XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2

Fair Value Information (Tables)

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

		Carrying Value at September 30, 2022				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
		(Dollars in thousands)
Description of assets
Investment securities - AFS:
Mortgage-backed securities		$	2,839,929			$	-			$	2,839,929			$	-
CMO/REMIC			456,390				-				456,390				-
Municipal bonds			24,551				-				24,551				-
Other securities			954				-				954				-
Total investment securities - AFS			3,321,824				-				3,321,824				-
Interest rate swaps			83				-				83				-
Total assets		$	3,321,907			$	-			$	3,321,907			$	-
Description of liability
Interest rate swaps			83			$	-				83			$	-
Total liabilities		$	83			$	-			$	83			$	-

		Carrying Value at December 31, 2021				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
		(Dollars in thousands)
Description of assets
Investment securities - AFS:
Mortgage-backed securities		$	2,563,214			$	-			$	2,563,214			$	-
CMO/REMIC			590,158				-				590,158				-
Municipal bonds			29,468				-				29,468				-
Other securities			1,083				-				1,083				-
Total investment securities - AFS			3,183,923				-				3,183,923				-
Interest rate swaps			14,163				-				14,163				-
Total assets		$	3,198,086			$	-			$	3,198,086			$	-
Description of liability
Interest rate swaps		$	14,163			$	-			$	14,163			$	-
Total liabilities		$	14,163			$	-			$	14,163			$	-

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period. These losses on collateral dependent loans represent the amount of the allowance for credit losses and/or charge-offs during the period applicable to loans held at period-end. The amount of the allowance is included in the ACL.

		Carrying Value at September 30, 2022				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)				Total Losses For the Nine Months Ended September 30, 2022
		(Dollars in thousands)
Description of assets
Loans:
Commercial real estate		$	2,639			$	-			$	-			$	2,639			$	-
Construction			-				-				-				-				-
SBA			279				-				-				279				26
SBA - PPP			-				-				-				-				2
Commercial and industrial			270				-				-				270				326
Dairy & livestock and    agribusiness			195				-				-				195				195
Municipal lease finance    receivables			-				-				-				-				-
SFR mortgage			-				-				-				-				-
Consumer and other loans			-				-				-				-				2
Other real estate owned			-				-				-				-				-
Asset held-for-sale			-				-				-				-				-
Total assets		$	3,383			$	-			$	-			$	3,383			$	551

		Carrying Value at December 31, 2021				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)				Total Losses For the Year Ended December 31, 2021
		(Dollars in thousands)
Description of assets
Loans:
Commercial real estate		$	-			$	-			$	-			$	-			$	-
Construction			-				-				-				-				-
SBA			646				-				-				646				255
Commercial and industrial			340				-				-				340				3,275
Dairy & livestock and    agribusiness			38				-				-				38				118
Municipal lease finance    receivables			-				-				-				-				-
SFR mortgage			-				-				-				-				-
Consumer and other loans			-				-				-				-				11
Other real estate owned			-				-				-				-				-
Asset held-for-sale			-				-				-				-				-
Total assets		$	1,024			$	-			$	-			$	1,024			$	3,659

Estimated Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2022 and December 31, 2021, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

	September 30, 2022
	Carrying				Estimated Fair Value
	Amount				Level 1				Level 2				Level 3				Total
	(Dollars in thousands)
Assets
Total cash and cash equivalents	$	318,539			$	318,539			$	-			$	-			$	318,539
Interest-earning balances due from    depository institutions		7,594				-				7,594				-				7,594
Investment securities available-for-sale		3,321,824				-				3,321,824				-				3,321,824
Investment securities held-to-maturity		2,557,922				-				2,150,988				-				2,150,988
Total loans, net of allowance for credit    losses		8,691,535				-				-				7,981,839				7,981,839
Swaps		83				-				83				-				83
Liabilities
Deposits:
Interest-bearing	$	5,107,843			$	-			$	5,101,099			$	-			$	5,101,099
Borrowings		467,844				-				377,440				-				377,440
Junior subordinated debentures		-				-				-				-				-
Swaps		83				-				83				-				83

	December 31, 2021
	Carrying				Estimated Fair Value
	Amount				Level 1				Level 2				Level 3				Total
	(Dollars in thousands)
Assets
Total cash and cash equivalents	$	1,732,548			$	1,732,548			$	-			$	-			$	1,732,548
Interest-earning balances due from    depository institutions		25,999				-				25,999				-				25,999
Investment securities available-for-sale		3,183,923				-				3,183,923				-				3,183,923
Investment securities held-to-maturity		1,925,970				-				1,921,693				-				1,921,693
Total loans, net of allowance for credit    losses		7,822,694				-				-				7,696,210				7,696,210
Swaps		14,163				-				14,163				-				14,163
Liabilities
Deposits:
Interest-bearing	$	4,872,386			$	-			$	4,871,531			$	-			$	4,871,531
Borrowings		644,669				-				586,645				-				586,645
Junior subordinated debentures		-				-				-				-				-
Swaps		14,163				-				14,163				-				14,163

X

- Definition

Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration