XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Information
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Information

7. FAIR VALUE INFORMATION

 

Fair Value Hierarchy

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

The valuation methodologies for financial assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 19 — Fair Value Information, included in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

 

 

 

Carrying Value at
September 30, 2021

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,269,073

 

 

$

-

 

 

$

2,269,073

 

 

$

-

 

CMO/REMIC

 

 

625,167

 

 

 

-

 

 

 

625,167

 

 

 

-

 

Municipal bonds

 

 

29,820

 

 

 

-

 

 

 

29,820

 

 

 

-

 

Other securities

 

 

1,000

 

 

 

-

 

 

 

1,000

 

 

 

-

 

Total investment securities - AFS

 

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

 

 

-

 

Interest rate swaps

 

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

Total assets

 

$

2,941,236

 

 

$

-

 

 

$

2,941,236

 

 

$

-

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

16,176

 

 

$

-

 

 

$

16,176

 

 

$

-

 

Total liabilities

 

$

16,176

 

 

$

-

 

 

$

16,176

 

 

$

-

 

 

 

 

Carrying Value at
December 31, 2020

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

1,904,935

 

 

$

-

 

 

$

1,904,935

 

 

$

-

 

CMO/REMIC

 

 

462,814

 

 

 

-

 

 

 

462,814

 

 

 

-

 

Municipal bonds

 

 

30,285

 

 

 

-

 

 

 

30,285

 

 

 

-

 

Other securities

 

 

889

 

 

 

-

 

 

 

889

 

 

 

-

 

Total investment securities - AFS

 

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

 

 

-

 

Interest rate swaps

 

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

Total assets

 

$

2,429,104

 

 

$

-

 

 

$

2,429,104

 

 

$

-

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

30,181

 

 

$

-

 

 

$

30,181

 

 

$

-

 

Total liabilities

 

$

30,181

 

 

$

-

 

 

$

30,181

 

 

$

-

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

 

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2021 and December 31, 2020, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period. These losses on collateral dependent loans represent the amount of the allowance for credit losses and/or charge-offs during the period applicable to loans held at period-end. The amount of the allowance is included in the ACL.

 

 

 

Carrying
Value at
September 30, 2021

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses
For the
Nine Months Ended
September 30, 2021

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

 

678

 

 

 

-

 

 

 

-

 

 

 

678

 

 

 

150

 

Commercial and industrial

 

 

43

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

3,020

 

Dairy & livestock and
   agribusiness

 

 

119

 

 

 

-

 

 

 

-

 

 

 

119

 

 

 

60

 

Municipal lease finance
   receivables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer and other loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total assets

 

$

840

 

 

$

-

 

 

$

-

 

 

$

840

 

 

$

3,241

 

 

 

 

 

Carrying
Value at
December 31,
2020

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses For
the Year Ended
December 31, 2020

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

24

 

Commercial and industrial

 

 

4,266

 

 

 

-

 

 

 

-

 

 

 

4,266

 

 

 

2,316

 

Dairy & livestock and
   agribusiness

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Municipal lease finance
   receivables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer and other loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

2,275

 

 

 

-

 

 

 

-

 

 

 

2,275

 

 

 

700

 

Asset held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total assets

 

$

6,617

 

 

$

-

 

 

$

-

 

 

$

6,617

 

 

$

3,040

 

 

 

Fair Value of Financial Instruments

 

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2021 and December 31, 2020, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

September 30, 2021

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

2,561,363

 

 

$

2,561,363

 

 

$

-

 

 

$

-

 

 

$

2,561,363

 

Interest-earning balances due from
   depository institutions

 

27,260

 

 

 

-

 

 

 

27,260

 

 

 

-

 

 

 

27,260

 

Investment securities available-for-sale

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

Investment securities held-to-maturity

 

1,710,938

 

 

 

-

 

 

 

1,717,230

 

 

 

-

 

 

 

1,717,230

 

Total loans, net of allowance for credit
   losses

 

7,784,156

 

 

 

-

 

 

 

-

 

 

 

7,739,732

 

 

 

7,739,732

 

Swaps

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

 

 

16,176

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,619,507

 

 

$

-

 

 

$

4,619,178

 

 

$

-

 

 

$

4,619,178

 

Borrowings

 

659,579

 

 

 

-

 

 

 

609,580

 

 

 

-

 

 

 

609,580

 

Junior subordinated debentures

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Swaps

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

 

December 31, 2020

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

1,958,160

 

 

$

1,958,160

 

 

$

-

 

 

$

-

 

 

$

1,958,160

 

Interest-earning balances due from
   depository institutions

 

43,563

 

 

 

-

 

 

 

43,600

 

 

 

-

 

 

 

43,600

 

Investment securities available-for-sale

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

Investment securities held-to-maturity

 

578,626

 

 

 

-

 

 

 

604,223

 

 

 

-

 

 

 

604,223

 

Total loans, net of allowance for credit
   losses

 

8,255,116

 

 

 

-

 

 

 

-

 

 

 

8,256,178

 

 

 

8,256,178

 

Swaps

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

 

 

30,181

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,281,114

 

 

$

-

 

 

$

4,281,952

 

 

$

-

 

 

$

4,281,952

 

Borrowings

 

444,406

 

 

 

-

 

 

 

444,349

 

 

 

-

 

 

 

444,349

 

Junior subordinated debentures

 

25,774

 

 

 

-

 

 

 

-

 

 

 

19,431

 

 

 

19,431

 

Swaps

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

 

 

30,181

 

 

The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2021 and December 31, 2020. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.