XML 63 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Information (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
 
Carrying Value at

December 31, 2018
 
 
Quoted Prices in

Active
Markets for

Identical Assets

(Level 1)
 
 
Significant Other

Observable Inputs

(Level 2)
 
 
Significant

Unobservable

Inputs
(Level 3)
 
 
 
(Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities - AFS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
 
$
1,474,508
 
 
$
-
 
 
$
1,474,508
 
 
$
-
 
CMO/REMIC - residential
 
 
214,051
 
 
 
-
 
 
 
214,051
 
 
 
-
 
Municipal bonds
 
 
44,810
 
 
 
-
 
 
 
44,810
 
 
 
-
 
Other securities
 
 
716
 
 
 
-
 
 
 
716
 
 
 
-
 
Total investment securities - AFS
 
 
1,734,085
 
 
 
-
 
 
 
1,734,085
 
 
 
-
 
Interest rate swaps
 
 
1,938
 
 
 
-
 
 
 
1,938
 
 
 
-
 
Total assets
 
$
1,736,023
 
 
$
-
 
 
$
1,736,023
 
 
$
-
 
Description of liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
1,938
 
 
$
-
 
 
$
1,938
 
 
$
-
 
Total liabilities
 
$
1,938
 
 
$
-
 
 
$
1,938
 
 
$
-
 
 
 
 
Carrying Value at

December 31, 2017
 
 
Quoted Prices in

Active Markets
for

Identical Assets
(Level 1)
 
 
Significant Other

Observable Inputs

(Level 2)
 
 
Significant

Unobservable

Inputs

(Level 3)
 
 
 
(Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities - AFS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
 
$
1,750,909
 
 
$
-
 
 
$
1,750,909
 
 
$
-
 
CMO/
REMIC - residential
 
 
273,829
 
 
 
-
 
 
 
273,829
 
 
 
-
 
Municipal bonds
 
 
55,496
 
 
 
-
 
 
 
55,496
 
 
 
-
 
Other securities
 
 
751
 
 
 
-
 
 
 
751
 
 
 
-
 
Total investment securities - AFS
 
 
2,080,985
 
 
 
-
 
 
 
2,080,985
 
 
 
-
 
Interest rate swaps
 
 
3,211
 
 
 
-
 
 
 
3,211
 
 
 
-
 
Total assets
 
$
2,084,196
 
 
$
-
 
 
$
2,084,196
 
 
$
-
 
Description of liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
3,211
 
 
$
-
 
 
$
3,211
 
 
$
-
 
Total liabilities
 
$
3,211
 
 
$
-
 
 
$
3,211
 
 
$
-
 
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period
 
 
 
Carrying Value at

December 31, 2018
 
 
Quoted Prices in

Active Markets

for Identical

Assets (Level 1)
 
 
Significant Other

Observable Inputs

(Level 2)
 
 
Significant

Unobservable

Inputs

(Level 3)
 
 
Total Losses

For the Year Ended

December 31, 2018
 
 
 
(Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
189
 
 
$
-
 
 
$
-
 
 
$
189
 
 
$
3
 
SBA
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
3,143
 
 
 
-
 
 
 
-
 
 
 
3,143
 
 
 
478
 
Construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
SFR mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Dairy & livestock and agribusiness
 
 
78
 
 
 
-
 
 
 
-
 
 
 
78
 
 
 
12
 
Consumer and other loans
 
 
68
 
 
 
-
 
 
 
-
 
 
 
68
 
 
 
68
 
Other real estate owned
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Asset held-for-sale
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total assets
 
$
3,478
 
 
$
-
 
 
$
-
 
 
$
3,478
 
 
$
561
 
  
 
 
Carrying Value at
December 31, 2017
 
 
Quoted Prices in
Active Markets for

Identical Assets

(Level 1)
 
 
Significant Other
Observable Inputs

(Level 2)
 
 
Significant
Unobservable
Inputs

(Level 3)
 
 
Total Losses
For the Year
Ended
December 31, 2017
 
 
 
(Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
SBA
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
SFR mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Dairy & livestock and agribusiness
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer and other loans
 
 
378
 
 
 
-
 
 
 
-
 
 
 
378
 
 
 
74
 
Other real estate owned
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Asset 
held-for-sale
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total assets
 
$
378
 
 
$
-
 
 
$
-
 
 
$
378
 
 
$
74
 
Estimated Fair Value of Financial Instruments
The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of December 31, 2018 and 2017, respectively.
The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
 
 
 
  
December 31, 2018
 
     
Estimated Fair Value
 
  
Carrying
Amount
  
Level 1
  
Level 2
  
Level 3
  
Total
 
  
(Dollars in thousands)
 
Assets
                    
Total cash and cash equivalents
 $163,948  $163,948  $-  $-  $163,948 
Interest-earning balances due from depository
institutions
  7,670   -   7,339   -   7,339 
Investment securities available-for-sale
  1,734,085   -   1,734,085   -   1,734,085 
Investment securities held-to-maturity
  744,440   -   721,537   -   721,537 
Total loans, net of allowance for loan losses (1)
  7,700,998   -   -   7,514,964   7,514,964 
Swaps
  1,938   -   1,938   -   1,938 
Liabilities
                    
Deposits:
                    
Interest-bearing
 $3,622,703  $-  $3,614,682  $-  $3,614,682 
Borrowings
  722,255   -   721,601   -   721,601 
Junior subordinated debentures
  25,774   -   -   21,176   21,176 
Swaps
  1,938   -   1,938   -   1,938 
 
(1)
The fair value of loans as of December 31, 2018 was measured using an exit price notion.
 
 
 
December 31, 2017
 
 
 
 
 
 
Estimated Fair Value
 
 
 
 Carrying
Amount
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash and due from banks
 
$
144,377
 
 
$
144,377
 
 
$
-
 
 
$
-
 
 
$
144,377
 
Interest-earning balances due from depository institutions
 
 
17,952
 
 
 
-
 
 
 
17,951
 
 
 
-
 
 
 
17,951
 
FHLB stock
 
 
17,688
 
 
 
-
 
 
 
17,688
 
 
 
-
 
 
 
17,688
 
Investment securities 
available-for-sale
 
 
2,080,985
 
 
 
-
 
 
 
2,080,985
 
 
 
-
 
 
 
2,080,985
 
Investment securities 
held-to-maturity
 
 
829,890
 
 
 
-
 
 
 
819,215
 
 
 
-
 
 
 
819,215
 
Total loans, net of allowance for loan losses
 
 
4,771,046
 
 
 
-
 
 
 
-
 
 
 
4,678,402
 
 
 
4,678,402
 
Swaps
 
 
3,211
 
 
 
-
 
 
 
3,211
 
 
 
-
 
 
 
3,211
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
3,846,436
 
 
$
3,846,436
 
 
$
-
 
 
$
-
 
 
$
3,846,436
 
Interest-bearing
 
 
2,700,417
 
 
 
-
 
 
 
2,697,781
 
 
 
-
 
 
 
2,697,781
 
Borrowings
 
 
553,773
 
 
 
-
 
 
 
553,416
 
 
 
-
 
 
 
553,416
 
Junior subordinated debentures
 
 
25,774
 
 
 
-
 
 
 
-
 
 
 
18,070
 
 
 
18,070
 
Swaps
 
 
3,211
 
 
 
-
 
 
 
3,211
 
 
 
-
 
 
 
3,211