XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Lease Finance Receivables and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Summary of Components of Loans and Lease Finance Receivables, Excluding PCI Loans

The following table provides a summary of total loans and lease finance receivables by type.

 

 

June 30, 2021

 

 

December 31, 2020

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial real estate

$

5,670,696

 

 

$

5,501,509

 

Construction

 

88,280

 

 

 

85,145

 

SBA

 

291,778

 

 

 

303,896

 

SBA - Paycheck Protection Program (PPP)

 

657,815

 

 

 

882,986

 

Commercial and industrial

 

749,117

 

 

 

812,062

 

Dairy & livestock and agribusiness

 

257,781

 

 

 

361,146

 

Municipal lease finance receivables

 

44,657

 

 

 

45,547

 

SFR mortgage

 

237,124

 

 

 

270,511

 

Consumer and other loans

 

74,062

 

 

 

86,006

 

Total loans, at amortized cost

 

8,071,310

 

 

 

8,348,808

 

Less: Allowance for credit losses

 

(69,342

)

 

 

(93,692

)

 Total loans and lease finance receivables, net

$

8,001,968

 

 

$

8,255,116

 

Summary of loans by type and origination year, according to our internal risk ratings

The following table summarizes loans by type and origination year, according to our internal risk ratings as of the dates presented.

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

June 30, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

590,633

 

 

$

983,583

 

 

$

643,212

 

 

$

569,056

 

 

$

536,282

 

 

$

1,918,411

 

 

$

179,984

 

 

$

36,916

 

 

$

5,458,077

 

Special Mention

 

10,350

 

 

 

9,178

 

 

 

9,165

 

 

 

29,047

 

 

 

48,258

 

 

 

67,790

 

 

 

4,584

 

 

 

16,348

 

 

 

194,720

 

Substandard

 

2,450

 

 

 

-

 

 

 

471

 

 

 

-

 

 

 

5,057

 

 

 

9,600

 

 

 

-

 

 

 

321

 

 

 

17,899

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial real
   estate loans:

$

603,433

 

 

$

992,761

 

 

$

652,848

 

 

$

598,103

 

 

$

589,597

 

 

$

1,995,801

 

 

$

184,568

 

 

$

53,585

 

 

$

5,670,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

3,707

 

 

$

17,859

 

 

$

6,993

 

 

$

3,038

 

 

$

-

 

 

$

-

 

 

$

47,207

 

 

$

-

 

 

$

78,804

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

7,793

 

 

 

-

 

 

 

-

 

 

 

1,683

 

 

 

-

 

 

 

9,476

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Construction
   loans:

$

3,707

 

 

$

17,859

 

 

$

6,993

 

 

$

10,831

 

 

$

-

 

 

$

-

 

 

$

48,890

 

 

$

-

 

 

$

88,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

34,423

 

 

$

42,665

 

 

$

11,315

 

 

$

42,296

 

 

$

47,190

 

 

$

95,505

 

 

$

-

 

 

$

-

 

 

$

273,394

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,186

 

 

 

5,988

 

 

 

-

 

 

 

-

 

 

 

10,174

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

864

 

 

 

4,487

 

 

 

2,859

 

 

 

-

 

 

 

-

 

 

 

8,210

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA loans:

$

34,423

 

 

$

42,665

 

 

$

11,315

 

 

$

43,160

 

 

$

55,863

 

 

$

104,352

 

 

$

-

 

 

$

-

 

 

$

291,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

395,349

 

 

$

260,963

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

656,312

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

1,503

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,503

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA - PPP loans:

$

395,349

 

 

$

262,466

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

657,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

50,590

 

 

$

93,190

 

 

$

147,698

 

 

$

58,447

 

 

$

43,464

 

 

$

87,688

 

 

$

234,803

 

 

$

6,423

 

 

$

722,303

 

Special Mention

 

467

 

 

 

1,703

 

 

 

1,726

 

 

 

2,154

 

 

 

635

 

 

 

220

 

 

 

6,951

 

 

 

221

 

 

 

14,077

 

Substandard

 

2,643

 

 

 

1,498

 

 

 

