XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Earnings and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest income:      
Loans and leases, including fees $ 356,594 $ 377,402 $ 397,628
Investment securities:      
Investment securities available-for-sale 38,273 36,052 39,330
Investment securities held-to-maturity 22,175 14,223 17,388
Total investment income 60,448 50,275 56,718
Dividends from FHLB stock 1,019 978 1,235
Interest-earning deposits with other institutions 2,569 1,682 2,269
Total interest income 420,630 430,337 457,850
Interest expense:      
Deposits 5,346 12,602 17,120
Borrowings and customer repurchase agreements 548 1,131 3,959
Junior subordinated debentures 186 551 999
Total interest expense 6,080 14,284 22,078
Net interest income before (recapture of) provision for credit losses 414,550 416,053 435,772
(Recapture of) provision for credit losses (25,500) 23,500 5,000
Net interest income after (recapture of) provision for credit losses 440,050 392,553 430,772
Noninterest income:      
BOLI income 8,500 8,100 5,798
Gain on OREO, net 1,177 388 129
Gain on sale of building, net 189 1,680 4,776
Gain on eminent domain condemnation, net 0 0 5,685
Other 7,007 11,277 9,956
Total noninterest income 47,385 49,870 59,042
Noninterest expense:      
Salaries and employee benefits 117,871 119,759 119,475
Occupancy and equipment 19,756 20,622 20,457
Professional services 7,967 9,460 7,752
Computer software expense 11,584 11,302 10,658
Marketing and promotion 4,623 4,488 5,890
(Recapture of) provision for unfunded loan commitments (1,000) 0  
Amortization of intangible assets 8,240 9,352 10,798
Acquisition related expenses 962 0 6,447
Other 19,784 17,920 17,263
Total noninterest expense 189,787 192,903 198,740
Earnings before income taxes 297,648 249,520 291,074
Income taxes 85,127 72,361 83,247
Net earnings 212,521 177,159 207,827
Other comprehensive (loss) income:      
Unrealized (loss) gain on securities arising during the period, before tax (55,819) 32,277 43,872
Less: Reclassification adjustment for net gain on securities included in net income 0 0 (5)
Other comprehensive (loss) income, before tax (55,819) 32,277 43,867
Less: Income tax benefit (expense) related to items of other comprehensive income 16,502 (9,542) (12,969)
Other comprehensive (loss) income, net of tax (39,317) 22,735 30,898
Comprehensive income $ 173,204 $ 199,894 $ 238,725
Basic earnings per common share $ 1.57 $ 1.30 $ 1.48
Diluted earnings per common share $ 1.56 $ 1.30 $ 1.48
Service Charges on Deposit Accounts [Member]      
Noninterest income:      
Revenue from contract with customer, including assessed tax $ 17,152 $ 16,561 $ 20,010
Trust and Investment Services [Member]      
Noninterest income:      
Revenue from contract with customer, including assessed tax 11,571 9,978 9,525
Bankcard Services [Member]      
Noninterest income:      
Revenue from contract with customer, including assessed tax $ 1,789 $ 1,886 $ 3,163