XML 137 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Information (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
Carrying Value at
 December 31, 2019 
 
 
Quoted Prices in
 Active Markets for 
Identical Assets
(Level 1)
 
 
Significant Other
 Observable Inputs 
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
        (Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities - AFS:
   
     
     
     
 
M
ortgage-backed securities
 
$
1,206,313
   
$
-
   
$
1,206,313
   
$
-
 
CMO/REMIC
   
493,710
     
-
     
493,710
     
-
 
Municipal bonds
   
39,354
     
-
     
39,354
     
-
 
Other securities
   
880
     
-
     
880
     
-
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total investment securities - AFS
   
1,740,257
     
-
     
1,740,257
     
-
 
Interest rate swaps
   
11,502
     
-
     
11,502
     
-
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $
1,751,759
    $
 -
    $
 1,751,759
    $
 -
 
                                 
Description of liability
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
  $
 11,502
    $
 -
    $
 11,502
    $
 -
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $
 11,502
    $
 -
    $
 11,502
    $
 -
 
                                 
 
 
Carrying Value at
December 31, 2018
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant Other
Observable Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
      (Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities - AFS:
   
     
     
     
 
M
ortgage-backed securities
  $
1,474,508
    $
-
    $
1,474,508
    $
-
 
CMO/REMIC
   
214,051
     
-
     
214,051
     
-
 
Municipal bonds
   
44,810
     
-
     
44,810
     
-
 
Other securities
   
716
     
-
     
716
     
-
 
Total investment securities - AFS
   
1,734,085
     
-
     
1,734,085
     
-
 
Interest rate swaps
   
1,938
     
-
     
1,938
     
-
 
Total assets
  $
 1,736,023
    $
-
    $
 1,736,023
    $
-
 
Description of liability
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
  $
1,938
    $
 -
    $
1,938
    $
 -
 
Total liabilities
  $
1,938
    $
 -
    $
1,938
    $
 -
 
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.
                                         
 
Carrying Value at
December 31, 2019
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant Other
Observable Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
Total Losses
For the Year Ended
December 31, 2019
 
 
(Dollars in thousands)
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
:
   
     
     
     
     
 
Commercial and industrial
  $
 253
    $
 -
    $
 -
    $
 253
    $
 251
 
SBA
   
359
     
-
     
-
     
359
     
513
 
Real estate:
   
     
     
     
     
 
Commercial real estate
   
-
     
-
     
-
     
-
     
-
 
Construction
   
-
     
-
     
-
     
-
     
-
 
SFR mortgage
   
-
     
-
     
-
     
-
     
-
 
Dairy & livestock and agribusiness
   
-
     
-
     
-
     
-
     
-
 
Consumer and
 
other loans
   
-
     
-
     
-
     
-
     
-
 
Other real estate owned
   
444
     
-
     
-
     
444
     
64
 
Asset
held-for-sale
   
-
     
-
     
-
     
-
     
-
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $
1,056
    $
-
    $
-
    $
1,056
    $
828
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
                                         
 
Carrying Value at
December 31, 2018
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant Other
 Observable Inputs 
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
Total Losses
For the Year Ended
December 31, 2018
 
 
(Dollars in thousands)
    
 
Description of assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans, excluding PCI loans:
   
     
     
     
     
 
Commercial and industrial
  $
189
    $
 -
    $
 -
    $
189
    $
3
 
SBA
   
-
     
-
     
-
     
-
     
-
 
Real estate:
   
     
     
     
     
 
Commercial real estate
   
3,143
     
-
     
-
     
3,143
     
478
 
Construction
   
-
     
-
     
-
     
-
     
-
 
SFR mortgage
   
-
     
-
     
-
     
-
     
-
 
Dairy & livestock
 
and
 
agribusiness
   
78
     
-
     
-
     
78
     
12
 
Consumer and other loans
   
68
     
-
     
-
     
68
     
68
 
Other real estate owned
   
-
     
-
     
-
     
-
     
-
 
Asset
held-for-sale
   
-
     
-
     
-
     
-
     
-
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $
 3,478
    $
 -
    $
 -
    $
 3,478
    $
 561
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
Estimated Fair Value of Financial Instruments
The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of December 31, 2019 and 2018, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
                                         
 
December 31, 2019
 
 
 
 
Estimated Fair Value
 
 
Carrying
  Amount  
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash and cash equivalents
  $
185,518
    $
185,518
    $
-
    $
-
    $
185,518
 
Interest-earning balances due from depository institutions
   
2,931
     
-
     
2,938
     
-
     
2,938
 
Investment securities
available-for-sale
   
1,740,257
     
-
     
1,740,257
     
-
     
1,740,257
 
Investment securities
held-to-maturity
   
674,452
     
-
     
678,948
     
-
     
678,948
 
Total loans, net of allowance for loan losses
   
7,495,917
     
-
     
-
     
7,343,167
     
7,343,167
 
Swaps
   
11,502
     
-
     
11,502
     
-
     
11,502
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
   
     
     
     
     
 
Interest-bearing
 
$
3,459,411
    $
-
    $
3,457,922
    $
-
    $
3,457,922
 
Borrowings
   
428,659
     
-
     
428,330
     
-
     
428,330
 
Junior subordinated debentures
   
25,774
     
-
     
-
     
20,669
     
20,669
 
Swaps
   
11,502
     
-
     
11,502
     
-
     
11,502
 
       
 
December 31, 2018
 
 
 
 
Estimated Fair Value
 
 
Carrying
 
 
Amount
 
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash and cash equivalents
  $
163,948
    $
  163,948
    $
 -
    $
 -
    $
163,948
 
Interest-earning balances due from depository institutions
   
7,670
     
-
     
7,339
     
-
     
7,339
 
Investment securities
available-for-sale
   
1,734,085
     
-
     
1,734,085
     
-
     
1,734,085
 
Investment securities
held-to-maturity
   
744,440
     
-
     
721,537
     
-
     
721,537
 
Total loans, net of allowance for loan losses 
   
7,700,998
     
-
     
-
     
7,514,964
     
7,514,964
 
Swaps
   
1,938
     
-
     
1,938
     
-
     
1,938
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
   
     
     
     
     
 
Interest-bearing
  $
  3,622,703
    $
 -
    $
  3,614,682
    $
 -
    $
  3,614,682
 
Borrowings
   
722,255
     
-
     
721,601
     
-
     
721,601
 
Junior subordinated debentures
   
25,774
     
-
     
-
     
21,176
     
21,176
 
Swaps
   
1,938
     
-
     
1,938
     
-
     
1,938