XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Lease Finance Receivables and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loan Losses
7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of the Company’s total loans and lease finance receivables, excluding PCI loans, by type.

 

         March 31, 2018         December 31, 2017  
     (Dollars in thousands)

Commercial and industrial

     $ 514,229       $ 513,325  

SBA

     123,432       122,055  

Real estate:

    

Commercial real estate

     3,411,216       3,376,713  

Construction

     79,898       77,982  

SFR mortgage

     237,618       236,202  

Dairy & livestock and agribusiness

     276,379       347,289  

Municipal lease finance receivables

     67,892       70,243  

Consumer and other loans

     64,159       64,229  
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans

     4,774,823       4,808,038  

Less: Deferred loan fees, net

     (5,701     (6,289
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     4,769,122       4,801,749  

Less: Allowance for loan losses

     (59,623     (59,218
  

 

 

 

 

 

 

 

Net loans, excluding PCI loans

     4,709,499       4,742,531  
  

 

 

 

 

 

 

 

PCI Loans

     26,935       30,908  

Discount on PCI loans

     (1,074     (2,026

Less: Allowance for loan losses

     (312     (367
  

 

 

 

 

 

 

 

PCI loans, net

     25,549       28,515  
  

 

 

 

 

 

 

 

Total loans and lease finance receivables

     $ 4,735,048       $ 4,771,046  
  

 

 

 

 

 

 

 

As of March 31, 2018, 78.09% of the Company’s total gross loan portfolio (excluding PCI loans) consisted of real estate loans, 71.44% of which consisted of commercial real estate loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of March 31, 2018, $203.4 million, or 5.96% of the total commercial real estate loans included loans secured by farmland, compared to $206.1 million, or 6.10%, at December 31, 2017. The loans secured by farmland included $117.1 million for loans secured by dairy & livestock land and $86.3 million for loans secured by agricultural land at March 31, 2018, compared to $118.2 million for loans secured by dairy & livestock land and $87.9 million for loans secured by agricultural land at December 31, 2017. As of March 31, 2018, dairy & livestock and agribusiness loans of $276.4 million were comprised of $245.3 million for dairy & livestock loans and $31.1 million for agribusiness loans, compared to $310.6 million for dairy & livestock loans and $36.7 million for agribusiness loans at December 31, 2017.

At March 31, 2018, the Company held approximately $2.18 billion of total fixed rate loans, including PCI loans.

At March 31, 2018 and December 31, 2017, loans totaling $3.62 billion and $3.68 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

There were no outstanding loans held-for-sale as of March 31, 2018 and December 31, 2017.

 

Credit Quality Indicators

An important element of our approach to credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration or improvement in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.

 

The following table summarizes loans by type, excluding PCI loans, according to our internal risk ratings for the periods presented.

 

    March 31, 2018
    Pass   Special
Mention
  Substandard   Doubtful &
Loss
  Total
    (Dollars in thousands)

Commercial and industrial

    $ 486,079       $ 17,312       $ 10,838       $ -       $ 514,229  

SBA

    114,632       5,294       3,506       -       123,432  

Real estate:

         

Commercial real estate

         

Owner occupied

    1,017,210       73,607       4,913       -       1,095,730  

Non-owner occupied

    2,291,202       18,337       5,947       -       2,315,486  

Construction

         

Speculative

    63,544       -       -       -       63,544  

Non-speculative

    16,354       -       -       -       16,354  

SFR mortgage

    230,517       3,100       4,001       -       237,618  

Dairy & livestock and agribusiness

    253,498       12,706       10,175       -       276,379  

Municipal lease finance receivables

    67,324       568       -       -       67,892  

Consumer and other loans

    62,225       1,113       821       -       64,159  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans, excluding PCI loans

    $ 4,602,585       $ 132,037       $ 40,201       $ -       $ 4,774,823  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    December 31, 2017
    Pass   Special
Mention
  Substandard   Doubtful &
Loss
  Total
    (Dollars in thousands)

Commercial and industrial

    $ 483,641       $ 19,566       $ 10,118       $ -       $ 513,325  

SBA

    112,835       5,358       3,862       -       122,055  

Real estate:

