XML 51 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Earnings and Comprehensive Income - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Loans and leases, including fees $ 98,796 $ 79,818 $ 300,326 $ 192,382
Investment securities:        
Investment securities available-for-sale 9,222 11,521 29,985 35,086
Investment securities held-to-maturity 4,298 4,666 13,249 14,238
Total investment income 13,520 16,187 43,234 49,324
Dividends from FHLB stock 301 329 931 959
Interest-earning deposits with other institutions 946 304 1,140 1,475
Total interest income 113,563 96,638 345,631 244,140
Interest expense:        
Deposits 4,589 2,967 12,553 6,041
Borrowings and customer repurchase agreements 568 606 3,555 1,396
Junior subordinated debentures 247 245 771 674
Total interest expense 5,404 3,818 16,879 8,111
Net interest income before provision for (recapture of) loan losses 108,159 92,820 328,752 236,029
Provision for (recapture of) loan losses 1,500 500 5,000 (1,500)
Net interest income after provision for (recapture of) loan losses 106,659 92,320 323,752 237,529
Noninterest income:        
BOLI income 1,797 936 4,482 2,984
Gain on OREO, net     129 3,540
Gain on sale of building, net     4,545  
Gain on eminent domain condemnation, net     5,685  
Other 2,297 1,824 6,944 4,393
Total noninterest income 11,894 10,112 46,402 32,723
Noninterest expense:        
Salaries and employee benefits 30,122 26,319 88,286 69,684
Occupancy and equipment 5,092 5,324 16,348 13,834
Professional services 1,688 1,154 5,653 4,374
Software licenses and maintenance 2,450 2,317 7,414 5,836
Marketing and promotion 1,517 1,134 4,149 3,638
Amortization of intangible assets 2,648 1,736 8,338 2,395
Acquisition related expenses 244 6,645 6,005 7,942
Other 3,774 4,251 13,474 11,377
Total noninterest expense 47,535 48,880 149,667 119,080
Earnings before income taxes 71,018 53,552 220,487 151,172
Income taxes 20,595 14,994 63,941 42,328
Net earnings 50,423 38,558 156,546 108,844
Other comprehensive income (loss):        
Unrealized gain (loss) on securities arising during the period, before tax 5,423 (10,387) 43,136 (49,155)
Less: Reclassification adjustment for net gain on securities included in net income (5) 0 (5) 0
Other comprehensive income (loss), before tax 5,418 (10,387) 43,131 (49,155)
Less: Income tax (expense) benefit related to items of other comprehensive income (1,602) 3,070 (12,751) 14,532
Other comprehensive income (loss), net of tax 3,816 (7,317) 30,380 (34,623)
Comprehensive income $ 54,239 $ 31,241 $ 186,926 $ 74,221
Basic earnings per common share $ 0.36 $ 0.30 $ 1.12 $ 0.94
Diluted earnings per common share $ 0.36 $ 0.30 $ 1.12 $ 0.94
Service Charges on Deposit Accounts [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 4,833 $ 4,295 $ 15,039 $ 12,431
Trust and Investment Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax 2,330 2,182 6,964 6,738
Bankcard Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 637 $ 875 $ 2,614 $ 2,637