    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    $         15,525         $         19,111         $             75         $         16,211         $             306    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     As of and For the Year Ended  
     December 31, 2016  
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $         730        $         1,646        $ -        $ 832        $ 26    

SBA

     3,386          4,189          -          3,709          50    

Real estate:

              

Commercial real estate

              

Owner occupied

     1,797          2,276          -          1,410          70    

Non-owner occupied

     13,331          15,842          -          13,517          592    

Construction

              

Speculative

     -          -          -          -          -    

Non-speculative

     -          -          -          -          -    

SFR mortgage

     5,174          6,075          -          5,327          135    

Dairy & livestock and agribusiness

     747          747          -          692          47    

Municipal lease finance receivables

     -          -          -          -          -    

Consumer and other loans

     853          1,423          -          919          18    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     26,018          32,198          -          26,406          938    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     171          171          114          233          9    

SBA

     196          212          27          206          14    

Real estate:

              

Commercial real estate

              

Owner occupied

     -          -          -          -          -    

Non-owner occupied

     -          -          -          -          -    

Construction

              

Speculative

     -          -          -          -          -    

Non-speculative

     -          -          -          -          -    

SFR mortgage

     -          -          -          -          -    

Dairy & livestock and agribusiness

     -          -          -          -          -    

Municipal lease finance receivables

     -          -          -          -          -    

Consumer and other loans

     -          -          -          -          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     367          383          141          439          23    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 26,385        $ 32,581        $         141        $     26,845        $         961    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

    As of and For the Year Ended  
    December 31, 2015  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
    (Dollars in thousands)  

With no related allowance recorded:

         

Commercial and industrial

    $ 1,017       $ 1,894       $ -       $ 1,122       $ 38    

SBA

    3,207         3,877         -         3,333         51    

Real estate:

         

Commercial real estate

         

Owner occupied

    6,252         7,445         -         6,718         97    

Non-owner occupied

    34,041         37,177         -         34,639         1,787    

Construction

         

Speculative

    -         -         -         -         -    

Non-speculative

    -         -         -         -         -    

SFR mortgage

    5,665         6,453         -         5,771         109    

Dairy & livestock and agribusiness

    3,685         3,684         -         3,687         177    

Municipal lease finance receivables

    -         -         -         -         -    

Consumer and other loans

    890         1,454         -         922         17    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    54,757         61,984         -         56,192         2,276    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With a related allowance recorded:

         

Commercial and industrial

    626         695         626         637         -    

SBA

    41         47         10         45         -    

Real estate:

         

Commercial real estate

         

Owner occupied

    -         -         -         -         -    

Non-owner occupied

    -         -         -         -         -    

Construction

         

Speculative

    7,651         7,651         13         7,651         388    

Non-speculative

    -         -         -         -         -    

SFR mortgage

    588         640         20         607         12    

Dairy & livestock and agribusiness

    -         -         -         -         -    

Municipal lease finance receivables

    -         -         -         -         -    

Consumer and other loans

    43         45         -         45         -    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    8,949         9,078         669         8,985         400    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    $     63,706         $     71,062         $     669         $     65,177         $     2,676    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of December 31, 2017 and 2016 have already been written down to the estimated net realizable value. An allowance is recorded on impaired loans for the following: nonaccrual loans where a charge-off is not yet processed, nonaccrual SFR mortgage loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. The Company recorded a recapture of the reserve for unfunded loan commitments of $400,000 for the year ended December 31, 2017, compared with a recapture of provision for unfunded loan commitments of $450,000 for the year ended December 31, 2016 and a recapture of provision for unfunded loan commitments of $500,000 for the year ended December 31, 2015. As of December 31, 2017 and December 31, 2016, the balance in this reserve was $6.3 million and $6.7 million, respectively, and was included in other liabilities.

 

Troubled Debt Restructurings

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 — Summary of Significant Accounting Policies, Troubled Debt Restructurings, included herein.

As of December 31, 2017, there were $9.0 million of loans classified as a TDR, of which $4.2 million were nonperforming and $4.8 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At December 31, 2017, performing TDRs were comprised of 10 SFR mortgage loans of $2.7 million, two commercial real estate loans of $1.3 million, one SBA loan of $625,000, and three commercial and industrial loans of $190,000.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $1,000 and $141,000 of specific allowance to TDRs as of December 31, 2017 and December 31, 2016, respectively.

The following table provides a summary of the activity related to TDRs for the periods presented.

 

     For the Year Ended December 31,  
                 2017                              2016              
     (Dollars in thousands)  

Performing TDRs:

     

Beginning balance

     $ 19,233           $ 42,687     

New modifications

     3,143           1,996     

Payoffs/payments, net and other

     (14,752)          (34,001)    

TDRs returned to accrual status

     329           8,551     

TDRs placed on nonaccrual status

     (3,144)          -         
  

 

 

    

 

 

 

Ending balance

     $                 4,809           $                 19,233     
  

 

 

    

 

 

 

Nonperforming TDRs:

     

Beginning balance

     $ 1,626           $ 12,622     

New modifications

     2,066           102     

Charge-offs

     -               (38)    

Payoffs/payments, net and other

     (2,307)          (2,509)    

TDRs returned to accrual status

     (329)          (8,551)    

TDRs placed on nonaccrual status

     3,144           -        
  

 

 

    

 

 

 

Ending balance

     $ 4,200           $ 1,626     
  

 

 

    

 

 

 

Total TDRs

     $ 9,009           $ 20,859     
  

 

 

    

 

 

 

 

The following tables summarize loans modified as troubled debt restructurings for the periods presented.

Modifications (1)

 

    For the Year Ended December 31, 2017  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded 
Investment
    Outstanding
Recorded
Investment at
December 31, 2017
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -          $ -          $ -          $ -          $ -     

Change in amortization period or maturity

    -          -          -          -          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          3,143          3,143          3,143          -     

Non-owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          1,984          1,984          78          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

                    2          $             5,127          $             5,127          $             3,221          $             -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2016  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded 
Investment
    Outstanding
Recorded
Investment at
December 31, 2016
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    1          $ 112          $ 112          $ 103          $ -     

Change in amortization period or maturity

    -          -          -          -          -     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    2          214          214          196          28     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Non-owner occupied

         

Interest rate reduction

    1          759          759          756          -     

Change in amortization period or maturity

    -          -          -          -          -     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

Consumer:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    3          201          201          185          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

                    7          $             1,286          $             1,286          $             1,240          $             28     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2015  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded 
Investment
    Outstanding
Recorded
Investment at
December 31, 2015
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    -        $ -        $ -        $ -        $ -     

Change in amortization period or maturity

    1          203          203          203          203     

SBA:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    1          330          330          320          -     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    2          823          823          821          -     

Non-owner occupied

         

Interest rate reduction

    1          2,376          2,376          2,316          -     

Change in amortization period or maturity

    1          280          280          280          -     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -          -          -          -          -     

Change in amortization period or maturity

    -          -          -          -          -     

SFR mortgage:

         

Interest rate reduction

    1          322          322          326          -     

Change in amortization period or maturity

    -          -          -          -          -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

                    7          $             4,334          $             4,334          $             4,266          $             203     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) The tables above exclude modified loans that were paid off prior to the end of the period.
  (2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of December 31, 2017, there was one commercial real estate loan with an outstanding balance of $3.1 million that was modified as a TDR within the previous 12 months that subsequently defaulted. As of December 31, 2016 and 2015, there were no loans that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during each of the years ended December 31, 2016 and 2015, respectively.