         

Commercial real estate

         

Owner occupied

    1,009,199       76,111       10,970       -       1,096,280  

Non-owner occupied

    2,257,130       16,434       6,869       -       2,280,433  

Construction

         

Speculative

    60,042       -       -       -       60,042  

Non-speculative

    17,940       -       -       -       17,940  

SFR mortgage

    229,032       3,124       4,046       -       236,202  

Dairy & livestock and agribusiness

    321,413       9,047       16,829       -       347,289  

Municipal lease finance receivables

    69,644       599       -       -       70,243  

Consumer and other loans

    61,715       1,255       1,259       -       64,229  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans, excluding PCI loans

    $     4,622,591        $       131,494        $         53,953        $             -        $     4,808,038   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses (“ALLL”)

The Bank’s Audit and Director Loan Committees provide Board oversight of the ALLL process and approves the ALLL on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies of the 2017 Annual Report on Form 10-K for the year ended December 31, 2017 for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at March 31, 2018 and December 31, 2017. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

 

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans by type for the periods presented.

 

    For the Three Months Ended March 31, 2018
    Ending Balance
December 31,
2017
  Charge-offs   Recoveries   (Recapture of)
Provision for
Loan Losses
  Ending Balance
March 31, 2018
    (Dollars in thousands)

Commercial and industrial

    $ 7,280       $             -       $ 10       $                 209       $               7,499  

SBA

    869       -       5       10       884  

Real estate:

         

Commercial real estate

    41,722       -       -           141       41,863  

Construction

    984       -       1,334       (1,331     987  

SFR mortgage

    2,112       -       -           90       2,202  

Dairy & livestock and agribusiness

    4,647       -       -           19       4,666  

Municipal lease finance receivables

    851       -       -           (17     834  

Consumer and other loans

    753       (7)      8       (66     688  

PCI loans

    367       -       -           (55     312  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total allowance for loan losses

    $           59,585        $   (7)      $             1,357        $ (1,000     $ 59,935   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    For the Three Months Ended March 31, 2017
    Ending Balance
December 31,
2016
  Charge-offs   Recoveries   (Recapture of)
Provision for
Loan Losses
  Ending Balance
March 31, 2017
    (Dollars in thousands)

Commercial and industrial

    $ 8,154       $               -       $ 52       $ (250     $               7,956  

SBA

    871       -       4       (4     871  

Real estate:

                                    

Commercial real estate

    37,443       -       -       1,543       38,986  

Construction

    1,096       -       2,025       (2,301     820  

SFR mortgage

    2,287       -       64       (165     2,186  

Dairy & livestock and agribusiness

    8,541       -       -       (2,699     5,842  

Municipal lease finance receivables

    941       -       -       (52     889  

Consumer and other loans

    988       (2     29       (78     937  

PCI loans

    1,219       -       -       (494     725  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total allowance for loan losses

    $           61,540        $ (2     $             2,174        $ (4,500     $ 59,212   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the recorded investment in loans held-for-investment and the related allowance for loan losses by loan type, based on the Company’s methodology for determining the allowance for loan losses for the periods presented. Acquired loans are also supported by a credit discount established through the determination of fair value for the acquired loan portfolio.

 

    March 31, 2018
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
 Evaluated for 
Impairment
  Collectively
 Evaluated for 
Impairment
  Acquired with
Deterioriated
 Credit Quality 
  Individually
  Evaluated for  
Impairment
  Collectively
  Evaluated for  
Impairment
  Acquired with
Deterioriated
 Credit Quality   
            (Dollars in thousands)        

Commercial and industrial

    $ 432         $ 513,797         $ -         $ -         $ 7,499         $ -    

SBA

    1,201       122,231       -       -       884       -  

Real estate:

           

  Commercial real estate

    7,992       3,403,224       -       -       41,863       -  

  Construction

    -       79,898       -       -       987       -  

  SFR mortgage

    3,576       234,042       -       -       2,202       -  

Dairy & livestock and agribusiness

    818       275,561       -       -       4,666       -  

Municipal lease finance receivables

    -       67,892       -       -       834       -  

Consumer and other loans

    438       63,721       -       -       688       -  

PCI loans

    -       -       25,861       -       -       312  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total

