XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Lease Finance Receivables and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Summary of Components of Loans and Lease Finance Receivables, Excluding PCI Loans

The following table provides a summary of total loans and lease finance receivables by type.

 

 

December 31, 2021

 

 

December 31, 2020

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial real estate

$

5,789,730

 

 

$

5,501,509

 

Construction

 

62,264

 

 

 

85,145

 

SBA

 

288,600

 

 

 

303,896

 

SBA - Paycheck Protection Program (PPP)

 

186,585

 

 

 

882,986

 

Commercial and industrial

 

813,063

 

 

 

812,062

 

Dairy & livestock and agribusiness

 

386,219

 

 

 

361,146

 

Municipal lease finance receivables

 

45,933

 

 

 

45,547

 

SFR mortgage

 

240,654

 

 

 

270,511

 

Consumer and other loans

 

74,665

 

 

 

86,006

 

Total loans, at amortized cost

 

7,887,713

 

 

 

8,348,808

 

Less: Allowance for credit losses

 

(65,019

)

 

 

(93,692

)

 Total loans and lease finance receivables, net

$

7,822,694

 

 

$

8,255,116

 

 

Summary of loans by type and origination year, according to our internal risk ratings

The following table summarizes loans by type and origination year, according to our internal risk ratings as of the dates presented.

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,137,714

 

 

$

963,697

 

 

$

591,202

 

 

$

534,468

 

 

$

484,721

 

 

$

1,704,267

 

 

$

156,841

 

 

$

33,564

 

 

$

5,606,474

 

Special Mention

 

3,133

 

 

 

20,640

 

 

 

14,477

 

 

 

16,097

 

 

 

43,262

 

 

 

44,045

 

 

 

6,970

 

 

 

6,800

 

 

 

155,424

 

Substandard

 

-

 

 

 

-

 

 

 

2,859

 

 

 

6,933

 

 

 

4,646

 

 

 

7,329

 

 

 

5,951

 

 

 

114

 

 

 

27,832

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial real
   estate loans:

$

1,140,847

 

 

$

984,337

 

 

$

608,538

 

 

$

557,498

 

 

$

532,629

 

 

$

1,755,641

 

 

$

169,762

 

 

$

40,478

 

 

$

5,789,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

10,511

 

 

$

15,896

 

 

$

7,236

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

25,262

 

 

$

-

 

 

$

58,905

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

3,359

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,359

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Construction
   loans:

$

10,511

 

 

$

15,896

 

 

$

7,236

 

 

$

3,359

 

 

$

-

 

 

$

-

 

 

$

25,262

 

 

$

-

 

 

$

62,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

70,929

 

 

$

36,468

 

 

$

11,129

 

 

$

36,068

 

 

$

38,504

 

 

$

78,527

 

 

$

-

 

 

$

-

 

 

$

271,625

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,056

 

 

 

2,700

 

 

 

-

 

 

 

-

 

 

 

6,756

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

785

 

 

 

4,092

 

 

 

5,342

 

 

 

-

 

 

 

-

 

 

 

10,219

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA loans:

$

70,929

 

 

$

36,468

 

 

$

11,129

 

 

$

36,853

 

 

$

46,652

 

 

$

86,569

 

 

$

-

 

 

$

-

 

 

$

288,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

183,614

 

 

$

2,969

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

186,583

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA - PPP loans:

$

183,614

 

 

$

2,971

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

186,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

145,494

 

 

$

81,944

 

 

$

126,647

 

 

$

54,690

 

 

$

32,455

 

 

$

73,600

 

 

$

267,659

 

 

$

6,992

 

 

$

789,481

 

Special Mention

 

1,556

 

 

 

1,929

 

 

 

127

 

 

 

1,396

 

 

 

394

 

 

 

26

 

 

 

9,369

 

 

 

177

 

 

 

14,974

 

Substandard

 

244

 

 

 

6

 

 

 

602

 

 

 

1,712

 

 

 

505

 

 

 

475

 

 

 

1,991

 

 

 

3,073

 

 

 

