XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments
10.

BUSINESS SEGMENTS

The Company has identified two principal reportable segments: Banking Centers (“Centers”) and Dairy & Livestock and Agribusiness. All other operations have been aggregated in “Other”. The Bank has 51 Banking Centers organized in geographic regions, which are the focal points for customer sales and services. The Company utilizes an internal reporting system to measure the performance of various operating departments within the Bank which is the basis for determining the Bank’s reportable segments. The chief operating decision maker (currently our CEO) regularly reviews the financial information of these two segments in deciding how to allocate resources and to assess performance. Our two principal reporting segments, Centers and Dairy & Livestock and Agribusiness, are aggregated into separate operating segments as their products and services are similar and are sold to similar types of customers, have similar production and distribution processes, have similar economic characteristics, and have similar reporting and organizational structures. All other operating departments have been aggregated and included in “Other” for reporting purposes. Recapture of provision for loan losses was allocated by reporting segment based on loan type. In addition, the Company allocates internal funds to the segments using a methodology that charges users of funds interest expense and credits providers of funds interest income with the net effect of this allocation being recorded in the ”Other” category.

The following tables represent the selected financial information for these two business segments. GAAP does not have an authoritative body of knowledge regarding the management accounting used in presenting segment financial information. The accounting policies for each of the business units is the same as those policies identified for the consolidated Company and disclosed in Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2017. The income numbers represent the actual income and expenses of each business unit. In addition, each segment has allocated income and expenses based on management’s internal reporting system, which allows management to determine the performance of each of its business units. Loan fees included in the Centers category are the actual loan fees paid to the Company by its customers. These fees are eliminated and deferred in the “Other” category, resulting in deferred loan fees for the condensed consolidated financial statements. All income and expense items not directly associated with the Centers’ business segment are grouped in the “Other” category. Future changes in the Company’s management structure or reporting methodologies may result in changes in the measurement of operating segment results.

The following tables present the operating results and other key financial measures for the individual operating segments for the periods presented.

 

     For the Three Months Ended June 30, 2018
     Centers   Dairy &
livestock and
agribusiness
  Other (1)   Total
     (Dollars in thousands)

Net interest income

     $ 52,271       $ 3,467       $ 16,950       $ 72,688  

Recapture of provision for loan losses

     (70     (334     (596     (1,000
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after recapture of provision for loan losses

     52,341       3,801       17,546       73,688  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

     5,637       47       4,011       9,695  

Noninterest expense

     12,779       472       21,003       34,254  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

     $ 45,199       $ 3,376       $ 554       $ 49,129  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

     $ 116,564       $ -       $ -       $ 116,564  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of June 30, 2018

     $   6,996,216       $         404,236       $       693,411       $   8,093,863  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

Includes treasury and administration, as well as the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

 

     For the Three Months Ended June 30, 2017
     Centers    Dairy &
livestock and
agribusiness
  Other (1)   Total
     (Dollars in thousands)

Net interest income

     $ 48,762        $ 2,369       $ 19,352       $ 70,483  

(Recapture of) provision for loan losses

     875        (421     (1,454     (1,000
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

     47,887        2,790       20,806       71,483  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

     5,303        49       5,424       10,776  

Noninterest expense

     13,206        504       23,163       36,873  

Debt termination expense

     -        -       -       -  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

     $ 39,984        $ 2,335       $ 3,067       $ 45,386  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Goodwill

     $ 119,193        $ -       $ -       $ 119,193  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of June 30, 2017

     $   7,314,110        $         348,570       $     755,523       $   8,418,203  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

Includes treasury and administration, as well as the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

 

     For the Six Months Ended June 30, 2018
     Centers    Dairy &
livestock and
agribusiness
  Other (1)   Total
     (Dollars in thousands)

Net interest income

     $ 101,854        $ 7,318       $ 34,037       $ 143,209  

(Recapture of) provision for loan losses

     259        (315     (1,944     (2,000
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

     101,595        7,633       35,981       145,209  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

     10,938        92       11,581       22,611  

Noninterest expense

     26,004        989       43,207       70,200  

Debt termination expense

     -        -       -       -  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

     $ 86,529        $ 6,736       $ 4,355       $ 97,620  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Goodwill

     $ 116,564        $ -       $ -       $ 116,564  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of June 30, 2018

     $   6,996,216        $         404,236       $     693,411       $   8,093,863  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

Includes treasury and administration, as well as the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

     For the Six Months Ended June 30, 2017
     Centers    Dairy &
livestock and
agribusiness
  Other (1)   Total
     (Dollars in thousands)

Net interest income

     $ 94,340        $ 4,513       $ 37,063       $ 135,916  

(Recapture of) provision for loan losses

     1,386        (3,120     (3,766     (5,500
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

     92,954        7,633       40,829       141,416  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

     10,510        104       8,884       19,498  

Noninterest expense

     25,644        1,005       44,341       70,990  

Debt termination expense

     -        -       -       -  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

     $ 77,820        $ 6,732       $ 5,372       $ 89,924  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Goodwill

     $ 119,193        $ -       $ -       $ 119,193  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of June 30, 2017

     $   7,314,110        $         348,570       $     755,523       $   8,418,203  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

Includes treasury and administration, as well as the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.