XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Earnings and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest income:        
Loans and leases, including fees $ 101,843 $ 57,368 $ 201,530 $ 112,564
Investment securities:        
Investment securities available-for-sale 10,118 11,697 20,763 23,565
Investment securities held-to-maturity 4,426 4,807 8,951 9,572
Total investment income 14,544 16,504 29,714 33,137
Dividends from FHLB stock 298 298 630 630
Interest-earning deposits with other institutions 100 635 194 1,171
Total interest income 116,785 74,805 232,068 147,502
Interest expense:        
Deposits 4,093 1,549 7,964 3,074
Borrowings and customer repurchase agreements 1,377 337 2,987 790
Junior subordinated debentures 258 231 524 429
Total interest expense 5,728 2,117 11,475 4,293
Net interest income before provision for (recapture of) loan losses 111,057 72,688 220,593 143,209
Provision for (recapture of) loan losses 2,000 (1,000) 3,500 (2,000)
Net interest income after provision for (recapture of) loan losses 109,057 73,688 217,093 145,209
Noninterest income:        
BOLI income 1,349 1,069 2,685 2,048
Gain on OREO, net 24   129 3,540
Gain on sale of building, net     4,545 0
Gain on eminent domain condemnation, net 5,685   5,685 0
Other 2,603 1,178 4,647 2,569
Total noninterest income 18,205 9,695 34,508 22,611
Noninterest expense:        
Salaries and employee benefits 28,862 21,051 58,164 43,365
Occupancy and equipment 5,641 4,318 11,256 8,510
Professional services 2,040 1,690 3,965 3,220
Software licenses and maintenance 2,542 1,759 4,964 3,519
Marketing and promotion 1,238 1,148 2,632 2,504
Amortization of intangible assets 2,833 328 5,690 659
Acquisition related expenses 2,612 494 5,761 1,297
Other 4,760 3,466 9,700 7,126
Total noninterest expense 50,528 34,254 102,132 70,200
Earnings before income taxes 76,734 49,129 149,469 97,620
Income taxes 22,253 13,756 43,346 27,334
Net earnings 54,481 35,373 106,123 70,286
Other comprehensive income (loss):        
Unrealized gain (loss) on securities arising during the period, before tax 19,486 (6,598) 37,713 (38,768)
Less: Income tax (expense) benefit related to items of other comprehensive income (5,761) 1,951 (11,149) 11,462
Other comprehensive income (loss), net of tax 13,725 (4,647) 26,564 (27,306)
Comprehensive income $ 68,206 $ 30,726 $ 132,687 $ 42,980
Basic earnings per common share $ 0.39 $ 0.32 $ 0.76 $ 0.64
Diluted earnings per common share $ 0.39 $ 0.32 $ 0.76 $ 0.64
Service Charges on Deposit Accounts [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 5,065 $ 4,091 $ 10,206 $ 8,136
Trust and Investment Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax 2,452 2,399 4,634 4,556
Bankcard Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 1,027 $ 958 $ 1,977 $ 1,762