8,608

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial and
   industrial loans:

$

147,294

 

 

$

83,879

 

 

$

127,376

 

 

$

57,798

 

 

$

33,354

 

 

$

74,101

 

 

$

279,019

 

 

$

10,242

 

 

$

813,063

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,756

 

 

$

942

 

 

$

1,285

 

 

$

1,035

 

 

$

95

 

 

$

295

 

 

$

364,312

 

 

$

454

 

 

$

370,174

 

Special Mention

 

1,052

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,979

 

 

 

1,301

 

 

 

9,332

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,676

 

 

 

6,713

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Dairy & livestock
   and agribusiness
   loans:

$

2,808

 

 

$

942

 

 

$

1,285

 

 

$

1,072

 

 

$

95

 

 

$

295

 

 

$

371,291

 

 

$

8,431

 

 

$

386,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,310

 

 

$

7,666

 

 

$

-

 

 

$

279

 

 

$

9,528

 

 

$

18,811

 

 

$

-

 

 

$

-

 

 

$

45,594

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

339

 

 

 

-

 

 

 

-

 

 

 

339

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal lease
   finance receivables
   loans:

$

9,310

 

 

$

7,666

 

 

$

-

 

 

$

279

 

 

$

9,528

 

 

$

19,150

 

 

$

-

 

 

$

-

 

 

$

45,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

48,813

 

 

$

49,261

 

 

$

41,776

 

 

$

19,877

 

 

$

16,046

 

 

$

61,965

 

 

$

451

 

 

$

-

 

 

$

238,189

 

Special Mention

 

8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,052

 

 

 

-

 

 

 

405

 

 

 

2,457

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SFR mortgage
   loans:

$

48,821

 

 

$

49,261

 

 

$

41,776

 

 

$

19,877

 

 

$

16,046

 

 

$

64,017

 

 

$

451

 

 

$

405

 

 

$

240,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

5,145

 

 

$

1,947

 

 

$

1,415

 

 

$

469

 

 

$

386

 

 

$

1,611

 

 

$

58,060

 

 

$

3,378

 

 

$

72,411

 

Special Mention

 

839

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

591

 

 

 

403

 

 

 

1,983

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

5

 

 

 

251

 

 

 

271

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer and
   other loans:

$

5,984

 

 

$

1,947

 

 

$

1,415

 

 

$

469

 

 

$

386

 

 

$

1,776

 

 

$

58,656

 

 

$

4,032

 

 

$

74,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,613,286

 

 

$

1,160,790

 

 

$

780,690

 

 

$

646,886

 

 

$

581,735

 

 

$

1,939,076

 

 

$

872,585

 

 

$

44,388

 

 

$

7,639,436

 

Special Mention

 

6,588

 

 

 

22,569

 

 

 

14,604

 

 

 

20,852

 

 

 

47,712

 

 

 

47,260

 

 

 

23,909

 

 

 

8,681

 

 

 

192,175

 

Substandard

 

244

 

 

 

8

 

 

 

3,461

 

 

 

9,467

 

 

 

9,243

 

 

 

15,213

 

 

 

7,947

 

 

 

10,519

 

 

 

56,102

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans:

$

1,620,118

 

 

$

1,183,367

 

 

$

798,755

 

 

$

677,205

 

 

$

638,690

 

 

$

2,001,549

 

 

$

904,441

 

 

$

63,588

 

 

$

7,887,713

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2020

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

979,499

 

 

$

691,091

 

 

$

607,753

 

 

$

617,640

 

 

$

550,105

 

 

$

1,646,876

 

 

$

192,583

 

 

$

24,548

 

 

$

5,310,095

 

Special Mention

 

9,332

 

 

 

7,162

 

 

 

30,049

 

 

 

43,870

 

 

 

17,398

 

 

 

49,840

 

 

 

5,720

 

 

 

994

 

 

 

164,365

 

Substandard

 

-

 

 

 

491

 

 

 

2,157

 

 

 

7,382

 

 

 

2,528

 

 

 

13,790

 

 

 

360

 

