XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Information
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Information

9.     FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of June 30, 2018. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

  ·  

Level 1 – Quoted prices in active markets for identical assets or liabilities in active markets that are accessible at the measurement date.

 

  ·  

Level 2 – Observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs or model derived valuations that can be corroborated by observable market data, either directly or indirectly, for substantially the full term of the financial instrument.

 

  ·  

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. These valuation methodologies generally include pricing models, discounted cash flow models, or a determination of fair value that requires significant management judgment or estimation.

There were no transfers in and out of Level 1 and Level 2 during the six months ended June 30, 2018 and 2017.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

     Carrying Value at      Quoted Prices in
Active Markets for
Identical Assets
     Significant Other
Observable Inputs
     Significant
Unobservable Inputs
 
     June 30, 2018      (Level 1)      (Level 2)      (Level 3)  
     (Dollars in thousands)  

Description of assets

           

Investment securities - AFS:

           

Residential mortgage-backed securities

     $ 1,636,884        $ -        $ 1,636,884        $ -  

CMO/REMIC - residential

     239,511        -        239,511        -  

Municipal bonds

     52,849        -        52,849        -  

Other securities

     750        -        750        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities - AFS

     1,929,994        -        1,929,994        -  

Interest rate swaps

     1,405        -        1,405        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

  Total assets

     $ 1,931,399        $ -        $ 1,931,399        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Description of liability

           

Interest rate swaps

     $ 1,405        $ -        $ 1,405        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

  Total liabilities

     $ 1,405        $ -        $ 1,405        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Carrying Value at      Quoted Prices in
Active Markets for
Identical Assets
     Significant Other
Observable Inputs
     Significant
Unobservable Inputs
 
       December 31, 2017        (Level 1)      (Level 2)      (Level 3)  
     (Dollars in thousands)  

Description of assets

           

Investment securities - AFS:

           

Residential mortgage-backed securities

     $ 1,750,909        $ -        $ 1,750,909        $ -  

CMO/REMIC - residential

     273,829        -        273,829        -  

Municipal bonds

     55,496        -        55,496        -  

Other securities

     751        -        751        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities - AFS

     2,080,985        -        2,080,985        -  

Interest rate swaps

     3,211        -        3,211        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

  Total assets

     $ 2,084,196        $ -        $ 2,084,196        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Description of liability

           

Interest rate swaps

     $ 3,211        $ -        $ 3,211        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

  Total liabilities

     $ 3,211        $ -        $ 3,211        $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at June 30, 2018 and December 31, 2017, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

     Carrying Value at
June 30, 2018
     Quoted Prices in
Active Markets for

Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total Losses
For the Six Months

Ended June 30,
2018
 
     (Dollars in thousands)  

Description of assets

              

Impaired loans, excluding PCI loans:

              

Commercial and industrial

     $ -        $ -        $ -        $ -        $ -  

SBA

     -        -        -        -        -  

Real estate:

              

Commercial real estate

     -        -        -        -        -  

Construction

     -        -        -        -        -  

SFR mortgage

     13        -        -        13        13  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Consumer and other loans

     3        -        -        3        3  

Other real estate owned

     -        -        -        -        -  

Asset held-for-sale

     -        -        -        -        -  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total assets

     $ 16        $ -        $ -        $ 16        $ 16  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Carrying Value at
December 31, 2017
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total Losses
For the Year Ended
December 31, 2017
 
     (Dollars in thousands)  

Description of assets

              

Impaired loans, excluding PCI loans:

              

Commercial and industrial

     $ -        $ -        $ -        $ -        $ -  

SBA

     -        -        -        -        -  

Real estate:

              

Commercial real estate

     -        -        -        -        -  

Construction

     -        -        -        -        -  

SFR mortgage

     -        -        -        -        -  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Consumer and other loans

     378        -        -        378        74  

Other real estate owned

     -        -        -        -        -  

Asset held-for-sale

     -        -        -        -        -  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total assets

     $ 378        $ -        $ -        $ 378        $ 74  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of June 30, 2018 and December 31, 2017, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

     June 30, 2018
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and cash equivalents

     $ 181,489        $        181,489        $ -        $ -        $ 181,489  

Interest-earning balances due from depository institutions

     7,150        -        7,086        -        7,086  

Investment securities available-for-sale

     1,929,994        -        1,929,994        -        1,929,994  

Investment securities held-to-maturity

     772,469        -        747,589        -        747,589  

Total loans, net of allowance for loan losses (1)

     4,757,373        -        -            4,634,939        4,634,939  

Swaps

     1,405        -        1,405        -        1,405  

Liabilities

              

Deposits:

              

Interest-bearing

     $     2,554,640        $ -        $     2,551,285        $ -        $     2,551,285  

Borrowings

     384,054        -        383,725        -        383,725  

Junior subordinated debentures

     25,774        -        -        20,910        20,910  

Swaps

     1,405        -        1,405        -        1,405  

 

  (1)

The fair value of loans as of June 30, 2018 was measured using an exit price notion.

 

     December 31, 2017
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and due from banks

     $ 144,377        $ 144,377        $ -        $ -        $ 144,377  

Interest-earning balances due from depository institutions

     17,952        -        17,951        -        17,951  

FHLB stock

     17,688        -        17,688        -        17,688  

Investment securities available-for-sale

     2,080,985        -            2,080,985        -        2,080,985  

Investment securities held-to-maturity

     829,890        -        819,215        -        819,215  

Total loans, net of allowance for loan losses

     4,771,046        -        -            4,678,402        4,678,402  

Swaps

     3,211        -        3,211        -        3,211  

Liabilities

              

Deposits:

              

Noninterest-bearing

     $     3,846,436        $     3,846,436        $ -        $ -        $     3,846,436  

Interest-bearing

     2,700,417        -        2,697,781        -        2,697,781  

Borrowings

     553,773        -        553,416        -        553,416  

Junior subordinated debentures

     25,774        -        -        18,070        18,070  

Swaps

     3,211        -        3,211        -        3,211  

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2018 and December 31, 2017. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.