XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Investment Securities

The amortized cost and estimated fair value of investment securities are summarized below. The majority of securities held are traded in markets where similar assets are actively traded. Estimated fair values were obtained from an independent pricing service based upon market quotes.

 

    March 31, 2018
       Amortized   
Cost
  Gross
   Unrealized   
Holding
Gain
 

 

Gross

   Unrealized   
Holding
Loss

     Fair Value      Total
     Percent     
   

 

(Dollars in thousands)

Investment securities available-for-sale:

         

Residential mortgage-backed securities

    $ 1,655,742       $ 2,158       $ (26,560)       $ 1,631,340       84.02%  

CMO/REMIC - residential

    259,180       644       (4,178)       255,646       13.17%  

Municipal bonds

    54,416       445       (993)       53,868       2.77%  

Other securities

    738       -             738       0.04%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

    $ 1,970,076       $ 3,247       $ (31,731)       $ 1,941,592       100.00%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

         

Government agency/GSE

    $ 154,194       $ 473       $ (2,453)       $ 152,214       19.32%  

Residential mortgage-backed securities

    170,573       -       (3,191)       167,382       21.36%  

CMO

    221,051       -       (11,522)       209,529       27.69%  

Municipal bonds

    252,466       760       (6,221)       247,005       31.63%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

    $ 798,284       $ 1,233       $ (23,387)       $ 776,130       100.00%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     December 31, 2017
       Amortized  
Cost
  Gross
  Unrealized  
Holding
Gain
 

 

Gross

  Unrealized  
Holding
Loss

    Fair Value     Total
    Percent    
    

 

(Dollars in thousands)

Investment securities available-for-sale:

          

Residential mortgage-backed securities

     $ 1,747,780       $ 11,231       $ (8,102)       $ 1,750,909       84.14%  

CMO/REMIC - residential

     274,634       1,277       (2,082)       273,829       13.16%  

Municipal bonds

     54,966       774       (244)       55,496       2.66%  

Other securities

     751       -             751       0.04%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

     $ 2,078,131       $ 13,282       $ (10,428)       $ 2,080,985       100.00%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

          

Government agency/GSE

     $ 159,716       $ 854       $ (2,134)       $ 158,436       19.25%  

Residential mortgage-backed securities

     176,427       667       (382)       176,712       21.26%  

CMO

     225,072       -       (8,641)       216,431       27.12%  

Municipal bonds

     268,675       2,751       (3,790)       267,636       32.37%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

     $ 829,890       $ 4,272       $ (14,947)       $ 819,215       100.00%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Summary of Interest Income Earned on Investment Securities

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax.

 

    For the Three Months Ended
    March 31,
             2018                     2017         
   

 

(Dollars in thousands)

Investment securities available-for-sale:

   

Taxable

    $ 11,445       $ 11,926  

Tax-advantaged

    423       714  
 

 

 

 

 

 

 

 

Total interest income from available-for-sale securities

    11,868       12,640  
 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

   

Taxable

    2,878       3,277  

Tax-advantaged

    1,887       2,230  
 

 

 

 

 

 

 

 

Total interest income from held-to-maturity securities

    4,765       5,507  
 

 

 

 

 

 

 

 

Total interest income from investment securities

    $ 16,633        $ 18,147   
 

 

 

 

 

 

 

 


Summary of Continuous Unrealized Loss Position of Securities

The tables below show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2018 and December 31, 2017. Management has reviewed individual securities to determine whether a decline in fair value below the amortized cost basis is other-than-temporary. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be Other-Than-Temporarily-Impaired (“OTTI”).

 

    March 31, 2018
        Less Than 12 Months           12 Months or Longer           Total    
    Fair Value   Gross
Unrealized
Holding
Losses
  Fair Value  

 

Gross
Unrealized
Holding
Losses

  Fair Value   Gross
Unrealized
Holding
Losses
   

 

(Dollars in thousands)

Investment securities available-for-sale:

           

Residential mortgage-backed securities

    $  1,131,944       $  (15,259)       $ 286,313       $ (11,301)       $   1,418,257       $  (26,560)  

CMO/REMIC - residential

    132,728       (1,662)       67,578       (2,516)       200,306       (4,178)  

Municipal bonds

    9,363       (156)       13,357       (837)       22,720       (993)  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

    $ 1,274,035       $ (17,077)       $ 367,248       $ (14,654)       $ 1,641,283       $ (31,731)  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

                                                                                                                                         

Government agency/GSE

    $ 53,538       $ (262)       $ 42,693       $ (2,191)       $ 96,231       $ (2,453)  

Residential mortgage-backed securities

    115,425       (1,649)       51,956       (1,542)       167,381       (3,191)  

CMO

    -       -       209,529       (11,522)       209,529       (11,522)  

Municipal bonds

    97,851       (1,714)       57,679       (4,507)       155,530       (6,221)  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

    $ 266,814         $ (3,625)        $ 361,857         $ (19,762)        $ 628,671         $ (23,387)   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    December 31, 2017
    Less Than 12 Months   12 Months or Longer   Total
    Fair Value   Gross
Unrealized
Holding
Losses
  Fair Value  

 

Gross
Unrealized
Holding
Losses

  Fair Value   Gross
Unrealized
Holding
Losses
   

 

(Dollars in thousands)

Investment securities available-for-sale:

           

Residential mortgage-backed securities

    $ 414,091       $ (1,828     $ 303,746       $ (6,274     $ 717,837       $ (8,102

CMO/REMIC - residential

    95,137       (487     71,223       (1,595     166,360       (2,082

Municipal bonds

    946       (4     13,956       (240     14,902       (244
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total available-for-sale securities

    $ 510,174       $ (2,319     $ 388,925       $ (8,109     $ 899,099       $ (10,428
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

                                                                                                                                         

Government agency/GSE

    $ 18,950       $ (27     $ 43,495       $ (2,107     $ 62,445       $ (2,134

Residential mortgage-backed securities

    51,297       (188     55,306       (194     106,603       (382

CMO

    -       -       216,431       (8,641     216,431       (8,641

Municipal bonds

    32,069       (492     66,217       (3,298     98,286       (3,790
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total held-to-maturity securities

    $ 102,316         $ (707     $ 381,449       $ (14,240     $ 483,765         $ (14,947
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

Mortgage-backed and CMO/REMIC securities are included in maturity categories based upon estimated average lives which incorporate estimated prepayment speeds.

 

    March 31, 2018
    Available-for-sale   Held-to-maturity
      Amortized  
Cost
    Fair Value    

 

  Amortized  
Cost

    Fair Value  
   

 

(Dollars in thousands)

Due in one year or less

    $ 24,088       $ 24,417       $ 459       $ 450  

Due after one year through five years

    1,718,590       1,694,629       148,566       144,099  

Due after five years through ten years

    192,161       188,031       283,808       276,367  

Due after ten years

    35,237       34,515       365,451       355,214  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

    $   1,970,076         $   1,941,592         $     798,284         $     776,130