 

 

341

 

 

 

27,049

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial real
   estate loans:

$

988,831

 

 

$

698,744

 

 

$

639,959

 

 

$

668,892

 

 

$

570,031

 

 

$

1,710,506

 

 

$

198,663

 

 

$

25,883

 

 

$

5,501,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

14,511

 

 

$

9,350

 

 

$

14,945

 

 

$

2,258

 

 

$

-

 

 

$

4

 

 

$

44,077

 

 

$

-

 

 

$

85,145

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Construction
   loans:

$

14,511

 

 

$

9,350

 

 

$

14,945

 

 

$

2,258

 

 

$

-

 

 

$

4

 

 

$

44,077

 

 

$

-

 

 

$

85,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

47,901

 

 

$

12,821

 

 

$

44,950

 

 

$

58,839

 

 

$

26,136

 

 

$

86,085

 

 

$

-

 

 

$

2,976

 

 

$

279,708

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

5,446

 

 

 

1,336

 

 

 

5,648

 

 

 

-

 

 

 

-

 

 

 

12,430

 

Substandard

 

-

 

 

 

-

 

 

 

904

 

 

 

5,503

 

 

 

1,554

 

 

 

3,797

 

 

 

-

 

 

 

-

 

 

 

11,758

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA loans:

$

47,901

 

 

$

12,821

 

 

$

45,854

 

 

$

69,788

 

 

$

29,026

 

 

$

95,530

 

 

$

-

 

 

$

2,976

 

 

$

303,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

882,986

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

882,986

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SBA - PPP loans:

$

882,986

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

882,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

104,478

 

 

$

168,050

 

 

$

62,453

 

 

$

56,043

 

 

$

32,149

 

 

$

76,019

 

 

$

257,250

 

 

$

6,058

 

 

$

762,500

 

Special Mention

 

1,995

 

 

 

1,081

 

 

 

1,892

 

 

 

1,028

 

 

 

95

 

 

 

4,882

 

 

 

17,395

 

 

 

1,132

 

 

 

29,500

 

Substandard

 

4,346

 

 

 

860

 

 

 

3,996

 

 

 

2,282

 

 

 

285

 

 

 

94

 

 

 

6,677

 

 

 

1,522

 

 

 

20,062

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial and
   industrial loans:

$

110,819

 

 

$

169,991

 

 

$

68,341

 

 

$

59,353

 

 

$

32,529

 

 

$

80,995

 

 

$

281,322

 

 

$

8,712

 

 

$

812,062

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2020

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,041

 

 

$

1,765

 

 

$

1,199

 

 

$

5,680

 

 

$

120

 

 

$

320

 

 

$

319,211

 

 

$

363

 

 

$

329,699

 

Special Mention

 

878

 

 

 

-

 

 

 

364

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,255

 

 

 

1,511

 

 

 

16,008

 

Substandard

 

-

 

 

 

-

 

 

 

784

 

 

 

693

 

 

 

2,285

 

 

 

-

 

 

 

-

 

 

 

11,677

 

 

 

15,439

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Dairy & livestock
   and agribusiness
   loans:

$

1,919

 

 

$

1,765

 

 

$

2,347

 

 

$

6,373

 

 

$

2,405

 

 

$

320

 

 

$

332,466

 

 

$

13,551

 

 

$

361,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

8,478

 

 

$

-

 

 

$

2,556

 

 

$

10,249

 

 

$

3,586

 

 

$

20,266

 

 

$

-

 

 

$

-

 

 

$

45,135

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

412

 

 

 

-

 

 

 

-

 

 

 

412

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal lease
   finance receivables
   loans:

$

8,478

 

 

$

-

 

 

$

2,556

 

 

$

10,249

 

 

$

3,586

 

 

$

20,678

 

 

$

-

 

 

$

-

 

 

$

45,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

65,463

 

 

$

59,596

 

 

$

29,142

 

 

$

22,452

 

 

$

27,192

 

 

$

62,593

 

 

$

3

 

 

$

-

 

 

$

266,441

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

452

 