133

 

 

 

2,163

 

 

 

1,305

 

 

 

697

 

 

 

2,905

 

 

 

1,393

 

 

 

12,737

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial and
   industrial loans:

$

53,700

 

 

$

96,391

 

 

$

149,557

 

 

$

62,764

 

 

$

45,404

 

 

$

88,605

 

 

$

244,659

 

 

$

8,037

 

 

$

749,117

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

June 30, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

-

 

 

$

1,014

 

 

$

1,527

 

 

$

1,005

 

 

$

225

 

 

$

349

 

 

$

226,192

 

 

$

587

 

 

$

230,899

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

330

 

 

 

-

 

 

 

857

 

 

 

11,152

 

 

 

8,321

 

 

 

20,660

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

118

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,104

 

 

 

6,222

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Dairy & livestock
   and agribusiness
   loans:

$

-

 

 

$

1,014

 

 

$

1,527

 

 

$

1,453

 

 

$

225

 

 

$

1,206

 

 

$

237,344

 

 

$

15,012

 

 

$

257,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

5,262

 

 

$

8,122

 

 

$

-

 

 

$

279

 

 

$

10,061

 

 

$

20,557

 

 

$

-

 

 

$

-

 

 

$

44,281

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

376

 

 

 

-

 

 

 

-

 

 

 

376

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal lease
   finance receivables
   loans:

$

5,262

 

 

$

8,122

 

 

$

-

 

 

$

279

 

 

$

10,061

 

 

$

20,933

 

 

$

-

 

 

$

-

 

 

$

44,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

19,740

 

 

$

53,029

 

 

$

47,707

 

 

$

23,121

 

 

$

19,398

 

 

$

71,945

 

 

$

152

 

 

$

-

 

 

$

235,092

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

192

 

 

 

-

 

 

 

-

 

 

 

192

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,420

 

 

 

-

 

 

 

420

 

 

 

1,840

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SFR mortgage
   loans:

$

19,740

 

 

$

53,029

 

 

$

47,707

 

 

$

23,121

 

 

$

19,398

 

 

$

73,557

 

 

$

152

 

 

$

420

 

 

$

237,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

3,204

 

 

$

3,091

 

 

$

1,659

 

 

$

686

 

 

$

778

 

 

$

2,020

 

 

$

57,531

 

 

$

2,403

 

 

$

71,372

 

Special Mention

 

976

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

88

 

 

 

993

 

 

 

-

 

 

 

2,057

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

169

 

 

 

5

 

 

 

459

 

 

 

633

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer and
   other loans:

$

4,180

 

 

$

3,091

 

 

$

1,659

 

 

$

686

 

 

$

778

 

 

$

2,277

 

 

$

58,529

 

 

$

2,862

 

 

$

74,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,102,908

 

 

$

1,463,516

 

 

$

860,111

 

 

$

697,928

 

 

$

657,398

 

 

$

2,196,475

 

 

$

745,869

 

 

$

46,329

 

 

$

7,770,534

 

Special Mention

 

11,793

 

 

 

10,881

 

 

 

10,891

 

 

 

39,324

 

 

 

53,079

 

 

 

75,511

 

 

 

25,363

 

 

 

24,890

 

 

 

251,732

 

Substandard

 

5,093

 

 

 

3,001

 

 

 

604

 

 

 

3,145

 

 

 

10,849

 

 

 

14,745

 

 

 

2,910

 

 

 

8,697

 

 

 

49,044

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans:

$

1,119,794

 

 

$

1,477,398

 

 

$

871,606

 

 

$

740,397

 

 

$

721,326

 

 

$

2,286,731

 

 

$

774,142

 

 

$

79,916

 

 

$

8,071,310

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2020

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

979,499

 

 

$

691,091

 

 

$

607,753

 

 

$

617,640

 

 

$

550,105

 

 

$

1,646,876

 

 

$

192,583

 

 

$

24,548

 

 

$

5,310,095

 

Special Mention

 

9,332

 

 

 

7,162

 

 

 

30,049

 

 

 

43,870

 

 

 

17,398

 

 

 

49,840

 

 

