XML 30 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets . GOODWILL AND OTHER INTANGIBLE ASSETS

The following table presents the changes in the carrying amount of goodwill for the periods presented.

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Balance, beginning of period

 

$

663,707

 

 

$

663,707

 

Purchase accounting adjustments

 

 

 

 

 

 

Balance, end of period

 

$

663,707

 

 

$

663,707

 

 

The following summarizes changes in CDI and the related accumulated amortization for the periods presented.

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

Gross CDI

 

 

Accumulated

 

 

Net CDI

 

 

Gross CDI

 

 

Accumulated

 

 

Net CDI

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

(Dollars in thousands)

 

Balance of intangible assets,
   beginning of period

 

$

93,297

 

 

$

(59,663

)

 

$

33,634

 

 

$

93,297

 

 

$

(50,311

)

 

$

42,986

 

Amortization

 

 

 

 

 

(8,240

)

 

 

(8,240

)

 

 

 

 

 

(9,352

)

 

 

(9,352

)

Balance of intangible assets,
   end of period

 

$

93,297

 

 

$

(67,903

)

 

$

25,394

 

 

$

93,297

 

 

$

(59,663

)

 

$

33,634

 

 

The following table reflects the estimated amortization expense for the periods presented, as of December 31, 2021.

 

 

 

December 31, 2021

 

Year:

 

(Dollars in thousands)

 

2022

 

$

7,126

 

2023

 

 

6,010

 

2024

 

 

4,892

 

2025

 

 

3,773

 

2026

 

 

2,415

 

Thereafter

 

 

1,178

 

Total

 

$

25,394

 

 

At December 31, 2021 the weighted average remaining life of intangible assets is approximately 2.19 years.