    $           14,457       $     4,760,366       $           25,861       $         -           $           59,623       $             312  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    March 31, 2017
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
  Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
            (Dollars in thousands)        

Commercial and industrial

    $ 1,150       $ 527,795       $ -           $ 88       $ 7,868       $ -      

SBA

    1,926       110,764       -           9       862       -      

Real estate:

           

  Commercial real estate

    20,216       3,199,083       -           -           38,986       -      

  Construction

    384       72,398       -           -           820       -      

  SFR mortgage

    4,248       241,114       -           -           2,186       -      

Dairy & livestock and agribusiness

    1,324       242,940       -           -           5,842       -      

Municipal lease finance receivables

    -           62,416       -           -           889       -      

Consumer and other loans

    801       79,362       -           -           937       -      

PCI loans

    -           -           56,527       -           -           725  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total

    $ 30,049       $ 4,535,872       $ 56,527       $ 97       $ 58,390       $ 725  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2017, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

A loan is reported as a Troubled Debt Restructuring (“TDR”) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of one or more of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.

 

    March 31, 2018
    30-59 Days
Past Due
  60-89 Days
Past Due
   Total Past Due 
and Accruing
  Nonaccrual
(1)
  Current   Total Loans
  and Financing  
Receivables
    (Dollars in thousands)

Commercial and industrial

    $ -         $ -         $ -         $ 272         $ 513,957         $ 514,229    

SBA

    -       -       -       589       122,843       123,432  

Real estate:

           

 Commercial real estate

           

  Owner occupied

    -       -       -       4,332       1,091,398       1,095,730  

  Non-owner occupied

    -       -       -       2,414       2,313,072       2,315,486  

 Construction

           

  Speculative (2)

    -       -       -       -       63,544       63,544  

  Non-speculative

    -       -       -       -       16,354       16,354  

 SFR mortgage

    680       -       680       1,309       235,629       237,618  

Dairy & livestock and agribusiness

    -       -       -       818       275,561       276,379  

Municipal lease finance receivables

    -       -       -       -       67,892       67,892  

Consumer and other loans

    63       -       63       438       63,658       64,159  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total gross loans, excluding PCI loans

    $           743       $             -       $           743       $             10,172       $     4,763,908       $     4,774,823  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) As of March 31, 2018, $3.6 million of nonaccruing loans were current, $431,000 were 30-59 days past due, and $6.2 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

    December 31, 2017
    30-59 Days
Past Due
  60-89 Days
Past Due
   Total Past Due 
and Accruing
  Nonaccrual
(1)
  Current   Total Loans
  and Financing  
Receivables
    (Dollars in thousands)

Commercial and industrial

    $ 768         $ -         $ 768         $ 250         $ 512,307         $ 513,325    

SBA

    403       -       403       906       120,746       122,055  

Real estate:

           

 Commercial real estate

           

  Owner occupied

    -       -       -       4,365       1,091,915       1,096,280  

  Non-owner occupied

    -       -       -       2,477       2,277,956       2,280,433  

 Construction

           

  Speculative (2)

    -       -       -       -       60,042       60,042  

  Non-speculative

    -       -       -       -       17,940       17,940  

 SFR mortgage

    -       -       -       1,337       234,865       236,202  

Dairy & livestock and agribusiness

    -       -       -       829       346,460       347,289  

Municipal lease finance receivables

    -       -       -       -       70,243       70,243  

Consumer and other loans

    1       -       1       552       63,676       64,229  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total gross loans, excluding PCI loans

    $           1,172       $             -       $           1,172       $           10,716       $     4,796,150       $     4,808,038  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) As of December 31, 2017, $3.6 million of nonaccruing loans were current, $376,000 were 60-89 days past due and $6.8 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

Impaired Loans

At March 31, 2018, the Company had impaired loans, excluding PCI loans, of $14.5 million. Impaired loans included $6.7 million of nonaccrual commercial real estate loans, $1.3 million of nonaccrual single-family residential (“SFR”) mortgage loans, $818,000 of nonaccrual dairy & livestock and agribusiness loans, $589,000 of nonaccrual Small Business Administration (“SBA”) loans, $438,000 of nonaccrual consumer and other loans, and $272,000 of nonaccrual commercial and industrial loans. These impaired loans included $8.2 million of loans whose terms were modified in a troubled debt restructuring, of which $3.9 million were classified as nonaccrual. The remaining balance of $4.3 million consisted of 15 loans performing according to the restructured terms. The impaired loans had a specific allowance of zero at March 31, 2018. At December 31, 2017, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $15.5 million with a related allowance of $75,000.