 

5,720

 

 

 

994

 

 

 

164,365

 

Substandard

 

-

 

 

 

491

 

 

 

2,157

 

 

 

7,382

 

 

 

2,528

 

 

 

13,790

 

 

 

360

 

 

 

341

 

 

 

27,049

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial real
   estate loans:

$

988,831

 

 

$

698,744

 

 

$

639,959

 

 

$

668,892

 

 

$

570,031

 

 

$

1,710,506

 

 

$

198,663

 

 

$

25,883

 

 

$

5,501,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

14,511

 

 

$

9,350

 

 

$

14,945

 

 

$

2,258

 

 

$

-

 

 

$

4

 

 

$

44,077

 

 

$

-

 

 

$

85,145

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Construction
   loans:

$

14,511

 

 

$

9,350

 

 

$

14,945

 

 

$

2,258

 

 

$

-

 

 

$

4

 

 

$

44,077

 

 

$

-

 

 

$

85,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

47,901

 

 

$

12,821

 

 

$

44,950

 

 

$

58,839

 

 

$

26,136

 

 

$

86,085

 

 

$

-

 

 

$

2,976

 

 

$

279,708

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

5,446

 

 

 

1,336

 

 

 

5,648

 

 

 

-

 

 

 

-

 

 

 

12,430

 

Substandard

 

-

 

 

 

-

 

 

 

904

 

 

 

5,503

 

 

 

1,554

 

 

 

3,797

 

 

 

-

 

 

 

-

 

 

 

11,758

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA loans:

$

47,901

 

 

$

12,821

 

 

$

45,854

 

 

$

69,788

 

 

$

29,026

 

 

$

95,530

 

 

$

-

 

 

$

2,976

 

 

$

303,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

882,986

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

882,986

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA - PPP loans:

$

882,986

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

882,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

104,478

 

 

$

168,050

 

 

$

62,453

 

 

$

56,043

 

 

$

32,149

 

 

$

76,019

 

 

$

257,250

 

 

$

6,058

 

 

$

762,500

 

Special Mention

 

1,995

 

 

 

1,081

 

 

 

1,892

 

 

 

1,028

 

 

 

95

 

 

 

4,882

 

 

 

17,395

 

 

 

1,132

 

 

 

29,500

 

Substandard

 

4,346

 

 

 

860

 

 

 

3,996

 

 

 

2,282

 

 

 

285

 

 

 

94

 

 

 

6,677

 

 

 

1,522

 

 

 

20,062

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial and
   industrial loans:

$

110,819

 

 

$

169,991

 

 

$

68,341

 

 

$

59,353

 

 

$

32,529

 

 

$

80,995

 

 

$

281,322

 

 

$

8,712

 

 

$

812,062

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2020

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,041

 

 

$

1,765

 

 

$

1,199

 

 

$

5,680

 

 

$

120

 

 

$

320

 

 

$

319,211

 

 

$

363

 

 

$

329,699

 

Special Mention

 

878

 

 

 

-

 

 

 

364

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,255

 

 

 

1,511

 

 

 

16,008

 

Substandard

 

-

 

 

 

-

 

 

 

784

 

 

 

693

 

 

 

2,285

 

 

 

-

 

 

 

-

 

 

 

11,677

 

 

 

15,439

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Dairy & livestock
   and agribusiness
   loans:

$

1,919

 

 

$

1,765

 

 

$

2,347

 

 

$

6,373

 

 

$

2,405

 

 

$

320

 

 

$

332,466

 

 

$

13,551

 

 

$

361,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

8,478

 

 

$

-

 

 

$

2,556

 

 

$

10,249

 

 

$

3,586

 

 

$

20,266

 

 

$

-

 

 

$

-

 

 

$

45,135

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

412

 

 

 

-

 

 

 

-

 

 

 

412

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal lease
   finance receivables
   loans:

$

8,478

 

 

$

-

 

 

$

2,556

 

 

$

10,249

 

 

$

3,586

 

 

$

20,678

 

 

$

-

 

 

$

-

 

 

$

45,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

65,463

 

 

$

59,596

 

 

