XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Information (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

 

 

 

Carrying Value at
September 30, 2021

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,269,073

 

 

$

-

 

 

$

2,269,073

 

 

$

-

 

CMO/REMIC

 

 

625,167

 

 

 

-

 

 

 

625,167

 

 

 

-

 

Municipal bonds

 

 

29,820

 

 

 

-

 

 

 

29,820

 

 

 

-

 

Other securities

 

 

1,000

 

 

 

-

 

 

 

1,000

 

 

 

-

 

Total investment securities - AFS

 

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

 

 

-

 

Interest rate swaps

 

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

Total assets

 

$

2,941,236

 

 

$

-

 

 

$

2,941,236

 

 

$

-

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

16,176

 

 

$

-

 

 

$

16,176

 

 

$

-

 

Total liabilities

 

$

16,176

 

 

$

-

 

 

$

16,176

 

 

$

-

 

 

 

 

Carrying Value at
December 31, 2020

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

1,904,935

 

 

$

-

 

 

$

1,904,935

 

 

$

-

 

CMO/REMIC

 

 

462,814

 

 

 

-

 

 

 

462,814

 

 

 

-

 

Municipal bonds

 

 

30,285

 

 

 

-

 

 

 

30,285

 

 

 

-

 

Other securities

 

 

889

 

 

 

-

 

 

 

889

 

 

 

-

 

Total investment securities - AFS

 

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

 

 

-

 

Interest rate swaps

 

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

Total assets

 

$

2,429,104

 

 

$

-

 

 

$

2,429,104

 

 

$

-

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

30,181

 

 

$

-

 

 

$

30,181

 

 

$

-

 

Total liabilities

 

$

30,181

 

 

$

-

 

 

$

30,181

 

 

$

-

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period. These losses on collateral dependent loans represent the amount of the allowance for credit losses and/or charge-offs during the period applicable to loans held at period-end. The amount of the allowance is included in the ACL.

 

 

 

Carrying
Value at
September 30, 2021

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses
For the
Nine Months Ended
September 30, 2021

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

 

678

 

 

 

-

 

 

 

-

 

 

 

678

 

 

 

150

 

Commercial and industrial

 

 

43

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

3,020

 

Dairy & livestock and
   agribusiness

 

 

119

 

 

 

-

 

 

 

-

 

 

 

119

 

 

 

60

 

Municipal lease finance
   receivables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer and other loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total assets

 

$

840

 

 

$

-

 

 

$

-

 

 

$

840

 

 

$

3,241

 

 

 

 

 

Carrying
Value at
December 31,
2020

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses For
the Year Ended
December 31, 2020

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

24

 

Commercial and industrial

 

 

4,266

 

 

 

-

 

 

 

-

 

 

 

4,266

 

 

 

2,316

 

Dairy & livestock and
   agribusiness

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Municipal lease finance
   receivables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer and other loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

2,275

 

 

 

-

 

 

 

-

 

 

 

2,275

 

 

 

700

 

Asset held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total assets

 

$

6,617

 

 

$

-

 

 

$

-

 

 

$

6,617

 

 

$

3,040

 

Estimated Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2021 and December 31, 2020, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

September 30, 2021

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

2,561,363

 

 

$

2,561,363

 

 

$

-

 

 

$

-

 

 

$

2,561,363

 

Interest-earning balances due from
   depository institutions

 

27,260

 

 

 

-

 

 

 

27,260

 

 

 

-

 

 

 

27,260

 

Investment securities available-for-sale

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

 

 

-

 

 

 

2,925,060

 

Investment securities held-to-maturity

 

1,710,938

 

 

 

-

 

 

 

1,717,230

 

 

 

-

 

 

 

1,717,230

 

Total loans, net of allowance for credit
   losses

 

7,784,156

 

 

 

-

 

 

 

-

 

 

 

7,739,732

 

 

 

7,739,732

 

Swaps

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

 

 

16,176

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,619,507

 

 

$

-

 

 

$

4,619,178

 

 

$

-

 

 

$

4,619,178

 

Borrowings

 

659,579

 

 

 

-

 

 

 

609,580

 

 

 

-

 

 

 

609,580

 

Junior subordinated debentures

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Swaps

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

-

 

 

 

16,176

 

 

 

 

December 31, 2020

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

1,958,160

 

 

$

1,958,160

 

 

$

-

 

 

$

-

 

 

$

1,958,160

 

Interest-earning balances due from
   depository institutions

 

43,563

 

 

 

-

 

 

 

43,600

 

 

 

-

 

 

 

43,600

 

Investment securities available-for-sale

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

 

 

-

 

 

 

2,398,923

 

Investment securities held-to-maturity

 

578,626

 

 

 

-

 

 

 

604,223

 

 

 

-

 

 

 

604,223

 

Total loans, net of allowance for credit
   losses

 

8,255,116

 

 

 

-

 

 

 

-

 

 

 

8,256,178

 

 

 

8,256,178

 

Swaps

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

 

 

30,181

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,281,114

 

 

$

-

 

 

$

4,281,952

 

 

$

-

 

 

$

4,281,952

 

Borrowings

 

444,406

 

 

 

-

 

 

 

444,349

 

 

 

-

 

 

 

444,349

 

Junior subordinated debentures

 

25,774

 

 

 

-

 

 

 

-

 

 

 

19,431

 

 

 

19,431

 

Swaps

 

30,181

 

 

 

-

 

 

 

30,181

 

 

 

-

 

 

 

30,181