 

The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.

 

     As of and For the Three Months Ended
     March 31, 2018
     Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
   Average
Recorded
Investment
  Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded:

           

Commercial and industrial

     $ 432       $ 986       $ -            $ 461       $ 2  

SBA

     1,201       1,327       -            1,220       12  

Real estate:

           

Commercial real estate

           

  Owner occupied

     4,332       4,755       -            4,348       -      

Non-owner occupied

     3,660       5,033       -            3,715       22  

Construction

           

Speculative

     -           -           -            -           -      

Non-speculative

     -            -            -            -           -      

SFR mortgage

     3,576       4,236       -            3,599       25  

Dairy & livestock and agribusiness

     818       1,091       -            826       -      

Municipal lease finance receivables

     -           -           -            -            -      

Consumer and other loans

     438       640       -            519       -      
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

     14,457       18,068       -            14,688       61   
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

With a related allowance recorded:

           

Commercial and industrial

     -           -           -            -           -      

SBA

     -           -           -            -           -      

Real estate:

           

Commercial real estate

           

Owner occupied

     -           -           -            -           -      

Non-owner occupied

     -           -           -            -           -      

Construction

           

Speculative

     -           -           -            -           -      

Non-speculative

     -           -           -            -           -      

SFR mortgage

     -           -           -            -           -      

Dairy & livestock and agribusiness

     -           -           -            -           -      

Municipal lease finance receivables

     -           -           -            -           -      

Consumer and other loans

     -           -           -            -           -      
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

     -           -           -            -           -      
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  Total impaired loans

     $         14,457       $         18,068       $             -            $         14,688       $               61  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

     As of and For the Three Months Ended
     March 31, 2017
     Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded:

          

Commercial and industrial

     $ 1,015       $ 1,985       $ -           $ 1,045       $ 6  

SBA

     1,917       2,272       -           1,960       16  

Real estate:

          

Commercial real estate

          

Owner occupied

     6,669       7,081       -           6,434       32  

Non-owner occupied

     13,547       16,198       -           13,479       401  

Construction

          

Speculative

     384       402       -           384       -      

Non-speculative

     -           -           -           -           -      

SFR mortgage

     4,248       5,024       -           4,259       34  

Dairy & livestock and agribusiness

     1,324       1,610       -           1,839       1  

Municipal lease finance receivables

     -           -           -           -           -      

Consumer and other loans

     801       1,379       -           809       5  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     29,905       35,951       -           30,209       495  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance recorded:

          

Commercial and industrial

     135       136       88       152       2  

SBA

     9       25       9       10       -      

Real estate:

          

Commercial real estate

          

Owner occupied

     -           -           -           -           -      

Non-owner occupied

     -           -           -           -           -      

Construction

          

Speculative

     -           -           -           -           -      

Non-speculative

     -           -           -           -           -      

SFR mortgage

     -           -           -           -           -      

Dairy & livestock and agribusiness

     -           -           -           -           -      

Municipal lease finance receivables

     -           -           -           -           -      

Consumer and other loans

     -           -           -           -           -      
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     144       161       97       162       2  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

     $         30,049        $           36,112        $             97        $           30,371        $             497   
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     As of December 31, 2017
     Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
     (Dollars in thousands)

With no related allowance recorded:

      

Commercial and industrial

     $ 440       $ 980       $ -      

SBA

     1,530       1,699       -      

Real estate:

      

Commercial real estate

      

Owner occupied

     4,365       4,763       -      

Non-owner occupied

     3,768       5,107       -      

Construction

      