 

 

-

 

 

 

-

 

 

 

452

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

229

 

 

 

2,957

 

 

 

-

 

 

 

432

 

 

 

3,618

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total SFR mortgage
   loans:

$

65,463

 

 

$

59,596

 

 

$

29,142

 

 

$

22,452

 

 

$

27,421

 

 

$

66,002

 

 

$

3

 

 

$

432

 

 

$

270,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

8,557

 

 

$

2,077

 

 

$

871

 

 

$

969

 

 

$

1,586

 

 

$

961

 

 

$

67,774

 

 

$

1,688

 

 

$

84,483

 

Special Mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

91

 

 

 

517

 

 

 

22

 

 

 

630

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

-

 

 

 

721

 

 

 

893

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer and
   other loans:

$

8,557

 

 

$

2,077

 

 

$

871

 

 

$

969

 

 

$

1,586

 

 

$

1,224

 

 

$

68,291

 

 

$

2,431

 

 

$

86,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,112,914

 

 

$

944,750

 

 

$

763,869

 

 

$

774,130

 

 

$

640,874

 

 

$

1,893,124

 

 

$

880,898

 

 

$

35,633

 

 

$

8,046,192

 

Special Mention

 

12,205

 

 

 

8,243

 

 

 

32,305

 

 

 

50,344

 

 

 

18,829

 

 

 

61,325

 

 

 

36,887

 

 

 

3,659

 

 

 

223,797

 

Substandard

 

4,346

 

 

 

1,351

 

 

 

7,841

 

 

 

15,860

 

 

 

6,881

 

 

 

20,810

 

 

 

7,037

 

 

 

14,693

 

 

 

78,819

 

Doubtful & Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans:

$

2,129,465

 

 

$

954,344

 

 

$

804,015

 

 

$

840,334

 

 

$

666,584

 

 

$

1,975,259

 

 

$

924,822

 

 

$

53,985

 

 

$

8,348,808

 

 

Schedule of Balance and Activity Related to Allowance for Loan Losses for Held-for-Investment Loans by Type

The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.

 

 

 

Year Ended December 31, 2021

 

 

 

Ending Balance
December 31,
2020

 

 

Charge-offs

 

 

Recoveries

 

 

(Recapture of) Provision for Credit Losses

 

 

Ending Balance
December 31,
2021

 

 

 

(Dollars in thousands)

 

 

 

 

Commercial real estate

 

$

75,439

 

 

$

 

 

$

 

 

$

(24,489

)

 

$

50,950

 

Construction

 

 

1,934

 

 

 

 

 

 

58

 

 

 

(1,227

)

 

 

765

 

SBA

 

 

2,992

 

 

 

(223

)

 

 

23

 

 

 

(124

)

 

 

2,668

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

7,142

 

 

 

(3,019

)

 

 

12

 

 

 

2,534

 

 

 

6,669

 

Dairy & livestock and
   agribusiness

 

 

3,949

 

 

 

(118

)

 

 

 

 

 

(765

)

 

 

3,066

 

Municipal lease finance
   receivables

 

 

74

 

 

 

 

 

 

 

 

 

26

 

 

 

100

 

SFR mortgage

 

 

367

 

 

 

 

 

 

79

 

 

 

(258

)

 

 

188

 

Consumer and other loans

 

 

1,795

 

 

 

(11

)

 

 

26

 

 

 

(1,197

)

 

 

613

 

Total allowance for
   credit losses

 

$

93,692

 

 

$

(3,371

)

 

$

198

 

 

$

(25,500

)

 

$

65,019

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

Ending Balance,
prior to adoption
of ASU 2016-13
December 31,
2019

 

 

Impact of
Adoption of
ASU 2016-13

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for
(Recapture of)
Credit Losses

 

 

Ending Balance
December 31,
2020

 

 

 

(Dollars in thousands)

 

 

 

 

Commercial real
    estate

 

$

48,629

 

 

$

3,547

 

 

$

 

 

$

 

 

$

23,263

 

 

$

75,439

 

Construction

 

 

858

 

