XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Information
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Information
9. FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of March 31, 2018. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

  ·   Level 1 – includes assets and liabilities that have an active market that provides an objective quoted value for each unit. Here the active market quoted value is used to measure the fair value. Level 1 has the most objective measurement of fair value. Level 2 is less objective and Level 3 is the least objective (most subjective) in estimating fair value.

 

  ·   Level 2 – assets and liabilities are ones where there is no active market in the same assets, but where there are parallel markets or alternative means to estimate fair value using observable information inputs such as the value placed on similar assets or liability that were recently traded.

 

  ·   Level 3 – fair values are based on information from the entity that reports these values in their financial statements. Such data are referred to as unobservable, in that the valuations are not based on data available to parties outside the entity.

Observable and unobservable inputs are the key elements that separate the levels in the fair value hierarchy. Inputs here refer explicitly to the types of information used to obtain the fair value of the asset or liability.

Observable inputs include data sources and market prices available and visible outside of the entity. While there will continue to be judgments required when an active market price is not available, these inputs are external to the entity and observable outside the entity; they are consequently considered more objective than internal unobservable inputs used for Level 3 fair value.

Unobservable inputs are data and analyses that are developed within the entity to assess the fair value, such as management estimates of future benefits from use of assets.

There were no transfers in and out of Level 1 and Level 2 during the three months ended March 31, 2018 and 2017.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

      Carrying Value at  
March 31, 2018
    Quoted Prices in
  Active Markets for  
Identical Assets
(Level 1)
    Significant Other
  Observable Inputs  
(Level 2)
    Significant
  Unobservable Inputs  
(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Residential mortgage-backed securities

    $ 1,631,340       $ -       $ 1,631,340       $ -  

CMO/REMIC - residential

    255,646       -       255,646       -  

Municipal bonds

    53,868       -       53,868       -  

Other securities

    738       -       738       -  
 

 

 

   

 

 

   

 

 

   

 

 

 

  Total investment securities - AFS

    1,941,592       -       1,941,592       -  

Interest rate swaps

    1,645       -       1,645       -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 1,943,237       $ -       $ 1,943,237       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 1,645       $ -       $ 1,645       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 1,645       $ -       $ 1,645       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
December 31, 2017
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 
    (Dollars in thousands)  

Description of assets

       

Investment securities - AFS:

       

Residential mortgage-backed securities

    $ 1,750,909       $ -       $ 1,750,909       $ -  

CMO/REMIC - residential

    273,829       -       273,829       -  

Municipal bonds

    55,496       -       55,496       -  

Other securities

    751       -       751       -  
 

 

 

   

 

 

   

 

 

   

 

 

 

  Total investment securities - AFS

    2,080,985       -       2,080,985       -  

Interest rate swaps

    3,211       -       3,211       -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 2,084,196       $ -       $ 2,084,196       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Description of liability

       

Interest rate swaps

    $ 3,211       $ -       $ 3,211       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    $ 3,211       $ -       $ 3,211       $ -  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

There were no assets measured at fair value on a non-recurring basis that were held on the balance sheet at March 31, 2018. For assets measured at fair value on a non-recurring basis that were held on the balance sheet at December 31, 2017, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

    Carrying Value at
 December 31, 2017 
    Quoted Prices in
 Active Markets for 
Identical Assets
(Level 1)
    Significant Other
 Observable Inputs 
(Level 2)
    Significant
 Unobservable Inputs 
(Level 3)
    Total Losses
For the Year Ended
 December 31, 2017 
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI loans:

         

Commercial and industrial

    $ -       $ -       $ -       $ -       $ -  

SBA

    -       -       -       -       -  

Real estate:

         

Commercial real estate

    -       -       -       -       -  

Construction

    -       -       -       -       -  

SFR mortgage

    -       -       -       -       -  

Dairy & livestock and agribusiness

    -       -       -       -       -  

Consumer and other loans

    378       -       -       378       74  

Other real estate owned

    -       -       -       -       -  

Asset held-for-sale

    -       -       -       -       -  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 378       $ -       $ -       $ 378       $ 74  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of March 31, 2018 and December 31, 2017, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

    March 31, 2018
        Estimated Fair Value
    Carrying
Amount
  Level 1   Level 2   Level 3   Total
    (Dollars in thousands)

Assets

         

Total cash and cash equivalents

    $ 456,238        $ 456,238        $ -        $ -        $ 456,238   

Interest-earning balances due from depository institutions

    10,100       -       10,095       -       10,095  

FHLB stock

    17,688       -       17,688       -       17,688  

Investment securities available-for-sale

    1,941,592       -       1,941,592       -       1,941,592  

Investment securities held-to-maturity

    798,284       -       776,130       -       776,130  

Total loans, net of allowance for loan losses (1)

    4,735,048       -       -       4,555,459       4,555,459  

Swaps

    1,645       -       1,645       -       1,645  

Liabilities

         

Deposits:

         

  Noninterest-bearing

    $     4,062,691       $     4,062,691       $ -           $ -       $       4,062,691  

  Interest-bearing

    2,646,744       -       2,643,627       -       2,643,627  

Borrowings

    487,277       -       486,924       -       486,924  

Junior subordinated debentures

    25,774       -       -       19,909       19,909  

Swaps

    1,645       -       1,645       -       1,645  
    December 31, 2017
        Estimated Fair Value
    Carrying
Amount
  Level 1   Level 2   Level 3   Total
    (Dollars in thousands)

Assets

         

Total cash and due from banks

    $ 144,377       $ 144,377       $ -           $ -           $ 144,377  

Interest-earning balances due from depository institutions

    17,952       -           17,951       -           17,951  

FHLB stock

    17,688       -           17,688       -           17,688  

Investment securities available-for-sale

    2,080,985       -           2,080,985       -           2,080,985  

Investment securities held-to-maturity

    829,890       -           819,215       -           819,215  

Total loans, net of allowance for loan losses

    4,771,046       -           -           4,678,402       4,678,402  

Swaps

    3,211       -           3,211       -           3,211  

Liabilities

         

Deposits:

         

  Noninterest-bearing

    $ 3,846,436       $ 3,846,436       $ -           $ -           $ 3,846,436  

  Interest-bearing

    2,700,417       -           2,697,781       -           2,697,781  

Borrowings

    553,773       -           553,416       -           553,416  

Junior subordinated debentures

    25,774       -           -           18,070       18,070  

Swaps

    3,211       -           3,211       -           3,211  

 

  (1) The fair value of loans as of March 31, 2018 was measured using an exit price notion.

 

The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2018 and December 31, 2017. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.