$

29,142

 

 

$

22,452

 

 

$

27,192

 

 

$

62,593

 

 

$

3

 

 

$

-

 

 

$

266,441

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

452

 

 

 

-

 

 

 

-

 

 

 

452

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

229

 

 

 

2,957

 

 

 

-

 

 

 

432

 

 

 

3,618

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SFR mortgage
   loans:

$

65,463

 

 

$

59,596

 

 

$

29,142

 

 

$

22,452

 

 

$

27,421

 

 

$

66,002

 

 

$

3

 

 

$

432

 

 

$

270,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

8,557

 

 

$

2,077

 

 

$

871

 

 

$

969

 

 

$

1,586

 

 

$

961

 

 

$

67,774

 

 

$

1,688

 

 

$

84,483

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

91

 

 

 

517

 

 

 

22

 

 

 

630

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

-

 

 

 

721

 

 

 

893

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer and
   other loans:

$

8,557

 

 

$

2,077

 

 

$

871

 

 

$

969

 

 

$

1,586

 

 

$

1,224

 

 

$

68,291

 

 

$

2,431

 

 

$

86,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,112,914

 

 

$

944,750

 

 

$

763,869

 

 

$

774,130

 

 

$

640,874

 

 

$

1,893,124

 

 

$

880,898

 

 

$

35,633

 

 

$

8,046,192

 

Special Mention

 

12,205

 

 

 

8,243

 

 

 

32,305

 

 

 

50,344

 

 

 

18,829

 

 

 

61,325

 

 

 

36,887

 

 

 

3,659

 

 

 

223,797

 

Substandard

 

4,346

 

 

 

1,351

 

 

 

7,841

 

 

 

15,860

 

 

 

6,881

 

 

 

20,810

 

 

 

7,037

 

 

 

14,693

 

 

 

78,819

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans:

$

2,129,465

 

 

$

954,344

 

 

$

804,015

 

 

$

840,334

 

 

$

666,584

 

 

$

1,975,259

 

 

$

924,822

 

 

$

53,985

 

 

$

8,348,808

 

Schedule of Balance and Activity Related to Allowance for Loan Losses for Held-for-Investment Loans by Type

The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.

 

 

Three Months Ended June 30, 2021

 

 

Ending Balance March 31, 2021

 

 

Charge-offs

 

 

Recoveries

 

 

(Recapture of)
Provision for
Credit Losses

 

 

Ending Balance June 30, 2021

 

 

(Dollars in thousands)

 

Commercial real estate

$

56,572

 

 

$

-

 

 

$

-

 

 

$

(1,372

)

 

$

55,200

 

Construction

 

1,878

 

 

 

-

 

 

 

41

 

 

 

(94

)

 

 

1,825

 

SBA

 

2,512

 

 

 

-

 

 

 

4

 

 

 

30

 

 

 

2,546

 

Commercial and industrial

 

6,439

 

 

 

(500

)

 

 

2

 

 

 

(274

)

 

 

5,667

 

Dairy & livestock and agribusiness

 

2,722

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

2,775

 

Municipal lease finance receivables

 

35

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

67

 

SFR mortgage

 

298

 

 

 

-

 

 

 

-

 

 

 

(14

)

 

 

284

 

Consumer and other loans

 

1,349

 

 

 

(10

)

 

 

-

 

 

 

(361

)

 

 

978

 

Total allowance for credit losses

$

71,805

 

 

$

(510

)

 

$

47

 

 

$

(2,000

)

 

$

69,342

 

 

 

Three Months Ended June 30, 2020

 

 

Ending Balance March 31, 2020

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for
(Recapture of)
Credit Losses

 

 

Ending Balance June 30, 2020

 

 

(Dollars in thousands)

 

Commercial real estate

$

58,427

 

 

$

-

 

 

$

-

 

 

$

16,501

 

 

$

74,928

 

Construction

 

4,632

 

 

 

-

 

 

 

3

 

 

 

(2,345

)

 

 

2,290

 

SBA

 

3,946

 

 

 

(156

)

 

 

3

 

 

 

(142

)

 

 

3,651

 