 

 

655

 

 

 

 

 

 

11

 

 

 

410

 

 

 

1,934

 

SBA

 

 

1,453

 

 

 

1,818

 

 

 

(362

)

 

 

72

 

 

 

11

 

 

 

2,992

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

8,880

 

 

 

(2,442

)

 

 

(195

)

 

 

10

 

 

 

889

 

 

 

7,142

 

Dairy & livestock and
   agribusiness

 

 

5,255

 

 

 

(186

)

 

 

 

 

 

 

 

 

(1,120

)

 

 

3,949

 

Municipal lease finance
   receivables

 

 

623

 

 

 

(416

)

 

 

 

 

 

 

 

 

(133

)

 

 

74

 

SFR mortgage

 

 

2,339

 

 

 

(2,043

)

 

 

 

 

 

206

 

 

 

(135

)

 

 

367

 

Consumer and other loans

 

 

623

 

 

 

907

 

 

 

(109

)

 

 

59

 

 

 

315

 

 

 

1,795

 

Total allowance for
   credit losses

 

$

68,660

 

 

$

1,840

 

 

$

(666

)

 

$

358

 

 

$

23,500

 

 

$

93,692

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

Ending Balance
December 31,
2018

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for
(Recapture of)
Loan Losses

 

 

Ending Balance
December 31,
2019

 

 

 

(Dollars in thousands)

 

 

 

 

Commercial real estate

 

$

45,097

 

 

$

 

 

$

 

 

$

3,532

 

 

$

48,629

 

Construction

 

 

981

 

 

 

 

 

 

12

 

 

 

(135

)

 

 

858

 

SBA

 

 

1,078

 

 

 

(321

)

 

 

9

 

 

 

687

 

 

 

1,453

 

Commercial and industrial

 

 

7,528

 

 

 

(48

)

 

 

255

 

 

 

1,145

 

 

 

8,880

 

Dairy & livestock and agribusiness

 

 

5,225

 

 

 

(78

)

 

 

19

 

 

 

89

 

 

 

5,255

 

Municipal lease finance
   receivables

 

 

775

 

 

 

 

 

 

 

 

 

(152

)

 

 

623

 

SFR mortgage

 

 

2,197

 

 

 

 

 

 

196

 

 

 

(54

)

 

 

2,339

 

Consumer and other loans

 

 

732

 

 

 

(7

)

 

 

10

 

 

 

(112

)

 

 

623

 

Total allowance for loan losses

 

$

63,613

 

 

$

(454

)

 

$

501

 

 

$

5,000

 

 

$

68,660

 

Schedule of Recorded Investment in, and Aging of, Past Due and Nonaccrual Loans, Including PCI Loans by Class of Loans

The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the date presented.

 

 

December 31, 2021

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

438

 

 

$

-

 

 

$

3,383

 

 

$

3,821

 

 

$

2,127,979

 

 

$

2,131,800

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,657,930

 

 

 

3,657,930

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

44,859

 

 

 

44,859

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,405

 

 

 

17,405

 

SBA

 

417

 

 

 

1,145

 

 

 

339

 

 

 

1,901

 

 

 

286,699

 

 

 

288,600

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

186,585

 

 

 

186,585

 

Commercial and industrial

 

-

 

 

 

16

 

 

 

1,356

 

 

 

1,372

 

 

 

811,691

 

 

 

813,063

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

386,219

 

 

 

386,219

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,933

 

 

 

45,933

 

SFR mortgage

 

1,040

 

 

 

-

 

 

 

-

 

 

 

1,040

 

 

 

239,614

 

 

 

240,654

 

Consumer and other loans

 

-

 

 

 

-

 

 

 

42

 

 

 

42

 

 

 

74,623

 

 

 

74,665

 

Total loans

$

1,895

 

 

$

1,161

 

 

$

5,120

 

 

$

8,176

 

 

$

7,879,537

 

 

$

7,887,713

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

December 31, 2020

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

-

 

 

$

-

 

 

$

7,208

 

 

$

7,208

 

 

