XML 138 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The following table presents the changes in the carrying amount of goodwill for the periods presented.
                 
 
Year Ended December 31,
 
 
            2019            
 
 
            2018            
 
 
(Dollars in thousands)
 
Balance, beginning of period
  $
 666,539
    $
 116,564
 
Addition due to acqusition
   
-
     
549,975
 
Measurement period
adjustments
   
(2,832
   
-
 
   
 
 
   
 
 
 
Balance, end of period
  $
 663,707
    $
 666,539
 
                 
 
 
 
 
 
 
 
 
 
 
Summary of Amortizable Intangible Assets
The following summarizes changes in CDI and the related accumulated amortization for the periods presented.
                                                 
 
Year Ended December 31,
 
 
2019
   
2018
 
 
  Gross CDI  
Amount
 
 
  Accumulated  
Amortization
 
 
  Net CDI  
Amount
 
 
  Gross CDI  
Amount
 
 
  Accumulated  
Amortization
 
 
  Net CDI  
Amount
 
 
(Dollars in thousands)
 
Balance of intangible assets, beginning of period
  $
 93,297
    $
 (39,513
  $
 53,784
    $
 41,097
    $
 (34,259
)   $
 6,838
 
Addition due to acquisition
s
   
-
     
     
     
52,200
     
     
 
   
 
 
                   
 
 
                 
Balance of intangible assets, end of period
  $
 93,297
    $
 (50,311
  $
 42,986
    $
 93,297
    $
 (39,513
)   $
 53,784
 
                                                 
Aggregate amortization expense:
   
     
     
     
     
     
 
For year ended December 31,
  $
 10,798
     
     
    $
 5,254
     
     
 
Estimated Amortization Expense:
   
     
     
     
     
     
 
For the year ending December 31, 2020
  $
 9,352
     
     
     
     
     
 
For the year ending December 31, 2021
   
8,240
     
     
     
     
     
 
For the year ending December 31, 2022
   
7,126
     
     
     
     
     
 
For the year ending December 31, 2023
   
6,010
     
     
     
     
     
 
Thereafter
   
12,258