Commercial and industrial

 

9,387

 

 

 

(11

)

 

 

3

 

 

 

(1,388

)

 

 

7,991

 

Dairy & livestock and agribusiness

 

4,266

 

 

 

-

 

 

 

-

 

 

 

(887

)

 

 

3,379

 

Municipal lease finance receivables

 

277

 

 

 

-

 

 

 

-

 

 

 

25

 

 

 

302

 

SFR mortgage

 

281

 

 

 

-

 

 

 

-

 

 

 

(59

)

 

 

222

 

Consumer and other loans

 

1,425

 

 

 

-

 

 

 

-

 

 

 

(205

)

 

 

1,220

 

Total allowance for credit losses

$

82,641

 

 

$

(167

)

 

$

9

 

 

$

11,500

 

 

$

93,983

 

 

 

 

Six Months Ended June 30, 2021

 

 

Ending Balance December 31, 2020

 

 

Charge-offs

 

 

Recoveries

 

 

(Recapture of)
Provision for
Credit Losses

 

 

Ending Balance June 30, 2021

 

 

(Dollars in thousands)

 

Commercial real estate

$

75,439

 

 

$

-

 

 

$

-

 

 

$

(20,239

)

 

$

55,200

 

Construction

 

1,934

 

 

 

-

 

 

 

44

 

 

 

(153

)

 

 

1,825

 

SBA

 

2,992

 

 

 

-

 

 

 

8

 

 

 

(454

)

 

 

2,546

 

Commercial and industrial

 

7,142

 

 

 

(2,975

)

 

 

4

 

 

 

1,496

 

 

 

5,667

 

Dairy & livestock and agribusiness

 

3,949

 

 

 

-

 

 

 

-

 

 

 

(1,174

)

 

 

2,775

 

Municipal lease finance receivables

 

74

 

 

 

-

 

 

 

-

 

 

 

(7

)

 

 

67

 

SFR mortgage

 

367

 

 

 

-

 

 

 

79

 

 

 

(162

)

 

 

284

 

Consumer and other loans

 

1,795

 

 

 

(10

)

 

 

-

 

 

 

(807

)

 

 

978

 

Total allowance for credit losses

$

93,692

 

 

$

(2,985

)

 

$

135

 

 

$

(21,500

)

 

$

69,342

 

 

 

 

Six Months Ended June 30, 2020

 

 

Ending Balance,
prior to adoption
of ASU 2016-13
December 31, 2019

 

 

Impact of Adoption of ASU 2016-13

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance June 30, 2020

 

 

(Dollars in thousands)

 

Commercial real estate

$

48,629

 

 

$

3,547

 

 

$

-

 

 

$

-

 

 

$

22,752

 

 

$

74,928

 

Construction

 

858

 

 

 

655

 

 

 

-

 

 

 

6

 

 

 

771

 

 

 

2,290

 

SBA

 

1,453

 

 

 

1,818

 

 

 

(156

)

 

 

3

 

 

 

533

 

 

 

3,651

 

Commercial and industrial

 

8,880

 

 

 

(2,442

)

 

 

(11

)

 

 

5

 

 

 

1,559

 

 

 

7,991

 

Dairy & livestock and agribusiness

 

5,255

 

 

 

(186

)

 

 

-

 

 

 

-

 

 

 

(1,690

)

 

 

3,379

 

Municipal lease finance receivables

 

623

 

 

 

(416

)

 

 

-

 

 

 

-

 

 

 

95

 

 

 

302

 

SFR mortgage

 

2,339

 

 

 

(2,043

)

 

 

-

 

 

 

206

 

 

 

(280

)

 

 

222

 

Consumer and other loans

 

623

 

 

 

907

 

 

 

(86

)

 

 

16

 

 

 

(240

)

 

 

1,220

 

Total allowance for credit losses

$

68,660

 

 

$

1,840

 

 

$

(253

)

 

$

236

 

 

$

23,500

 

 

$

93,983

 

As of June 30, 2021, the remaining outstanding balance of PPP loans was $657.8 million. As these loans are fully guaranteed by the SBA, the ACL does not include an allowance.