$

2,136,051

 

 

$

2,143,259

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,358,250

 

 

 

3,358,250

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,126

 

 

 

72,126

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,019

 

 

 

13,019

 

SBA

 

531

 

 

 

2,415

 

 

 

1,025

 

 

 

3,971

 

 

 

299,925

 

 

 

303,896

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

882,986

 

 

 

882,986

 

Commercial and industrial

 

608

 

 

 

811

 

 

 

2,338

 

 

 

3,757

 

 

 

808,305

 

 

 

812,062

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

784

 

 

 

784

 

 

 

360,362

 

 

 

361,146

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,547

 

 

 

45,547

 

SFR mortgage

 

-

 

 

 

-

 

 

 

229

 

 

 

229

 

 

 

270,282

 

 

 

270,511

 

Consumer and other loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,006

 

 

 

86,006

 

Total loans

$

1,139

 

 

$

3,226

 

 

$

11,584

 

 

$

15,949

 

 

$

8,332,859

 

 

$

8,348,808

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

Following the adoption of CECL on January 1, 2020, the definitions of impairment and related impaired loan disclosures were removed. Under CECL, amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance, and are reflected by loan type as of the dates presented.

 

 

December 31, 2021

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total
Nonaccrual
(1)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

3,607

 

 

$

3,607

 

 

$

-

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

-

 

 

 

-

 

 

 

-

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

SBA

 

521

 

 

 

1,034

 

 

 

-

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

1,326

 

 

 

1,714

 

 

 

-

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

-

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

380

 

 

 

380

 

 

 

-

 

Consumer and other loans

 

158

 

 

 

158

 

 

 

-

 

Total loans

$

5,992

 

 

$

6,893

 

 

$

-

 

 

(1)
As of December 31, 2021, $1.2 million of nonaccruing loans were current, $332,000 were 30-59 days past due, $267,000 were 60-89 days past due, and $5.1 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

 

December 31, 2020

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total
Nonaccrual
(1) (3)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

7,563

 

 

$

7,563

 

 

$

-

 

Non-owner occupied

 

-

 

 

 

-

 

 

 

-

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

-

 

 

 

-

 

 

 

-

 

Non-speculative

 

-

 

 

 

-

 

 

 

-

 

SBA

 

2,035

 

 

 

2,273

 

 

 

-

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

1,576

 

 

 

3,129

 

 

 

-

 

Dairy & livestock and agribusiness

 

785

 

 

 

785

 

 

 

-

 

Municipal lease finance receivables

 

430

 

 

 

-

 

 

 

-

 

SFR mortgage

 

-

 

 

 

430

 

 

 

-

 

Consumer and other loans

 

167

 

 

 

167

 

 

 

-

 

Total loans

$

12,556

 

 

$

14,347

 

 

$

-

 

 

(1)
As of December 31, 2020, $1.4 million of nonaccruing loans were current, $2,000 were 30-59 days past due, $1.3 million were 60-89 days past due, and $11.6 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
(3)
Excludes $184,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.

 

Schedule of Held-for-Investment Loans, Individually Evaluated for Impairment by Class of Loans

 

 

 

Year Ended December 31, 2019

 

 

 

Recorded
  Investment

 

 

Unpaid
Principal
    Balance

 

 

Related
  Allowance

 

 

Average
Recorded
  Investment

 

 

Interest
Income
  Recognized

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

479

 

 

$

613

 

 

$

 

 

$

505

 

 

$

 

Non-owner occupied

 

 

642

 

 

 

643

 

 

 

 

 

 

681

 

 

 

26

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

2,243

 

 

 

2,734

 

 

 

 

 

 

2,389

 

 

 

41

 

Commercial and industrial

 

 

1,091

 

 

 

1,261

 

 

 

 

 

 

1,369

 

 

 

4

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

2,979

 

 

 

3,310

 

 

 

 

 

 

3,043

 

 

 

86

 

Consumer and other loans

 

 

377

 

 

 

514

 

 

 

 

 

 

396

 

 

 

 

Total

 

 

7,811

 