Speculative

     -           -           -      

Non-speculative

     -           -           -      

SFR mortgage

     4,040       4,692       -      

Dairy & livestock and agribusiness

     829       1,091       -      

Municipal lease finance receivables

     -           -           -      

Consumer and other loans

     174       370       -      
  

 

 

 

 

 

 

 

 

 

 

 

Total

     15,146       18,702       -      
  

 

 

 

 

 

 

 

 

 

 

 

With a related allowance recorded:

      

Commercial and industrial

     -           -           -      

SBA

     1       18       1  

Real estate:

      

Commercial real estate

      

Owner occupied

     -           -           -      

Non-owner occupied

     -           -           -      

Construction

      

Speculative

     -           -           -      

Non-speculative

     -           -           -      

SFR mortgage

     -           -           -      

Dairy & livestock and agribusiness

     -           -           -      

Municipal lease finance receivables

     -           -           -      

Consumer and other loans

     378       391       74  
  

 

 

 

 

 

 

 

 

 

 

 

Total

     379       409       75  
  

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

     $         15,525        $         19,111        $             75   
  

 

 

 

 

 

 

 

 

 

 

 

The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of March 31, 2018, December 31, 2017 and March 31, 2017 have already been written down to the estimated net realizable value. An allowance is recorded on impaired loans for the following: nonaccrual loans where a charge-off is not yet processed, nonaccrual SFR mortgage loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. There was no provision or recapture of provision for unfunded loan commitments for the three months ended March 31, 2018, and 2017. As of March 31, 2018 and December 31, 2017, the balance in this reserve was $6.3 million and was included in other liabilities.

 

Troubled Debt Restructurings (“TDRs”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2017 for a more detailed discussion regarding TDRs.

As of March 31, 2018, there were $8.2 million of loans classified as a TDR, of which $3.9 million were nonperforming and $4.3 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At March 31, 2018, performing TDRs were comprised of nine SFR mortgage loans of $2.3 million, two commercial real estate loans of $1.2 million, one SBA loan of $612,000, and three commercial and industrial loans of $160,000.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated zero and $1,000 of specific allowance to TDRs as of March 31, 2018 and December 31, 2017, respectively.

The following table provides a summary of the activity related to TDRs for the periods presented.

 

     For the Three Months Ended
     March 31,
             2018                    2017        
     (Dollars in thousands)

Performing TDRs:

     

Beginning balance

     $ 4,809        $ 19,233  

New modifications

     -        3,143  

Payoffs/payments, net and other

     (524      (3,003

TDRs returned to accrual status

     -        329  

TDRs placed on nonaccrual status

     -        -  
  

 

 

 

  

 

 

 

Ending balance

     $ 4,285        $ 19,702  
  

 

 

 

  

 

 

 

Nonperforming TDRs:

     

Beginning balance

     $ 4,200        $ 1,626  

New modifications

     -            2,066  

Charge-offs

     -            -      

Payoffs/payments, net and other

     (291      (1,956

TDRs returned to accrual status

     -            (329

TDRs placed on nonaccrual status

     -            -      
  

 

 

 

  

 

 

 

Ending balance

     $ 3,909        $ 1,407  
  

 

 

 

  

 

 

 

Total TDRs

     $             8,194        $             21,109  
  

 

 

 

  

 

 

 

 

There were no loans that were modified as TDRs during the three months ended March 31, 2018.

The following table summarizes loans modified as troubled debt restructurings for the period presented.

 

Modifications (1)  
    For the Three Months Ended March 31, 2017
    Number of
Loans
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
  Outstanding
Recorded
Investment at
March 31, 2017
  Financial Effect
Resulting From
Modifications (2)
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -       $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    -       -       -       -       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       3,143       3,143       3,143       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       1,984       1,984       78       -  

Consumer:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       82       82       80       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

                3        $                     5,209        $                     5,209        $                     3,301        $                       -   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) The tables above exclude modified loans that were paid off prior to the end of the period.
  (2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of March 31, 2018 and 2017, there were no loans that were previously modified as a TDR within the previous 12 months that subsequently defaulted during the three months ended March 31, 2018 and 2017, respectively.