Schedule of Recorded Investment in, and Aging of, Past Due and Nonaccrual Loans, Excluding PCI Loans by Class of Loans

The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the dates presented.

 

 

June 30, 2021

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

-

 

 

$

-

 

 

$

3,239

 

 

$

3,239

 

 

$

2,135,252

 

 

$

2,138,491

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

755

 

 

 

755

 

 

 

3,531,450

 

 

 

3,532,205

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,175

 

 

 

68,175

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,105

 

 

 

20,105

 

SBA

 

-

 

 

 

-

 

 

 

1,235

 

 

 

1,235

 

 

 

290,543

 

 

 

291,778

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

657,815

 

 

 

657,815

 

Commercial and industrial

 

415

 

 

 

42

 

 

 

1,413

 

 

 

1,870

 

 

 

747,247

 

 

 

749,117

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

257,781

 

 

 

257,781

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

44,657

 

 

 

44,657

 

SFR mortgage

 

-

 

 

 

-

 

 

 

218

 

 

 

218

 

 

 

236,906

 

 

 

237,124

 

Consumer and other loans

 

-

 

 

 

-

 

 

 

46

 

 

 

46

 

 

 

74,016

 

 

 

74,062

 

Total loans

$

415

 

 

$

42

 

 

$

6,906

 

 

$

7,363

 

 

$

8,063,947

 

 

$

8,071,310

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

December 31, 2020

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

-

 

 

$

-

 

 

$

7,208

 

 

$

7,208

 

 

$

2,136,051

 

 

$

2,143,259

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,358,250

 

 

 

3,358,250

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,126

 

 

 

72,126

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,019

 

 

 

13,019

 

SBA

 

531

 

 

 

2,415

 

 

 

1,025

 

 

 

3,971

 

 

 

299,925

 

 

 

303,896

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

882,986

 

 

 

882,986

 

Commercial and industrial

 

608

 

 

 

811

 

 

 

2,338

 

 

 

3,757

 

 

 

808,305

 

 

 

812,062

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

784

 

 

 

784

 

 

 

360,362

 

 

 

361,146

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,547

 

 

 

45,547

 

SFR mortgage

 

-

 

 

 

-

 

 

 

229

 

 

 

229

 

 

 

270,282

 

 

 

270,511

 

Consumer and other loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,006

 

 

 

86,006

 

Total loans

$

1,139

 

 

$

3,226

 

 

$

11,584

 

 

$

15,949

 

 

$

8,332,859

 

 

$

8,348,808

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

Amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance are presented as of June 30, 2021 and December 31, 2020 by type of loan.

 

 

June 30, 2021

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total
Nonaccrual
(1)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

3,684

 

 

$

3,684

 

 

$

-

 

Non-owner occupied

 

755

 

 

 

755

 

 

 

-

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

-

 

 

 

-

 

 

 

-

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

SBA

 

848

 

 

 

1,382

 

 

 

-

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

406

 

 

 

1,818

 

 

 

-

 

Dairy & livestock and agribusiness

 

-

 

 

 

118

 

 

 

-

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

406

 

 

 

406

 

 

 

-

 

Consumer and other loans

 

308

 

 

 

308

 

 

 

-

 

Total loans

$

6,407

 

 

$

8,471

 

 

$

-

 

 

(1)
As of June 30, 2021, $1.5 million of nonaccruing loans were current, $42,000 were 60-89 days past due, and $6.9 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

December 31, 2020

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total
Nonaccrual
(1) (3)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

7,563

 

 

$

7,563

 

 

$

-

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

-

 

 

 

-

 

 

 

-

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

SBA

 

2,035

 

 

 

2,273

 

 

 

-

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

1,576

 

 

 

3,129

 

 

 

-

 

Dairy & livestock and agribusiness

 

785

 

 

 

785

 

 

 

-

 

Municipal lease finance receivables

 

430

 

 

 

-

 

 

 

-

 

SFR mortgage

 

-

 

 

 

430

 

 

 

-

 

Consumer and other loans

 

167

 

 

 

167

 

 

 

-

 

Total loans

$

12,556

 

 

$

14,347

 

 

$

-

 

 

(1)
As of December 31, 2020, $1.4 million of nonaccruing loans were current, $2,000 were 30-59 days past due, $1.3 million were 60-89 days past due, and $11.6 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
(3)
Excludes $184,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.
Summary of pledged assets not separately reported on statement of financial position The following table presents the recorded investment in collateral-dependent loans by type of loans as of the dates presented.