 

 

9,075

 

 

 

 

 

 

8,383

 

 

 

157

 

With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

325

 

 

 

324

 

 

 

257

 

 

 

327

 

 

 

 

Commercial and industrial

 

 

253

 

 

 

347

 

 

 

251

 

 

 

699

 

 

 

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

578

 

 

 

671

 

 

 

508

 

 

 

1,026

 

 

 

 

Total impaired loans

 

$

8,389

 

 

$

9,746

 

 

$

508

 

 

$

9,409

 

 

$

157

 

 

Excludes PCI loans.
Summary of pledged assets not separately reported on statement of financial position

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the recorded investment in collateral-dependent loans by type of loans as of the date presented.

 

 

December 31, 2021

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

6,001

 

 

$

-

 

 

$

-

 

 

 

6

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

405

 

 

 

517

 

 

 

112

 

 

 

10

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

688

 

 

 

5,133

 

 

 

96

 

 

 

19

 

Dairy & livestock and agribusiness

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

380

 

 

 

-

 

 

 

-

 

 

 

2

 

Consumer and other loans

 

158

 

 

 

-

 

 

 

-

 

 

 

2

 

Total collateral-dependent loans

$

7,632

 

 

$

5,650

 

 

$

208

 

 

 

39

 

 

 

December 31, 2020

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

7,883

 

 

$

-

 

 

$

-

 

 

 

8

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SBA

 

1,761

 

 

 

326

 

 

 

185

 

 

 

10

 

SBA - PPP

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

470

 

 

 

5,542

 

 

 

95

 

 

 

18

 

Dairy & livestock and agribusiness

 

-

 

 

 

785

 

 

 

-

 

 

 

1

 

Municipal lease finance receivables

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

SFR mortgage

 

430

 

 

 

-

 

 

 

-

 

 

 

2

 

Consumer and other loans

 

168

 

 

 

-

 

 

 

-

 

 

 

2

 

Total collateral-dependent loans

$

10,712

 

 

$

6,653

 

 

$

280

 

 

 

41

 

Summary of Activity Related to Troubled Debt Restructurings

The following table provides a summary of the activity related to TDRs for the periods presented.

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Performing TDRs:

 

 

 

 

 

 

Beginning balance

 

$

2,159

 

 

$

3,112

 

New modifications

 

 

7,340

 

 

 

 

Payoffs/payments, net and other

 

 

(4,206

)

 

 

(953

)

TDRs returned to accrual status

 

 

 

 

 

 

TDRs placed on nonaccrual status

 

 

 

 

 

 

Ending balance

 

$

5,293

 

 

$

2,159

 

Nonperforming TDRs:

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

244

 

New modifications

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

Transfer to OREO

 

 

 

 

 

 

Payoffs/payments, net and other

 

 

 

 

 

(244

)

TDRs returned to accrual status

 

 

 

 

 

 

TDRs placed on nonaccrual status

 

 

 

 

 

 

Ending balance

 

$

 

 

$

 

Total TDRs

 

$

5,293

 

 

$

2,159

 

 

Summary of Loans Modified as Troubled Debt Restructurings

The following table summarize loans modified as TDRs for the period presented. There were no loans that were modified as TDRs for the years ended December 31, 2020 and 2019.

 

Modifications (1)

 

 

For the Year Ended December 31, 2021

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded
Investment

 

 

Outstanding Recorded Investment at December 31, 2021

 

 

Financial Effect Resulting From Modifications (2)

 

 

(Dollars in thousands)

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

1

 

 

$

2,453

 

 

$

2,453

 

 

$

2,394

 

 

$

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

3

 

 

 

4,887

 

 

 

4,887

 

 

 

1,859

 

 

 

-

 

SFR mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in amortization period
   or maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

4

 

 

$

7,340

 

 

$

7,340

 

 

$

4,253

 

 

$

-

 

 

(1)
The tables above exclude modified loans that were paid off prior to the end of the period.
(2)
Financial effects resulting from modifications represent charge-offs and current allowance for credit losses at modification date.