 

 

June 30, 2021

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

7,144

 

 

$

-

 

 

$

-

 

 

 

8

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

625

 

 

 

610

 

 

 

147

 

 

 

10

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

387

 

 

 

6,475

 

 

 

147

 

 

 

22

 

Dairy & livestock and agribusiness

 

-

 

 

 

118

 

 

 

-

 

 

 

1

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

406

 

 

 

-

 

 

 

-

 

 

 

2

 

Consumer and other loans

 

308

 

 

 

-

 

 

 

-

 

 

 

3

 

Total collateral-dependent loans

$

8,870

 

 

$

7,203

 

 

$

294

 

 

 

46

 

 

 

 

December 31, 2020

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

7,883

 

 

$

-

 

 

$

-

 

 

 

8

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

1,761

 

 

 

326

 

 

 

185

 

 

 

10

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

470

 

 

 

5,542

 

 

 

95

 

 

 

18

 

Dairy & livestock and agribusiness

 

-

 

 

 

785

 

 

 

-

 

 

 

1

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

430

 

 

 

-

 

 

 

-

 

 

 

2

 

Consumer and other loans

 

168

 

 

 

-

 

 

 

-

 

 

 

2

 

Total collateral-dependent loans

$

10,712

 

 

$

6,653

 

 

$

280

 

 

 

41

 

Summary of Activity Related to Troubled Debt Restructurings

The following table provides a summary of the activity related to TDRs for the periods presented.

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

(Dollars in thousands)

 

Performing TDRs:

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

5,813

 

 

$

2,813

 

 

$

2,159

 

 

$

3,112

 

New modifications

 

2,453

 

 

 

-

 

 

 

7,096

 

 

 

-

 

Payoffs/payments, net and other

 

(51

)

 

 

(42

)

 

 

(1,040

)

 

 

(341

)

TDRs returned to accrual status

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

TDRs placed on nonaccrual status

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

$

8,215

 

 

$

2,771

 

 

$

8,215

 

 

$

2,771

 

Nonperforming TDRs:

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

-

 

 

$

-

 

 

$

-

 

 

$

244

 

New modifications

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Charge-offs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Payoffs/payments, net and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(244

)

TDRs returned to accrual status

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

TDRs placed on nonaccrual status

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Total TDRs

$

8,215

 

 

$

2,771

 

 

$

8,215

 

 

$

2,771

 

Summary of Loans Modified as Troubled Debt Restructurings

The following tables summarize loans modified as TDRs for the period presented.

 

Modifications (1)

 

 

For the Three Months Ended June 30, 2021

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded
Investment

 

 

Outstanding Recorded Investment at June 30, 2021

 

 

Financial Effect Resulting From Modifications (2)

 

 

(Dollars in thousands)

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

1

 

 

$

2,453

 

 

$

2,453

 

 

$

2,450

 

 

$

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

1

 

 

$

2,453

 

 

$

2,453

 

 

$

2,450

 

 

$

-

 

 

 

 

For the Six Months Ended June 30, 2021

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded
Investment

 

 

Outstanding Recorded Investment at June 30, 2021

 

 

Financial Effect Resulting From Modifications (2)

 

 

(Dollars in thousands)

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

1

 

 

$

2,453

 

 

$

2,453

 

 

$

2,450

 

 

$

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

2

 

 

 

4,643

 

 

 

4,643

 

 

 

4,443

 

 

 

-

 

SFR mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

3

 

 

$

7,096

 

 

$

7,096

 

 

$

6,893

 

 

$

-

 

 

(1)
The tables above exclude modified loans that were paid off prior to the end of the period.
Financial effects resulting from modifications represent charge-offs and current allowance for credit losses at modification date.